Langold Real Statements
00
Langold Real Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
171.92
100
233.17
135.6
-61.25
-35.6
—
0
43.278
25.2
42.576
24.8
-103.83
-60.4
-201.7
-117.3
0.473
0.3
-305.06
-177.4
5.59
3.3
-330.72
-192.4
-0.191
1 734.22
249.31
100
528.84
212.1
-279.53
-112.1
—
0
86.832
34.8
86.765
34.8
-366.3
-146.9
-195.94
-78.6
1.41
0.6
-560.87
-225
-17.197
-6.9
-514.08
-206.2
-0.296
1 734.22
194.53
100
191.14
98.3
3.385
1.7
—
0
57.302
29.5
57.167
29.4
-53.782
-27.6
-128.51
-66.06
0.947
0.5
-181.34
-93.2
-1.344
-0.7
-163.78
-84.2
-0.094
1 734.22
7 164.58
100
6 676.8
93.2
487.77
6.8
—
0
147.55
2.1
399.71
5.6
88.058
1.2
-133
-1.9
21.64
0.3
-23.302
-0.3
127.86
1.8
-336.3
-4.7
-0.194
1 734.86
1 058.11
100
1 090.82
103.1
-32.712
-3.09
—
0
75.839
7.2
73.951
7
-106.66
-10.08
-129.98
-12.3
146.44
13.8
-90.201
-8.5
39.227
3.7
-158.67
-15
-0.092
1 733.57
1 126.51
100
1 203.54
106.8
-77.03
-6.8
—
0
49.152
4.4
48.107
4.3
-125.14
-11.1
-108.82
-9.7
0.166
0.01
-233.8
-20.8
45.12
4
-313.38
-27.8
-0.181
1 734.22
469.82
100
407.54
86.7
62.275
13.3
—
0
59.477
12.7
57.908
12.3
4.368
0.9
-80.724
-17.2
0.404
0.09
-75.952
-16.2
-2.893
-0.6
-58.558
-12.5
-0.034
1 734.22
1 642.7
100
1 774.35
108
-131.65
-8.01
—
0
111.68
6.8
217.29
13.2
-348.94
-21.2
-176.8
-10.8
3.21
0.2
-522.53
-31.8
11.871
0.7
-501.5
-30.5
-0.289
1 734.22
643.82
100
758.18
117.8
-114.36
-17.8
—
0
67.659
10.5
67.603
10.5
-181.96
-28.3
-24.799
-3.9
1.581
0.2
-205.18
-31.9
-8.606
-1.3
-190.29
-29.6
-0.11
1 734.22
809.8
100
991.87
122.5
-182.07
-22.5
—
0
80.269
9.9
80.138
9.9
-262.21
-32.4
-51.345
-6.3
0.153
0.02
-313.4
-38.7
2.88
0.4
-283.06
-35
-0.163
1 734.22
176.9
100
318.4
180
-141.4
-79.9
—
0
25.1
14.2
23.6
13.3
-165.1
-93.3
18.5
10.5
0.1
0.06
-146.5
-82.8
-0.2
-0.1
-140.4
-79.4
-0.08
1 734.2
1 096.2
100
1 118.2
102
-22.1
-2.02
—
0
71.7
6.5
73.3
6.7
-95.3
-8.7
530.1
48.4
4.3
0.4
439.1
40.1
36.2
3.3
404.8
36.9
0.23
1 734.2
1 373.1
100
1 364.2
99.4
8.8
0.6
—
0
54.5
4
53.6
3.9
-44.7
-3.3
-31.9
-2.3
1.6
0.1
-75
-5.5
15.4
1.1
-85.1
-6.2
-0.05
1 734.2
1 474.3
100
1 557.6
105.7
-83.3
-5.7
—
0
20.9
1.4
19.7
1.3
-103
-7
-20.8
-1.4
5.2
0.4
-118.7
-8.05
6.4
0.4
-146.2
-9.9
-0.08
1 734.2
83.3
100
265.2
318.4
-181.9
-218.4
—
0
26.7
32.1
25.6
30.7
-207.5
-249.1
13.4
16.1
0.6
0.7
-193.5
-232.3
-1.8
-2.2
-186.3
-223.6
-0.11
1 734.2
2 360.6
100
2 683.1
113.7
-322.6
-13.7
—
0
