Cosmos Statements
00
Data from Cosmos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Cosmos Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 809.52
-5.3 %
2 634.85
174.67
4.2 %
—
98.773
98.47
70.4 %
76.2
-30.6 %
-15.465
-0.732
59.972
-36.5 %
22.657
67.468
859.1 %
0.087
774.14
2 966.02
76.3 %
2 798.34
167.68
-38.7 %
—
60.245
57.799
434.8 %
109.88
-58.2 %
-14.503
-0.974
94.399
-63.7 %
32.693
7.034
-91.6 %
0.009
774.14
1 682.21
120.4 %
100
1 408.69
83.7
273.52
317.3 %
16.3
—
0
10.738
0.6
10.807
-94.1 %
0.6
262.72
320.8 %
15.6
-0.724
-0.04
-0.567
-0.03
260.07
385 %
15.5
63.251
3.8
83.466
447.9 %
5
0.108
774.14
763.21
-27.1 %
100
697.66
91.4
65.548
16.9 %
8.6
—
0
124.06
16.3
184.52
46799.2 %
24.2
-118.97
-313.7 %
-15.6
28.484
3.7
-0.807
-0.1
-91.251
-215.1 %
-12
-5.43
-0.7
-23.992
-145.8 %
-3.1
-0.031
774.14
1 047.3
-45.9 %
100
991.24
94.6
56.058
-33.7 %
5.4
—
0
7.281
0.7
0.393
-98.9 %
0.04
55.664
11.4 %
5.3
28.975
2.8
-4.925
-0.5
79.248
41.8 %
7.6
11.22
1.1
52.379
28.3 %
5
0.068
774.14
1 936.33
-15 %
100
1 851.82
95.6
84.512
-45.6 %
4.4
—
0
31.602
1.6
34.537
-34.3 %
1.8
49.975
-51.4 %
2.6
6.763
0.3
-0.837
-0.04
55.902
-51.2 %
2.9
9.568
0.5
40.817
-6.9 %
2.1
0.053
774.14
2 278.21
-22.8 %
100
2 122.88
93.2
155.33
-55.7 %
6.8
—
0
58.716
2.6
52.57
-62.6 %
2.3
102.76
-51 %
4.5
14.778
0.6
-3.006
-0.1
114.54
-53.8 %
5
27.275
1.2
43.832
-69.6 %
1.9
0.057
774.14
2 951.99
194.4 %
100
2 601.63
88.1
350.37
933.4 %
11.9
—
0
123.22
4.2
140.67
123.8 %
4.8
209.69
824.4 %
7.1
52.386
1.8
-14.353
-0.5
247.88
4491.6 %
8.4
52.353
1.8
144.24
3075.4 %
4.9
0.186
774.14
1 002.78
-55 %
100
968.88
96.6
33.906
-74.8 %
3.4
—
0
60.492
6
62.851
26.6 %
6.3
-28.945
-134.1 %
-2.9
25.143
2.5
-0.29
-0.03
-5.644
-103 %
-0.6
-7.64
-0.8
4.542
-97.2 %
0.5
0.006
774.14
2 228.75
88 %
100
2 094.12
94
134.63
39.5 %
6
—
0
46.061
2.1
49.651
-31.4 %
2.2
84.978
252.6 %
3.8
102.88
4.6
-0.633
-0.03
187.26
1092.8 %
8.4
23.55
1.1
161.83
930.8 %
7.3
0.209
774.14
1 185.8
-12.6 %
100
1 089.3
91.9
96.5
-55.2 %
8.1
—
0
75.9
6.4
72.4
51.1 %
6.1
24.1
-85.6 %
2
-8.3
-0.7
-0.2
-0.02
15.7
-92.9 %
1.3
4.6
0.4
15.7
-89.7 %
1.3
0.02
774.1
1 356.3
-37 %
100
1 141.2
84.1
215.2
-13.1 %
15.9
—
0
29.4
2.2
47.9
