China Calxon Statements
00
Data from China Calxon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
China Calxon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.54
-61.4 %
100
213.14
97.5
5.397
101.9 %
2.5
—
0
67.969
31.1
61.39
-81.9 %
28.1
-55.993
91 %
-25.6
-65.924
-30.2
-28.831
-13.2
-150.75
58.2 %
-69
—
0
-146.76
54.5 %
-67.2
-0.081
1 804.19
566.39
19 %
100
850.24
150.1
-283.85
-282 %
-50.1
—
0
190.28
33.6
339.31
330.5 %
59.9
-623.16
-307 %
-110.02
342.12
60.4
-67.623
-11.9
-361.01
-63.6 %
-63.7
-19.115
-3.4
-322.57
-47.2 %
-57
-0.179
1 804.19
476.15
234.6 %
100
550.44
115.6
-74.299
-58.6 %
-15.6
—
0
80.969
17
78.817
14.9 %
16.6
-153.12
-32.7 %
-32.2
-8.676
-1.8
-58.912
-12.4
-220.62
21.9 %
-46.3
-4.014
-0.8
-219.14
17 %
-46.02
-0.121
1 804.19
142.32
-46.5 %
100
189.15
132.9
-46.835
-308.9 %
-32.9
—
0
73.107
51.4
68.571
-9.7 %
48.2
-115.41
-115.5 %
-81.09
-117.79
-82.8
-49.544
-34.8
-282.37
-53.5 %
-198.4
0.699
0.5
-264
-48.1 %
-185.5
-0.146
1 804.19
266.21
-39 %
100
243.79
91.6
22.421
-44.8 %
8.4
—
0
77.494
29.1
75.974
-73.6 %
28.5
-53.554
78.3 %
-20.1
-75.099
-28.2
-55.335
-20.8
-184
75.5 %
-69.1
-0.927
-0.3
-178.26
74.7 %
-67
-0.099
1 804.19
436.48
71.7 %
100
395.88
90.7
40.597
426.7 %
9.3
—
0
170.74
39.1
287.77
485.5 %
65.9
-247.17
-496.5 %
-56.6
-338.23
-77.5
-166.85
-38.2
-751.98
-430.7 %
-172.3
-24.647
-5.6
-705.37
-417.1 %
-161.6
-0.391
1 804.19
254.16
-21.1 %
100
246.45
97
7.708
153 %
3
—
0
50.314
19.8
49.146
83.1 %
19.3
-41.437
-0.1 %
-16.3
-39.9
-15.7
-60.346
-23.7
-141.68
47.5 %
-55.7
-3.352
-1.3
-136.42
49 %
-53.7
-0.076
1 804.19
321.97
-10.8 %
100
336.51
104.5
-14.541
-121.8 %
-4.5
—
0
27.642
8.6
26.848
-34 %
8.3
-41.389
-258.6 %
-12.9
-173.7
-53.9
-54.941
-17.06
-270.03
-54.7 %
-83.9
0.294
0.09
-267.25
-67.1 %
-83.004
-0.148
1 804.19
361
1.9 %
100
294.1
81.5
66.8
163.6 %
18.5
—
0
44.7
12.4
40.7
-71.7 %
11.3
26.1
110.5 %
7.2
-149.2
-41.3
-51.6
-14.3
-174.6
34.1 %
-48.4
-5.1
-1.4
-159.9
38.3 %
-44.3
-0.09
1 804.2
354.3
7.3 %
100
459.4
129.7
-105.1
-149.1 %
-29.7
—
0
74.6
21.1
143.6
118.6 %
40.5
-248.7
-130.5 %
-70.2
195.2
55.1
-205.6
-58.03
-264.9
32.3 %
-74.8
3.1
0.9
-259.2
33.5 %
-73.2
-0.14
1 804.2
330.3
108.5 %
100
372.5
112.8
-42.2
-243.1 %
-12.8
—
0
68.7
20.8
65.7
20.6 %
19.9
-107.9
-61.5 %
-32.7
-185
-56.01
