Hangzhou Binjiang Statements
00
Data from Hangzhou Binjiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hangzhou Binjiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 364.06
14.3 %
17 410.96
1 953.1
-14.3 %
—
384.41
384.36
-64.4 %
1 568.74
30.8 %
-43.058
-1.898
1 523.57
7.6 %
528.8
836.04
-22.3 %
0.269
3 111.44
16 942.57
68 %
14 664.67
2 277.9
21.2 %
—
454.6
1 078.82
190.8 %
1 199.08
-20.5 %
218.06
-1.532
1 415.55
6.6 %
400.14
1 076.52
92.2 %
0.346
3 111.44
10 085.97
-53.4 %
100
8 207
81.4
1 878.97
-45.2 %
18.6
—
0
371.83
3.7
371.04
-69 %
3.7
1 507.93
-32.5 %
15
-182.99
-1.8
2.624
0.03
1 327.43
-46.4 %
13.2
401.27
4
560.02
-66.8 %
5.6
0.18
3 111.44
21 634.34
135.7 %
100
18 205.8
84.2
3 428.54
264.7 %
15.8
—
0
497.83
2.3
1 196.13
137.1 %
5.5
2 232.42
412.4 %
10.3
249.04
1.2
-4.496
-0.02
2 477.49
186.8 %
11.5
884.9
4.1
1 684.6
118.2 %
7.8
0.541
3 111.44
9 178.13
103.6 %
100
8 238.02
89.8
940.11
-15.2 %
10.2
—
0
505.73
5.5
504.45
121.5 %
5.5
435.66
-50.5 %
4.7
424.65
4.6
3.529
0.04
863.94
-40 %
9.4
158.41
1.7
772
-26.9 %
8.4
0.248
3 111.44
4 507.1
-27.1 %
100
3 398.82
75.4
1 108.28
18.9 %
24.6
—
0
229.91
5.1
227.78
-36.6 %
5.1
880.49
53.7 %
19.5
562.25
12.5
-1.653
-0.04
1 440.82
172.7 %
32
207.83
4.6
1 056.67
363.9 %
23.4
0.34
3 111.44
6 182.74
-54.3 %
100
5 250.66
84.9
932.08
-74.9 %
15.1
—
0
359.53
5.8
359.23
5.7 %
5.8
572.85
-83 %
9.3
-37.277
-0.6
-7.298
-0.1
528.26
-85.2 %
8.5
155.8
2.5
227.76
-86.6 %
3.7
0.073
3 111.44
13 540.51
168.2 %
100
9 824.68
72.6
3 715.82
282.5 %
27.4
—
0
340.99
2.5
339.95
9.6 %
2.5
3 375.87
410.6 %
24.9
187.2
1.4
1.426
0.01
3 564.46
783.4 %
26.3
913.57
6.7
1 702.42
2863.1 %
12.6
0.547
3 111.44
5 049.11
-57.8 %
100
4 077.75
80.8
971.36
-63.7 %
19.2
—
0
310.75
6.2
310.15
-17 %
6.1
661.21
-71.3 %
13.1
-254.17
-5.03
-3.479
-0.07
403.48
-80.9 %
8
105.54
2.1
57.454
-93.4 %
1.1
0.018
3 111.44
11 956.83
60.9 %
100
9 277.47
77.6
2 679.35
153.7 %
22.4
—
0
374.53
3.1
373.56
38.9 %
3.1
2 305.79
193 %
19.3
-189.55
-1.6
-6.565
-0.05
2 109.64
219.6 %
17.6
622.47
5.2
870.07
119.2 %
7.3
0.28
3 111.44
7 430
-52.7 %
100
6 374
85.8
1 056
-60 %
14.2
—
0
269
3.6
269
428 %
3.6
787
-71.1 %
10.6
-128
-1.7
—
0
660
-74.3 %
8.9
175
2.4
397
-72.4 %
5.3
0.13
3 111
15 697
505.6 %
100
13 054
83.2
2 643
272.3 %
16.8
—
0
-81
-0.5
-82
-121.5 %
-0.5
2 725
728.3 %
17.4
-156
-1
2
0.01
2 571
6492.3 %
16.4
620
3.9
1 439
6156.5 %
9.2
0.46
3 111
2 592
-60.3 %
100
1 883
72.6
710
-54.9 %
27.4
—
0
382
14.7
381
12.1 %
14.7
329
-73.4 %
12.7
-280
-10.8
-9
-0.3
39
-96.5 %
1.5
13
0.5
23
-96.1 %
0.9
0.01
3 111
6 527
72.6 %
100
4 950
75.8
1 576
13 %
24.1
—
0
340
5.2
340
33.3 %
5.2
1 237
8.5 %
19
-133
-2.04
-1
-0.02
1 103
2.7 %
16.9
326
5
588
111.5 %
9
0.19
3 111
3 781
-74.8 %
100
2 386
63.1
1 395
-62 %
36.9
—
0
255
6.7
255
-38.4 %
6.7
1 140
-65 %
30.2
-35
-0.9
-31
-0.8
1 074
-63.7 %
28.4
280
7.4
278
-63.9 %
7.4
0.09
3 111
15 016
221.3 %
100
11 345
75.6
3 670
110.9 %
24.4
—
0
415
2.8
414
76.2 %
2.8
3 257
116.4 %
21.7
-294
-2
-2
-0.01
2 961
127.8 %
19.7
825
5.5
770
214.3 %
5.1
0.25
3 111
4 673
34.3 %
100
2 933
62.8
1 740
103.7 %
37.2
—
0
235
5
235
121.7 %
5
1 505
101.2 %
32.2
-197
-4.2
-8
-0.2