-59.1 %
3.5
167.3
28.3 %
12.3
52.9
3.9
0.5
0.04
220.7
96.5 %
16.3
42.5
3.1
151.7
64.9 %
11.2
0.2
774.1
2 152.8
101.4 %
100
1 905.2
88.5
247.6
82.9 %
11.5
—
0
124.7
5.8
117.2
93.1 %
5.4
130.4
74.6 %
6.1
-18.6
-0.9
0.5
0.02
112.3
68.6 %
5.2
26.9
1.2
92
132.3 %
4.3
0.12
774.1
1 069.1
62 %
100
933.7
87.3
135.4
124.9 %
12.7
—
0
64.8
6.1
60.7
71.5 %
5.7
74.7
201.2 %
7
-7.8
-0.7
-0.3
-0.03
66.6
248.7 %
6.2
13.6
1.3
39.6
247.4 %
3.7
0.05
774.1
659.9
0.4 %
100
599.7
90.9
60.2
-52.8 %
9.1
—
0
34.6
5.2
35.4
-59.5 %
5.4
24.8
-38.2 %
3.8
-2.5
-0.4
-3.2
-0.5
19.1
-46.6 %
2.9
7.9
1.2
11.4
-48.4 %
1.7
0.01
774.1
657.2
-49.2 %
100
529.7
80.6
127.5
-45.6 %
19.4
—
0
82.6
12.6
87.4
-0.3 %
13.3
40.1
-72.6 %
6.1
-5.6
-0.9
1.3
0.2
35.8
-72.8 %
5.4
1.5
0.2
22.1
-40.9 %
3.4
0.03
774.1
1 293.1
-14.7 %
100
1 058.8
81.9
234.3
-49.2 %
18.1
—
0
94
7.3
87.7
64.5 %
6.8
146.6
-64 %
11.3
-14.8
-1.1
—
0
131.8
-66.8 %
10.2
35.8
2.8
37.4
-79.1 %
2.9
0.05
774.1
1 516.2
306.2 %
100
1 055.4
69.6
460.8
893.1 %
30.4
—
0
43.1
2.8
53.3
-1.3 %
3.5
407.5
5461.8 %
26.9
-11.5
-0.8
1
0.07
397
4716.3 %
26.2
100.3
6.6
178.8
3605.9 %
11.8
0.23
774.1
373.3
-35.9 %
100
326.9
87.6
46.4
-54.2 %
12.4
—
0
30.8
8.3
54
424.3 %
14.5
-7.6
-108.3 %
-2.04
-1.8
-0.5
0.7
0.2
-8.6
-111.2 %
-2.3
-3.1
-0.8
-5.1
-139.8 %
-1.4
-0.01
774.1
582
70.2 %
100
480.6
82.6
101.4
34.1 %
17.4
—
0
65.6
11.3
10.3
147.5 %
1.8
91.1
-6.4 %
15.7
-14.3
-2.5
-0.2
-0.03
76.6
-13.3 %
13.2
13
2.2
12.8
-77.6 %
2.2
0.02
774.1
341.9
-39.5 %
100
266.3
77.9
75.6
-62.8 %
22.1
—
0
32.9
9.6
-21.7
-133.5 %
-6.3
97.3
-29.8 %
28.5
-8.6
-2.5
-0.4
-0.1
88.4
-32.5 %
25.9
34.9
10.2
57.1
-1.2 %
16.7
0.07
774.1
564.8
-66.4 %
100
361.4
64
203.3
-67.5 %
36
—
0
14.5
2.6
64.8
-5.3 %
11.5
138.6
-75.1 %
24.5
-7.6
-1.3
—
0
131
-75.8 %
23.2
33.2
5.9
57.8
-72.3 %
10.2
0.07
782.7
1 679.7
85.7 %
100
1 053.8
62.7
625.8
78 %
37.3
—
0
43.9
2.6
68.4
-44.1 %
4.1
557.4
143.1 %
33.2
-15.1
-0.9
—
0
542.4
177.6 %
32.3
140.6
8.4
208.4
241.6 %
12.4
0.27
774.1
904.3
49.9 %
552.7
351.6
181.3 %
—
80.3
122.3
218.5 %
229.3
165.1 %
-33.2
-0.5
195.4
123.8 %
56.5
61
-9.9 %
0.08
774.1
603.1
-49.6 %
478.2
125
51.9 %
—
32.5
38.4
32 %
86.5
62.3 %
0.8
-0.1
87.3
63.2 %
20.6
67.7
63.9 %