-95.2
-28.8
-391.1
-26.3 %
-118.4
2.1
0.6
-389.7
-30.5 %
-118
-0.22
1 804.2
158.4
1 %
100
170.7
107.8
-12.3
28.5 %
-7.8
—
0
66.1
41.7
54.5
5 %
34.4
-66.8
3.3 %
-42.2
-183.3
-115.7
-59.7
-37.7
-309.6
2 %
-195.5
-4
-2.5
-298.7
4.7 %
-188.6
-0.17
1 804.2
156.9
-53.8 %
100
174.1
111
-17.2
-168 %
-11
—
0
53.6
34.2
51.9
-62.3 %
33.1
-69.1
38.5 %
-44.04
-185.8
-118.4
-61.1
-38.9
-316
-158.1 %
-201.4
-0.4
-0.3
-313.4
-156.5 %
-199.7
-0.17
1 804.2
339.8
-33.7 %
100
314.6
92.6
25.3
-80.8 %
7.4
—
0
122.9
36.2
137.6
170.3 %
40.5
-112.4
-239.5 %
-33.08
754.1
221.9
-99.4
-29.3
544.2
1184.1 %
160.2
40
11.8
554.4
988.5 %
163.2
0.31
1 804.2
512.5
33.4 %
100
381
74.3
131.5
114.9 %
25.7
—
0
53.5
10.4
50.9
-23.7 %
9.9
80.6
1565.5 %
15.7
-68.8
-13.4
-61.9
-12.08
-50.2
81.9 %
-9.8
10.9
2.1
-62.4
77.3 %
-12.2
-0.03
1 804.2
384.3
-7.5 %
100
323.1
84.1
61.2
-31.4 %
15.9
—
0
71.5
18.6
66.7
33.1 %
17.4
-5.5
-114.1 %
-1.4
-210.1
-54.7
-62.1
-16.2
-277.7
-194.8 %
-72.3
15.3
4
-275.4
-169.5 %
-71.7
-0.15
1 804.2
415.4
-55 %
100
326.2
78.5
89.2
-17.2 %
21.5
—
0
50.5
12.2
50.1
-94 %
12.1
39
105.4 %
9.4
-95.5
-23
-37.8
-9.1
-94.2
91.2 %
-22.7
12.1
2.9
-102.2
90 %
-24.6
-0.06
1 804.2
923.7
703.2 %
100
815.9
88.3
107.7
3010.8 %
11.7
—
0
80.8
8.7
828.9
855 %
89.7
-721.2
-696.9 %
-78.08
-282.5
-30.6
-71.3
-7.7
-1 070.4
-228.6 %
-115.9
-36.4
-3.9
-1 024.8
-243.8 %
-110.9
-0.57
1 804.2
115
-59 %
100
118.6
103.1
-3.7
91.6 %
-3.2
—
0
87.9
76.4
86.8
145.9 %
75.5
-90.5
-13.6 %
-78.7
-206.5
-179.6
-28.8
-25.04
-325.7
-117.6 %
-283.2
1.5
1.3
-298.1
-97.8 %
-259.2
-0.17
1 804.2
280.6
-25.2 %
100
325
115.8
-44.3
-249.2 %
-15.8
—
0
57.5
20.5
35.3
-12.6 %
12.6
-79.7
-644.9 %
-28.4
-61
-21.7
-9
-3.2
-149.7
-62.7 %
-53.3
40.3
14.4
-150.7
-66.5 %
-53.7
-0.08
1 804.2
374.9
19.1 %
100
345.2
92.1
29.7
113 %
7.9
—
0
76.3
20.4
40.4
-90.3 %
10.8
-10.7
98.3 %
-2.9
-77.8
-20.8
-3.5
-0.9
-92
-102.5 %
-24.5
11.3
3
-90.5
-103 %
-24.1
-0.05
1 804.2
314.8
-39.3 %
543
-228.2
-317.3 %
—
128.6
418.4
506.4 %
-646.6
-1901.1 %
4 397.7
2.3
3 754.2
1891.1 %
872.9
2 980.4
1179.5 %
1.65
1 804.2
518.6
121.4 %
413.6
105
502.3 %
—
73.1
69
50.3 %
35.9
149.9 %
-241.4
-4.1
-209.6
36.2 %
35.1
-276.1
22.1 %
-0.15
1 804.2
234.2
22.6 %
260.4
-26.1
-457.5 %
—
72.2
45.9
-54.2 %
-72
22.5 %
-243.4
-13.3
-328.7
13.3 %
35.4
-354.4