71.3
3
70.5
3
-393
-16.6
37.8
1.6
0.4
0.02
-354.8
-15.03
-13
-0.6
-384.5
-16.3
-0.22
1 734.2
852.9
100
755.4
88.6
97.5
11.4
—
0
35.5
4.2
35.3
4.1
62.1
7.3
32.6
3.8
0.6
0.07
95.3
11.2
29
3.4
8.7
1
0.01
1 734.2
1 103.9
100
1 068.3
96.8
35.7
3.2
—
0
41
3.7
40.8
3.7
-5.2
-0.5
58.2
5.3
0.2
0.02
53.2
4.8
21.7
2
11.2
1
0.01
1 734.2
2 051.3
100
1 944.3
94.8
107
5.2
—
0
10
0.5
10
0.5
97
4.7
-18.2
-0.9
0.3
0.01
79.1
3.9
13.7
0.7
10.1
0.5
0.01
1 734.2
2 260
100
1 998.8
88.4
261.2
11.6
—
0
59.8
2.6
71.7
3.2
189.5
8.4
-75.8
-3.4
0.6
0.03
114.2
5.1
96.1
4.3
54.6
2.4
0.03
1 734.2
1 143.7
100
1 128.4
98.7
15.3
1.3
—
0
27.9
2.4
28
2.4
-12.7
-1.1
17.8
1.6
11.2
1
16.3
1.4
-12.9
-1.1
13.7
1.2
0.01
1 734.2
326.8
100
298.6
91.4
28.2
8.6
—
0
35.1
10.7
41.2
12.6
-13
-4
58.4
17.9
0.3
0.09
45.7
14
22.2
6.8
6.3
1.9
—
1 736.5
300.5
100
237.5
79
63
21
—
0
27.2
9.1
21.6
7.2
41.4
13.8
11.3
3.8
0.9
0.3
53.6
17.8
12.2
4.1
9.6
3.2
0.01
1 734.2
1 582.6
1 501
81.6
—
96.7
100.2
-18.6
189
0.5
170.9
107.7
44.7
0.03
1 734.2
826.1
781.9
44.2
—
35.3
27
17.2
-4.2
0.9
13.9
2.2
1.6
—
1 734.2
373.9
328.9
44.9
—
47.9
39
6
-3.5
0.3
2.8
2.6
5.9
—
1 734.2
382.9
342.4
40.5
—
30.3
26.2
14.3
-13.6
0.3
1
0.9
5.1
—
1 734.2
1 119.9
858.6
261.3
—
114.6
116.5
144.8
-64
0.1
81
74.6
32.6
0.02
1 458.8
407.3
321.2
86.1
—
79.7
79
7.1
1.2
0.4
8.7
-0.8
5.9
—
1 734.2
1 058.5
1 002.3
56.2
—
41.4
45.2
11
0.7
0.8
12.5
-0.3
1
—
1 449
313.4
252.5
60.8
—
60.4
55.3
5.6
15.5
—
21
9.8
3.8
—
1 459.1
2 103.8
1 833.2
270.7
—
81
93.2
177.4
100.2
0.5
278.1
76.7
145.1
0.1
1 458.8
342.3
299.8
42.5
—
37.1
41.2
1.3
4.1
0.3
5.8
4.2
4.6
—
1 449
245.5
356.9
-111.4
—
50.3
43.2
-154.6
3.2
—
-151.3
9.4
-158.6
-0.11
1 455.1
359.3
253.4
105.9
—
53.6
51.6
54.2
1.5
—
55.8
19.6
38
0.03
1 455.1
1 966.3
1 465
501.3
—
39.7
53.9
447.4
40.4
1.1
488.9
141.4
351
0.24
1 453.5
103.5
45.7
57.8
—
31.2
32.6
25.2
1.4
-0.9
25.6
3.2
22.5
0.02
1 450.6
234.3
107.5
126.8
—
36.8
39.6
87.2
-0.6
0.2
86.8
32.5
54.3
0.04
1 448.7
343.1
212.5
130.7
—
41.5
38
92.6
0.9
0.1
93.6
31.3
62.4
0.04
1 448.7
668.3
404.8
263.5
—
58.8
57.6
205.9
198.9
0.5
405.4
38.4
367.2
0.25
1 444
298.6
206.3
92.3
—
21.2
22.7
69.6
2.7
—
72.3
15.6
56.7
0.04
1 448.5
495.6
322.4
173.2
—
19.8
25.3
147.9
0.4
—
148.4
51.8
96.6
0.07
1 442.4
192.9
140.3
52.6
—
24.8
21.6
31
0.2
-0.2
31.1
11
20
0.01
1 440
2 083.1
1 430.7
652.3
—
65.2
75
577.4
4.9
1.3
583.6
150.2
433.4
0.3
1 440