1 300
170.3 %
27.8
371
7.9
245
9.4 %
5.2
0.08
3 111
3 480
94.8 %
100
2 626
75.5
854
30.2 %
24.5
—
0
103
3
106
-39.8 %
3
748
55.5 %
21.5
-286
-8.2
19
0.5
481
-27.3 %
13.8
137
3.9
224
-42.9 %
6.4
0.07
3 111
1 786
-79.9 %
100
1 129
63.2
656
-78.9 %
36.7
—
0
180
10.1
176
-84.3 %
9.9
481
-75.7 %
26.9
205
11.5
-24
-1.3
662
-65.1 %
37.1
98
5.5
392
-23.1 %
21.9
0.13
3 111
8 884
231.7 %
100
5 780
65.1
3 104
225 %
34.9
—
0
307
3.5
1 124
56100 %
12.7
1 979
107.9 %
22.3
-89
-1.002
5
0.06
1 895
196.6 %
21.3
445
5
510
301.6 %
5.7
0.16
3 111
2 678
-56.9 %
100
1 723
64.3
955
-33.5 %
35.7
—
0
120
4.5
2
-98.6 %
0.07
952
-26.2 %
35.5
-315
-11.8
2
0.07
639
-38 %
23.9
175
6.5
127
-46.2 %
4.7
0.04
3 111
6 218
86.4 %
100
4 782
76.9
1 436
54.7 %
23.1
—
0
96
1.5
146
2.1 %
2.3
1 290
64.3 %
20.7
-255
-4.1
-5
-0.08
1 031
52.5 %
16.6
283
4.6
236
-31.4 %
3.8
0.08
3 111
3 336
-54.2 %
100
2 408
72.2
928
-15.9 %
27.8
—
0
93
2.8
143
33.6 %
4.3
785
-21.2 %
23.5
-102
-3.06
-7
-0.2
676
-39.4 %
20.3
187
5.6
344
-43.5 %
10.3
0.11
3 111
7 280
377.1 %
6 177
1 103
385.9 %
—
122
107
-21.9 %
996
994.5 %
139
-20
1 115
764.3 %
107
609
234.6 %
0.2
3 111
1 526
-59.3 %
1 298
227
-83.4 %
—
94
137
-20.8 %
91
-92.4 %
39
-1
129
-88.7 %
34
182
-62.9 %
0.06
3 111
3 751
208.2 %
2 382
1 368
286.4 %
—
75
173
90.1 %
1 196
354.8 %
-53
—
1 143
111.7 %
317
490
14 %
0.16
3 111
1 217
-77.9 %
863
354
-65.4 %
—
102
91
-40.9 %
263
-69.7 %
278
-1
540
-37 %
158
430
12.3 %
0.14
3 111
5 497
-0.7 %
4 474
1 023
20.2 %
—
127
154
-7.8 %
868
26.9 %
-6
-6
857
26 %
223
383
12 %
0.12
3 196
5 534
49.7 %
4 683
851
31.7 %
—
145
167
14.4 %
684
37.1 %
-5
—
680
46.6 %
204
342
17.5 %
0.11
3 111
3 696
-21.8 %
3 051
646
-30.2 %
—
110
146
87.2 %
499
-41.1 %
-31
-3
464
-43.1 %
199
291
-24.2 %
0.09
3 111
4 725
11.8 %
3 800
925
-5 %
—
77
78
-72.6 %
847
22.9 %
-27
-5
815
24.6 %
219
384
20.8 %
0.14
2 740
4 225
72.7 %
3 251
974
58.6 %
—
145
285
239.3 %
689
30 %
-39
4
654
30.3 %
161
318
90.4 %
0.12
2 704
2 447
-22.9 %
1 834
614
25.3 %
—
84
84
-22.2 %
530
38.7 %
-33
5
502
52.1 %
147
167
-27.1 %
0.08
2 074
3 175
14.6 %
2 685
490
-30.2 %
—
86
108
56.5 %
382
-39.7 %
-43
-9
330
-43.7 %
96
229
-20.8 %
0.08
2 704
2 770
-33.8 %
2 068
702
29 %
—
63
69
-46.5 %
633
52.5 %
-52
5
586
59.2 %
164
289
11.2 %
0.11
2 704
4 182
29.4 %
3 638
544
81.3 %
—
142
129
79.2 %
415
82 %
-56
9
368
125.8 %
124
260
118.5 %
0.1
2 704
3 233
185.9 %
2 933
300
6 %
—
65
72
-10 %
228
12.3 %
-63
-2
163
10.1 %
43
119
41.7 %
0.04
2 704
1 131
-64.8 %
848
283
-51.1 %
—
77
80
27 %
203
-60.7 %
-51
-4
148
-69.3 %
60
84
-77.1 %
0.03
2 704
3 212
-25.5 %
2 633
579
21.4 %
—
66
63
-60.6 %
516
62.3 %
-30
-4
482
48.8 %
129
367
68.3 %
0.14
2 704
4 310
307.8 %
3 832
477
15.8 %
—
141
160
113.3 %
318
-5.9 %
13
-6
324
-1.8 %
120
218
-16.2 %
0.08
2 704
1 057
-74.4 %
645
412
-58.3 %
—
76
75
5.6 %
338
-63.1 %
-6
-1
330
-70.5 %
58
260
-66.8 %
0.1
2 704
4 122
362.1 %
3 135
987
265.6 %
—
69
71
-1.4 %
916
365 %
236
-35
1 117
461.3 %
281
784
429.7 %
0.29
2 704
892
-80.2 %
623
270
-80.7 %
—
69
72
-38.5 %
197
-84.7 %
-17
19
199
-83.4 %
56
148
-83.5 %
0.05
2 704
4 500
—
3 099
1 401
—
—
111
117
—
1 285
—
-86
—
1 199
—
320
897
—
0.33
2 704