00

Shenzhen Worldunion Group IncSHE 002285 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.575

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Shenzhen Worldunion Statements

00

Data from Shenzhen Worldunion`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Shenzhen Worldunion Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

666.49

-41.6 %

631.42

35.065

-73.7 %

8.689

69.046

74.992

-8.9 %

-39.927

-178.2 %

5.803

-3.29

-37.279

-170.1 %

4.187

-43.598

-203.7 %

-0.022

1 992.83

2023-06-30
%

1 141.68

44.9 %

1 008.31

133.37

135.5 %

8.331

77.624

82.291

37.4 %

51.079

1668.6 %

-2.377

4.337

53.184

1019.9 %

6.009

42.04

422.5 %

0.021

1 992.83

2023-03-31
%

788.16

-23 %

100

731.53

92.8

56.639

-33.5 %

7.2

8.759

1.1

60.448

7.7

59.895

-82.3 %

7.6

-3.256

98.7 %

-0.4

-3.23

-0.4

1.145

0.1

-5.781

97.7 %

-0.7

5.328

0.7

-13.036

96 %

-1.7

-0.007

1 992.83

2022-12-31
%

1 023.78

13.2 %

100

938.64

91.7

85.143

256.2 %

8.3

12.662

1.2

280.18

27.4

337.81

192.3 %

33

-252.67

-175.6 %

-24.7

-22.457

-2.2

-8.814

-0.9

-252.53

-398.2 %

-24.7

69.241

6.8

-323.52

-598.2 %

-31.6

-0.162

1 992.83

2022-09-30
%

904.25

-18.6 %

100

880.34

97.4

23.905

-84 %

2.6

13.323

1.5

110.85

12.3

115.58

5.1 %

12.8

-91.673

-332.6 %

-10.1

37.289

4.1

2.93

0.3

-50.684

-226.9 %

-5.6

-2.053

-0.2

-46.335

-190.8 %

-5.1

-0.023

1 992.83

2022-06-30
%

1 111.19

18.2 %

100

961.79

86.6

149.4

46.6 %

13.4

14.386

1.3

100.92

9.1

109.98

-0.5 %

9.9

39.418

556.8 %

3.5

-4.226

-0.4

1.744

0.2

39.936

477.6 %

3.6

-16.985

-1.5

51.013

309.1 %

4.6

0.026

1 992.83

2022-03-31
%

940.21

-41.5 %

100

838.27

89.2

101.94

-69.9 %

10.8

12.209

1.3

106.64

11.3

110.57

-93.6 %

11.8

-8.63

99.4 %

-0.9

-14.12

-1.5

7.363

0.8

-10.578

99.2 %

-1.1

15.77

1.7

-24.397

98 %

-2.6

-0.012

1 992.83

2021-12-31
%

1 607.36

1.5 %

100

1 268.37

78.9

338.99

40.7 %

21.1

10.809

0.7

1 681.33

104.6

1 732.64

1111.2 %

107.8

-1 393.65

-1524.4 %

-86.7

28.514

1.8

-22.885

-1.4

-1 349.06

-1612.2 %

-83.9

-105.21

-6.5

-1 242.11

-3051.9 %

-77.3

-0.639

1 944.48

2021-09-30
%

1 584.26

-3.5 %

100

1 343.37

84.8

240.89

-2.7 %

15.2

18.12

1.1

134.2

8.5

143.05

6 %

9

97.84

-13.1 %

6.2

-29.395

-1.9

5.047

0.3

89.209

7 %

5.6

36.573

2.3

42.079

-21.4 %

2.7

0.021

2 033.58

2021-06-30
%

1 641.09

31.3 %

100

1 393.63

84.9

247.46

360.8 %

15.1

16.73

1

123.52

7.5

134.91

95.8 %

8.2

112.55

840.5 %

6.9

-32.797

-2

-0.029

-0.002

83.349

176 %

5.1

32.724

2

53.505

205.7 %

3.3

0.03

1 800.04

2021-03-31
%

1 249.8

-44.3 %

100

1 196.1

95.7

53.7

-86 %

4.3

14.5

1.2

68.5

5.5

68.9

-63.6 %

5.5

-15.2

-107.9 %

-1.2

43.1

3.4

1.4

0.1

30.2

-89.4 %

2.4

17.7

1.4

17.5

