Shenzhen Worldunion Statements
00
Data from Shenzhen Worldunion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Worldunion Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
666.49
-41.6 %
631.42
35.065
-73.7 %
8.689
69.046
74.992
-8.9 %
-39.927
-178.2 %
5.803
-3.29
-37.279
-170.1 %
4.187
-43.598
-203.7 %
-0.022
1 992.83
1 141.68
44.9 %
1 008.31
133.37
135.5 %
8.331
77.624
82.291
37.4 %
51.079
1668.6 %
-2.377
4.337
53.184
1019.9 %
6.009
42.04
422.5 %
0.021
1 992.83
788.16
-23 %
100
731.53
92.8
56.639
-33.5 %
7.2
8.759
1.1
60.448
7.7
59.895
-82.3 %
7.6
-3.256
98.7 %
-0.4
-3.23
-0.4
1.145
0.1
-5.781
97.7 %
-0.7
5.328
0.7
-13.036
96 %
-1.7
-0.007
1 992.83
1 023.78
13.2 %
100
938.64
91.7
85.143
256.2 %
8.3
12.662
1.2
280.18
27.4
337.81
192.3 %
33
-252.67
-175.6 %
-24.7
-22.457
-2.2
-8.814
-0.9
-252.53
-398.2 %
-24.7
69.241
6.8
-323.52
-598.2 %
-31.6
-0.162
1 992.83
904.25
-18.6 %
100
880.34
97.4
23.905
-84 %
2.6
13.323
1.5
110.85
12.3
115.58
5.1 %
12.8
-91.673
-332.6 %
-10.1
37.289
4.1
2.93
0.3
-50.684
-226.9 %
-5.6
-2.053
-0.2
-46.335
-190.8 %
-5.1
-0.023
1 992.83
1 111.19
18.2 %
100
961.79
86.6
149.4
46.6 %
13.4
14.386
1.3
100.92
9.1
109.98
-0.5 %
9.9
39.418
556.8 %
3.5
-4.226
-0.4
1.744
0.2
39.936
477.6 %
3.6
-16.985
-1.5
51.013
309.1 %
4.6
0.026
1 992.83
940.21
-41.5 %
100
838.27
89.2
101.94
-69.9 %
10.8
12.209
1.3
106.64
11.3
110.57
-93.6 %
11.8
-8.63
99.4 %
-0.9
-14.12
-1.5
7.363
0.8
-10.578
99.2 %
-1.1
15.77
1.7
-24.397
98 %
-2.6
-0.012
1 992.83
1 607.36
1.5 %
100
1 268.37
78.9
338.99
40.7 %
21.1
10.809
0.7
1 681.33
104.6
1 732.64
1111.2 %
107.8
-1 393.65
-1524.4 %
-86.7
28.514
1.8
-22.885
-1.4
-1 349.06
-1612.2 %
-83.9
-105.21
-6.5
-1 242.11
-3051.9 %
-77.3
-0.639
1 944.48
1 584.26
-3.5 %
100
1 343.37
84.8
240.89
-2.7 %
15.2
18.12
1.1
134.2
8.5
143.05
6 %
9
97.84
-13.1 %
6.2
-29.395
-1.9
5.047
0.3
89.209
7 %
5.6
36.573
2.3
42.079
-21.4 %
2.7
0.021
2 033.58
1 641.09
31.3 %
100
1 393.63
84.9
247.46
360.8 %
15.1
16.73
1
123.52
7.5
134.91
95.8 %
8.2
112.55
840.5 %
6.9
-32.797
-2
-0.029
-0.002
83.349
176 %
5.1
32.724
2
53.505
205.7 %
3.3
0.03
1 800.04
1 249.8
-44.3 %
100
1 196.1
95.7
53.7
-86 %
4.3
14.5
1.2
68.5
5.5
68.9
-63.6 %
5.5
-15.2
-107.9 %
-1.2
43.1
3.4
1.4
0.1
30.2
-89.4 %
2.4
17.7
1.4
17.5
-90.3 %
1.4
0.01
2 033.6
2 243.9