0.09
774.1
1 196.8
56.8 %
1 114.4
82.3
-26.2 %
—
24.7
29.1
-40 %
53.3
-15.5 %
0.1
0.1
53.5
-12.3 %
10
41.3
107.5 %
0.05
782.7
763.5
-10.6 %
651.9
111.5
42.8 %
—
20.4
48.5
17.1 %
63.1
71.9 %
-1.8
-0.3
61
21.5 %
21
19.9
326.1 %
0.03
774.1
853.6
131.8 %
775.5
78.1
20.7 %
—
40.5
41.4
10.7 %
36.7
34.4 %
13.3
0.5
50.2
177.3 %
17.8
-8.8
-231.3 %
-0.01
774.1
368.2
-86.8 %
303.5
64.7
-88.9 %
—
31.1
37.4
13 %
27.3
-95.1 %
-8.8
-0.4
18.1
-96.5 %
10.7
6.7
-95.6 %
0.01
774.1
2 799.3
1486.9 %
2 214
585.2
2348.5 %
—
23.3
33.1
30.8 %
552.2
39542.9 %
-31.1
0.5
521.3
7442.3 %
150.5
153
38150 %
0.2
774.1
176.4
-64.7 %
152.5
23.9
-65 %
—
22.5
25.3
-52.5 %
-1.4
-109.3 %
-7.8
2.1
-7.1
-239.2 %
-4.8
0.4
101.4 %
—
774.1
499.2
-21.5 %
430.9
68.3
1413.5 %
—
44.2
53.3
75.3 %
15
142.3 %
-18.9
9
5.1
112.3 %
28.4
-29
11.6 %
-0.04
774.1
635.7
106.1 %
640.9
-5.2
-130.1 %
—
25.8
30.4
73.7 %
-35.5
-17650 %
-5.2
-0.7
-41.6
-511.8 %
-7.3
-32.8
-786.5 %
-0.04
774.1
308.4
11.7 %
291.1
17.3
-43.6 %
—
19.8
17.5
-24.6 %
-0.2
-102.6 %
-6.3
-0.3
-6.8
-283.8 %
-4.3
-3.7
-470 %
—
774.1
276.2
-76.6 %
245.5
30.7
-85.3 %
—
21.1
23.2
-50.8 %
7.6
-95.3 %
-4.1
0.3
3.7
-97.3 %
1.5
1
-98.8 %
—
774.1
1 181.1
391.9 %
972.8
208.3
328.6 %
—
37.3
47.2
123.7 %
161.1
485.8 %
-17.7
-6.9
136.5
239.6 %
39.6
83.5
146.3 %
0.12
705.9
240.1
151.4 %
191.5
48.6
87.6 %
—
25.3
21.1
-6.2 %
27.5
733.3 %
-9.6
22.3
40.2
40300 %
5.7
33.9
1456 %
0.06
598.3
95.5
-42.7 %
69.7
25.9
-54.9 %
—
22.5
22.5
35.5 %
3.3
-91.9 %
-3.3
-0.1
-0.1
-100.3 %
1.6
-2.5
-115.2 %
—
604.9
166.8
-69.9 %
109.3
57.4
-64 %
—
18.2
16.6
-46.3 %
40.9
-68.2 %
-9.6
-0.5
30.8
-72.2 %
10.5
16.4
-76.5 %
0.03
598.3
554.6
117.7 %
395.1
159.6
142.2 %
—
36.8
30.9
28.8 %
128.7
206.4 %
-17.6
-0.4
110.7
231.4 %
31.9
69.7
296 %
0.12
598.3
254.7
-6.2 %
188.8
65.9
-16.9 %
—
23.2
24
-4.8 %
42
-22.4 %
-7.9
-0.7
33.4
-36.9 %
11.8
17.6
-43.6 %
0.03
598.3
271.6
-52.9 %
192.3
79.3
-49.6 %
—
22.4
25.2
276.1 %
54.1
-64.1 %
-0.7
-0.5
52.9
-62.8 %
15.7
31.2
-69.1 %
0.05
598.3
576.8
-42.5 %
419.4
157.4
-31 %
—
19.7
6.7
-75.8 %
150.7
-24.8 %
-8
-0.3
142.3
-27.6 %
37
100.9
-25.6 %
0.17
598.3
1 002.4
—
774.3
228.1
—
—
29.1
27.7
—
200.4
—
-2.4
-1.5
196.6
—
58.6
135.6
—
0.23
598.3