-90.3 %

1.4

0.01

2 033.6

2020-12-31
%

2 243.9

33.7 %

100

1 861.2

82.9

382.7

146.4 %

17.1

26.1

1.2

164.8

7.3

189.4

90.2 %

8.4

193.3

247.7 %

8.6

89.4

4

2.9

0.1

285.5

547.4 %

12.7

89

4

179.6

2996.6 %

8

0.09

2 033.6

2020-09-30
%

1 677.7

-3.6 %

100

1 522.5

90.7

155.3

-46 %

9.3

15.2

0.9

96.4

5.7

99.6

10.5 %

5.9

55.6

-71.9 %

3.3

-13

-0.8

1.4

0.08

44.1

-71.3 %

2.6

34.5

2.1

5.8

-93.5 %

0.3

2 033.6

2020-06-30
%

1 739.9

64 %

100

1 452.1

83.5

287.8

590.3 %

16.5

16.3

0.9

97.1

5.6

90.1

9.6 %

5.2

197.7

240.2 %

11.4

-45.2

-2.6

0.5

0.03

153.5

194.2 %

8.8

56.2

3.2

88.7

154.4 %

5.1

0.04

2 033.6

2020-03-31
%

1 061.2

-46.3 %

100

1 119.9

105.5

-58.7

-120.5 %

-5.5

16

1.5

82.7

7.8

82.2

-33.2 %

7.7

-141

-186.4 %

-13.3

-32.2

-3.03

10.2

1

-162.9

-221.7 %

-15.4

7.1

0.7

-163.2

-1107.4 %

-15.4

-0.08

2 033.6

2019-12-31
%

1 974.4

25.7 %

100

1 688.1

85.5

286.2

143.6 %

14.5

26

1.3

116.9

5.9

123

30.6 %

6.2

163.2

600.4 %

8.3

-33.3

-1.7

4

0.2

133.8

8262.5 %

6.8

97.6

4.9

16.2

422.6 %

0.8

0.01

2 037.8

2019-09-30
%

1 571.2

-12.4 %

100

1 453.7

92.5

117.5

-60.2 %

7.5

19.6

1.2

87.2

5.5

94.2

-36.3 %

6

23.3

-84.2 %

1.5

-31.4

-2

9.8

0.6

1.6

-98.9 %

0.1

1.9

0.1

3.1

-96.5 %

0.2

1 532.5

2019-06-30
%

1 792.7

36.7 %

100

1 497.8

83.5

294.9

177.9 %

16.5

34.4

1.9

122.2

6.8

147.8

65.7 %

8.2

147.1

770.4 %

8.2

-17.4

-1

16.2

0.9

146.1

1518.4 %

8.1

54.6

3

87.4

455.3 %

4.9

0.04

2 147.9

2019-03-31
%

1 311.5

-39.1 %

100

1 205.5

91.9

106.1

-78.9 %

8.1

16.4

1.3

79.2

6

89.2

-59.9 %

6.8

16.9

-93.9 %

1.3

-26.8

-2.04

-0.7

-0.05

-10.3

-104 %

-0.8

20.3

1.5

-24.6

-161 %

-1.9

-0.01

2 033.6

2018-12-31
%

2 152.8

26 %

100

1 651

76.7

501.7

79.6 %

23.3

28.5

1.3

108

5

222.4

65.6 %

10.3

279.3

92.6 %

13

-32.7

-1.5

8.3

0.4

255.9

110.6 %

11.9

191.6

8.9

40.3

-48.1 %

1.9

0.02

2 033.6

2018-09-30
%

1 708.2

-22.6 %

100

1 428.9

83.6

279.3

-54.9 %

16.4

24

1.4

108.8

6.4

134.3

-38 %

7.9

145

-64 %

8.5

-29.2

-1.7

5.6

0.3

121.5

-68.8 %

7.1

35.5

2.1

77.6

-76.2 %

4.5

0.04

2 033.6

2018-06-30
%

2 206.7

50.5 %

100

1 587.6

71.9

619

245.4 %

28.1

0

144.3

6.5

216.6

26.8 %

9.8

402.4

4690.5 %

18.2

-15.5

-0.7

3

0.1

389.8

2230.1 %

17.7

52.3

2.4

326.3

1244.9 %

14.8

0.16

2 033.6

2018-03-31
%

1 466

-51.4 %

100

1 286.8

87.8

179.2

-79.6 %

12.2

0

125.7

8.6

170.8

-7.1 %

11.7

8.4

-98.8 %

0.6

-29.1

-2

2.3

0.2

-18.3

-102.7 %

-1.2

15.9

1.1

-28.5

-106 %

-1.9

-0.01

2 028.9

2017-12-31

3 016.7

62.4 %

2 136.4

880.3

81.5 %

195.2

183.9

30 %

696.4

102.7 %

-23.7

-2

671.1

85.8 %

176.8

471.6

90.6 %

0.23

2 028.9

2017-09-30

1 857.2

-6.5 %