33.7 %
100
1 861.2
82.9
382.7
146.4 %
17.1
26.1
1.2
164.8
7.3
189.4
90.2 %
8.4
193.3
247.7 %
8.6
89.4
4
2.9
0.1
285.5
547.4 %
12.7
89
4
179.6
2996.6 %
8
0.09
2 033.6
1 677.7
-3.6 %
100
1 522.5
90.7
155.3
-46 %
9.3
15.2
0.9
96.4
5.7
99.6
10.5 %
5.9
55.6
-71.9 %
3.3
-13
-0.8
1.4
0.08
44.1
-71.3 %
2.6
34.5
2.1
5.8
-93.5 %
0.3
—
2 033.6
1 739.9
64 %
100
1 452.1
83.5
287.8
590.3 %
16.5
16.3
0.9
97.1
5.6
90.1
9.6 %
5.2
197.7
240.2 %
11.4
-45.2
-2.6
0.5
0.03
153.5
194.2 %
8.8
56.2
3.2
88.7
154.4 %
5.1
0.04
2 033.6
1 061.2
-46.3 %
100
1 119.9
105.5
-58.7
-120.5 %
-5.5
16
1.5
82.7
7.8
82.2
-33.2 %
7.7
-141
-186.4 %
-13.3
-32.2
-3.03
10.2
1
-162.9
-221.7 %
-15.4
7.1
0.7
-163.2
-1107.4 %
-15.4
-0.08
2 033.6
1 974.4
25.7 %
100
1 688.1
85.5
286.2
143.6 %
14.5
26
1.3
116.9
5.9
123
30.6 %
6.2
163.2
600.4 %
8.3
-33.3
-1.7
4
0.2
133.8
8262.5 %
6.8
97.6
4.9
16.2
422.6 %
0.8
0.01
2 037.8
1 571.2
-12.4 %
100
1 453.7
92.5
117.5
-60.2 %
7.5
19.6
1.2
87.2
5.5
94.2
-36.3 %
6
23.3
-84.2 %
1.5
-31.4
-2
9.8
0.6
1.6
-98.9 %
0.1
1.9
0.1
3.1
-96.5 %
0.2
—
1 532.5
1 792.7
36.7 %
100
1 497.8
83.5
294.9
177.9 %
16.5
34.4
1.9
122.2
6.8
147.8
65.7 %
8.2
147.1
770.4 %
8.2
-17.4
-1
16.2
0.9
146.1
1518.4 %
8.1
54.6
3
87.4
455.3 %
4.9
0.04
2 147.9
1 311.5
-39.1 %
100
1 205.5
91.9
106.1
-78.9 %
8.1
16.4
1.3
79.2
6
89.2
-59.9 %
6.8
16.9
-93.9 %
1.3
-26.8
-2.04
-0.7
-0.05
-10.3
-104 %
-0.8
20.3
1.5
-24.6
-161 %
-1.9
-0.01
2 033.6
2 152.8
26 %
100
1 651
76.7
501.7
79.6 %
23.3
28.5
1.3
108
5
222.4
65.6 %
10.3
279.3
92.6 %
13
-32.7
-1.5
8.3
0.4
255.9
110.6 %
11.9
191.6
8.9
40.3
-48.1 %
1.9
0.02
2 033.6
1 708.2
-22.6 %
100
1 428.9
83.6
279.3
-54.9 %
16.4
24
1.4
108.8
6.4
134.3
-38 %
7.9
145
-64 %
8.5
-29.2
-1.7
5.6
0.3
121.5
-68.8 %
7.1
35.5
2.1
77.6
-76.2 %
4.5
0.04
2 033.6
2 206.7
50.5 %
100
1 587.6
71.9
619
245.4 %
28.1
—
0
144.3
6.5
216.6
26.8 %
9.8
402.4
4690.5 %
18.2
-15.5
-0.7
3
0.1
389.8
2230.1 %
17.7
52.3
2.4
326.3
1244.9 %
14.8
0.16
2 033.6
1 466
-51.4 %
100
1 286.8
87.8
179.2
-79.6 %
12.2
—
0
125.7
8.6
170.8
-7.1 %
11.7
8.4
-98.8 %
0.6
-29.1
-2
2.3
0.2
-18.3
-102.7 %
-1.2
15.9
1.1
-28.5
-106 %
-1.9
-0.01
2 028.9
3 016.7
62.4 %
2 136.4
880.3
81.5 %
—
195.2
183.9
30 %
696.4
102.7 %
-23.7
-2
671.1
85.8 %
176.8
471.6
90.6 %
0.23
2 028.9
1 857.2
-6.5 %
1 372.1
485.1
1.1 %
14.5