2.1 %
-0.2
1 804.2
191.1
-74.9 %
183.8
7.3
-81.4 %
—
100.2
100.2
-75.9 %
-92.9
75.3 %
-270.1
-17
-379.3
-118.5 %
—
-362.1
-126.7 %
-0.2
1 804.2
762.7
349.2 %
723.5
39.2
496 %
—
16.3
415.9
407.8 %
-376.6
-310.2 %
2 430
-4.8
2 049.2
1290.2 %
754.3
1 357.7
7171.4 %
0.75
1 804.2
169.8
-87.1 %
179.7
-9.9
89.5 %
—
79.3
81.9
-63.1 %
-91.8
71 %
244.4
-5.1
147.4
119.4 %
118.2
-19.2
97.3 %
-0.01
1 804.2
1 320.6
60.8 %
1 414.5
-93.9
-602.1 %
—
241.7
222.2
138.4 %
-316.1
-324.3 %
-447
2.7
-760.4
-184.5 %
11.3
-698.8
-190.2 %
-0.39
1 804.2
821.2
-46.9 %
802.5
18.7
101.4 %
—
93.4
93.2
-82.3 %
-74.5
96.1 %
-192.5
-0.6
-267.3
86.8 %
12.2
-240.8
86.2 %
-0.13
1 804.2
1 547.1
290.3 %
2 930.7
-1 383.5
-2110.1 %
—
206.5
526.3
231.6 %
-1 909.8
-763 %
-113.6
-1.7
-2 024.4
-394.1 %
-60
-1 744.9
-380 %
-0.97
1 804.2
396.4
-69.6 %
459.1
-62.6
-233.5 %
—
159.3
158.7
0.4 %
-221.3
-99.2 %
-188.9
0.5
-409.7
-667.2 %
-4.7
-363.5
-380.2 %
-0.2
1 804.2
1 302
60.7 %
1 255.1
46.9
-53.5 %
—
157.8
158
1 %
-111.1
-99.5 %
60.2
-2.4
-53.4
65.4 %
68.2
-75.7
48.4 %
-0.04
1 804.2
810.1
-70.3 %
709.3
100.8
-76.2 %
—
156.6
156.5
-28.1 %
-55.7
-127.1 %
-96
-2.6
-154.2
-163.9 %
21.6
-146.8
-252.3 %
-0.08
1 804.2
2 723.7
-10.2 %
2 300.6
423.1
-18.4 %
—
198.7
217.7
32.3 %
205.4
-41.9 %
50.8
-14.7
241.5
5.6 %
199.9
96.4
41.1 %
0.05
1 804.2
3 034.5
61.2 %
2 516.1
518.4
119.8 %
—
166.2
164.6
29.7 %
353.8
224.9 %
-129.1
4
228.7
640.1 %
181.2
68.3
122.5 %
0.04
1 804.2
1 882.5
132.9 %
1 646.7
235.8
371.6 %
—
122.9
126.9
-24.9 %
108.9
191.5 %
-76.7
-1
30.9
119 %
16.3
30.7
119.5 %
0.02
1 804.2
808.2
-85 %
758.2
50
-93.9 %
—
168.9
169
-25.7 %
-119
-120.1 %
-40.3
-3.3
-162.7
-146.6 %
15.2
-157.3
-2557.8 %
-0.09
1 804.2
5 378.5
57.3 %
4 560.2
818.3
207.7 %
—
213.4
227.5
47.6 %
590.8
428.4 %
-234.3
-7.5
349
408 %
334.2
6.4
-78.8 %
—
1 804.2
3 418.5
126.9 %
3 152.6
265.9
-9.3 %
—
154.4
154.1
8.1 %
111.8
-25.8 %
-43.1
-0.1
68.7
-23.8 %
45.7
30.2
-54.1 %
0.02
1 804.2
1 506.6
59.5 %
1 213.4
293.2
413.5 %
—
143.2
142.5
-5.3 %
150.6
261.2 %
-77.1
16.7
90.2
245.2 %
39.8
65.8
245.3 %
0.04
1 804.2
944.3
-77.5 %
887.2
57.1
-94.2 %
—
151.5
150.5
-63.4 %
-93.4
-116.1 %
30.8
0.5
-62.1
-113.7 %
—
-45.3
-117 %
-0.03
1 804.2
4 197.5
—
3 204.5
993
—
—
342.1
411.1
—
581.9
—
-185.3
56.7
453.3
—
197.7
267.1
—
0.15
1 804.2