1 372.1

485.1

1.1 %

14.5

102

141.5

-17.6 %

343.6

11.5 %

4.4

13.2

361.1

23.5 %

101.7

247.4

28.8 %

0.12

2 028.9

2017-06-30

1 987.1

47.1 %

1 507.1

480

75.9 %

121.7

171.8

45.1 %

308.2

99.5 %

-18.7

3

292.4

75.5 %

88.5

192.1

107.2 %

0.09

2 028.9

2017-03-31

1 350.5

-35 %

1 077.6

272.9

-64.1 %

105.3

118.4

-47.7 %

154.5

-71.1 %

6.3

5.8

166.6

-69.6 %

68.3

92.7

-74.8 %

0.05

2 024

2016-12-31

2 076.6

38.6 %

1 316.2

760.4

131.3 %

211.5

226.3

140 %

534.1

127.8 %

11.3

1.9

547.8

121.7 %

160.7

367.6

107.8 %

0.18

2 024

2016-09-30

1 498.1

-3.2 %

1 169.3

328.8

0.1 %

99.9

94.3

-22.4 %

234.5

13.3 %

5.7

6.6

247.1

19.1 %

62.6

176.9

25.1 %

0.09

2 024

2016-06-30

1 547

34.7 %

1 218.6

328.4

53.9 %

98.7

121.5

28.2 %

207

74.7 %

-3.9

4.3

207.4

85.5 %

54

141.4

130.7 %

0.07

2 024

2016-03-31

1 148.2

-31.1 %

934.9

213.4

-64.5 %

81.5

94.8

-52 %

118.5

-70.7 %

-7.1

0.3

111.8

-71.6 %

53.7

61.3

-76.2 %

0.03

2 024

2015-12-31

1 665.3

47.4 %

1 063.4

601.8

152.5 %

126.4

197.5

132.9 %

404.3

163.4 %

-12.7

2.5

394

204.2 %

113.2

257.8

190.6 %

0.13

1 945

2015-09-30

1 129.8

3.4 %

891.5

238.3

-8.2 %

74

84.8

-20.7 %

153.5

0.5 %

-29.3

5.5

129.5

-13.3 %

36.5

88.7

-21.2 %

0.04

2 024

2015-06-30

1 092.6

32.8 %

832.9

259.7

57.3 %

73.2

107

39 %

152.7

73.3 %

-4.4

-0.8

149.3

82.5 %

33

112.6

123.9 %

0.06

1 754.9

2015-03-31

822.9

-25.8 %

657.8

165.1

-58.2 %

71.3

77

-47.6 %

88.1

-64.4 %

-4.7

0.3

81.8

-66.7 %

27.9

50.3

-71.4 %

0.03

1 710.8

2014-12-31

1 109.4

41.8 %

714.8

394.6

118.9 %

112.3

146.9

82.7 %

247.7

147.9 %

-2.7

0.2

245.9

145.2 %

59

175.6

125.1 %

0.1

1 710.9

2014-09-30

782.3

-1.1 %

602

180.3

-17.5 %

73.4

80.4

-4.9 %

99.9

-25.5 %

-2.1

2.6

100.3

-27 %

22

78

-18.9 %

0.04

1 803.2

2014-06-30

790.8

26.4 %

572.3

218.5

55 %

68.5

84.5

28.4 %

134.1

78.3 %

3.5

137.4

73.3 %

37.2

96.2

115.7 %

0.06

1 710.9

2014-03-31

625.7

-25.6 %

484.7

141

-51.5 %

64.1

65.8

-48.2 %

75.2

-53.9 %

3.6

0.6

79.3

-53.3 %

25.8

44.6

-60.9 %

0.02

1 803.2

2013-12-31

841.4

29.5 %

550.9

290.5

43 %

97.6

127.1

92.6 %

163.3

19 %

3.7

2.9

169.8

17.3 %

45.8

114

14.1 %

0.07

1 710.8

2013-09-30

649.6

6.1 %

446.5

203.1

9.4 %

59.1

66

-11.3 %

137.2

23.3 %

3.8

4.2

144.7

25.3 %

37

99.9

26 %

0.06

1 803.2

2013-06-30

612.5

33.3 %

426.8

185.7

94.2 %

63.7

74.4

44.2 %

111.3

153.5 %

3.6

0.7

115.5

144.7 %

28

79.3

215.9 %

0.05

1 710.8

2013-03-31

459.6

-37.8 %

364

95.6

-65.8 %

49

51.6

-52.3 %

43.9

-74.4 %

3.1

0.2

47.2

-73.5 %

15.9

25.1

-80 %

0.01

1 803.2

2012-12-31

738.7

459

279.7

81.2

108.2

171.4

6

0.4

177.8

41.9

125.6

0.07

1 710.8

View Section: Balance Sheet