102
141.5
-17.6 %
343.6
11.5 %
4.4
13.2
361.1
23.5 %
101.7
247.4
28.8 %
0.12
2 028.9
1 987.1
47.1 %
1 507.1
480
75.9 %
—
121.7
171.8
45.1 %
308.2
99.5 %
-18.7
3
292.4
75.5 %
88.5
192.1
107.2 %
0.09
2 028.9
1 350.5
-35 %
1 077.6
272.9
-64.1 %
—
105.3
118.4
-47.7 %
154.5
-71.1 %
6.3
5.8
166.6
-69.6 %
68.3
92.7
-74.8 %
0.05
2 024
2 076.6
38.6 %
1 316.2
760.4
131.3 %
—
211.5
226.3
140 %
534.1
127.8 %
11.3
1.9
547.8
121.7 %
160.7
367.6
107.8 %
0.18
2 024
1 498.1
-3.2 %
1 169.3
328.8
0.1 %
—
99.9
94.3
-22.4 %
234.5
13.3 %
5.7
6.6
247.1
19.1 %
62.6
176.9
25.1 %
0.09
2 024
1 547
34.7 %
1 218.6
328.4
53.9 %
—
98.7
121.5
28.2 %
207
74.7 %
-3.9
4.3
207.4
85.5 %
54
141.4
130.7 %
0.07
2 024
1 148.2
-31.1 %
934.9
213.4
-64.5 %
—
81.5
94.8
-52 %
118.5
-70.7 %
-7.1
0.3
111.8
-71.6 %
53.7
61.3
-76.2 %
0.03
2 024
1 665.3
47.4 %
1 063.4
601.8
152.5 %
—
126.4
197.5
132.9 %
404.3
163.4 %
-12.7
2.5
394
204.2 %
113.2
257.8
190.6 %
0.13
1 945
1 129.8
3.4 %
891.5
238.3
-8.2 %
—
74
84.8
-20.7 %
153.5
0.5 %
-29.3
5.5
129.5
-13.3 %
36.5
88.7
-21.2 %
0.04
2 024
1 092.6
32.8 %
832.9
259.7
57.3 %
—
73.2
107
39 %
152.7
73.3 %
-4.4
-0.8
149.3
82.5 %
33
112.6
123.9 %
0.06
1 754.9
822.9
-25.8 %
657.8
165.1
-58.2 %
—
71.3
77
-47.6 %
88.1
-64.4 %
-4.7
0.3
81.8
-66.7 %
27.9
50.3
-71.4 %
0.03
1 710.8
1 109.4
41.8 %
714.8
394.6
118.9 %
—
112.3
146.9
82.7 %
247.7
147.9 %
-2.7
0.2
245.9
145.2 %
59
175.6
125.1 %
0.1
1 710.9
782.3
-1.1 %
602
180.3
-17.5 %
—
73.4
80.4
-4.9 %
99.9
-25.5 %
-2.1
2.6
100.3
-27 %
22
78
-18.9 %
0.04
1 803.2
790.8
26.4 %
572.3
218.5
55 %
—
68.5
84.5
28.4 %
134.1
78.3 %
3.5
—
137.4
73.3 %
37.2
96.2
115.7 %
0.06
1 710.9
625.7
-25.6 %
484.7
141
-51.5 %
—
64.1
65.8
-48.2 %
75.2
-53.9 %
3.6
0.6
79.3
-53.3 %
25.8
44.6
-60.9 %
0.02
1 803.2
841.4
29.5 %
550.9
290.5
43 %
—
97.6
127.1
92.6 %
163.3
19 %
3.7
2.9
169.8
17.3 %
45.8
114
14.1 %
0.07
1 710.8
649.6
6.1 %
446.5
203.1
9.4 %
—
59.1
66
-11.3 %
137.2
23.3 %
3.8
4.2
144.7
25.3 %
37
99.9
26 %
0.06
1 803.2
612.5
33.3 %
426.8
185.7
94.2 %
—
63.7
74.4
44.2 %
111.3
153.5 %
3.6
0.7
115.5
144.7 %
28
79.3
215.9 %
0.05
1 710.8
459.6
-37.8 %
364
95.6
-65.8 %
—
49
51.6
-52.3 %
43.9
-74.4 %
3.1
0.2
47.2
-73.5 %
15.9
25.1
-80 %
0.01
1 803.2
738.7
—
459
279.7
—
—
81.2
108.2
—
171.4
—
6
0.4
177.8
—
41.9
125.6
—
0.07
1 710.8