Shenzhen New Statements
00
Data from Shenzhen New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 480.86
-46.5 %
1 150.51
330.35
-20.7 %
9.624
232.42
229.15
-3.1 %
101.19
-43.9 %
-26.175
10.498
85.838
53.5 %
35.252
-5.339
91.9 %
-0.002
2 707.78
2 766.87
0.6 %
100
2 350.12
84.9
416.75
-8 %
15.1
7.002
0.3
246.61
8.9
236.37
-23.2 %
8.5
180.38
24 %
6.5
-142.25
-5.1
17.282
0.6
55.904
43.5 %
2
61.637
2.2
-66.161
52.6 %
-2.4
-0.024
2 707.78
2 751.4
144 %
100
2 298.26
83.5
453.14
28.1 %
16.5
15.139
0.6
308.3
11.2
307.71
21 %
11.2
145.43
46.3 %
5.3
-119.55
-4.3
12.824
0.5
38.964
153.7 %
1.4
74.217
2.7
-139.66
-2648.1 %
-5.08
-0.052
2 707.78
1 127.8
8.3 %
100
774.1
68.6
353.71
53.1 %
31.4
11.278
1
257.68
22.8
254.29
-13.7 %
22.5
99.42
256.2 %
8.8
-100.93
-8.9
16.309
1.4
15.357
115.1 %
1.4
21.678
1.9
-5.082
96 %
-0.5
-0.002
2 703.12
1 041.83
-82.6 %
100
810.73
77.8
231.1
-79.4 %
22.2
10.67
1
294.87
28.3
294.76
-37.9 %
28.3
-63.659
-109.9 %
-6.1
-54.026
-5.2
16.242
1.6
-101.41
-113.4 %
-9.7
21.767
2.1
-125.86
-121 %
-12.08
-0.046
2 707.78
5 975.73
441.1 %
100
4 855.04
81.2
1 120.69
339.7 %
18.8
19.142
0.3
457.09
7.6
474.75
64.5 %
7.9
645.94
2013.1 %
10.8
89.846
1.5
16.102
0.3
755.33
1596.4 %
12.6
164.45
2.8
599.87
2252.1 %
10
0.222
2 707.78
1 104.35
-66 %
100
849.5
76.9
254.85
-42.9 %
23.1
9.34
0.8
282.12
25.5
288.61
-2.7 %
26.1
-33.765
-122.5 %
-3.06
-82.559
-7.5
17.587
1.6
-50.476
-109.6 %
-4.6
-20.078
-1.8
-27.874
-105.9 %
-2.5
-0.01
2 707.22
3 252.59
283.8 %
100
2 806.14
86.3
446.45
77.7 %
13.7
6.572
0.2
294.07
9
296.56
17.6 %
9.1
149.9
21513.8 %
4.6
352.79
10.8
21.401
0.7
523.48
873.2 %
16.1
76.557
2.4
476.26
710.6 %
14.6
0.176
2 703.85
847.5
-88.8 %
100
596.2
70.3
251.3
-85 %
29.7
5
0.6
256.3
30.2
252.1
-45 %
29.7
-0.7
-100.1 %
-0.08
-131.1
-15.5
16.7
2
-67.7
-102.9 %
-8
18.9
2.2
-78
-105.4 %
-9.2
-0.03
2 707.8
7 588.8
256.6 %
100
5 915.5
78
1 673.3
247.5 %
22
11.1
0.1
408.2
5.4
458.1
70.7 %
6
1 215.2
470 %
16
1 103.3
14.5
16.1
0.2
2 362.5
1313 %
31.1
613.4
8.1
1 450.6
1731.6 %
19.1
0.54
2 707.8
2 128.3
170.2 %
100
1 646.8
77.4
481.5
88.4 %
22.6
4.3
0.2
279.3
13.1
268.3
13.9 %
12.6
213.2
955.4 %
10
-60.4
-2.8
14.4
0.7
167.2
268.2 %
7.9
46.5
2.2
79.2
154.1 %
3.7
0.03
2 707.8
787.8
7.8 %
100
532.1
67.5
255.6
10.8 %
32.4
5.4
0.7
228.9
29.1
235.5
15.3 %
29.9
20.2
-23.8 %
2.6
-133.1
-16.9
14
1.8
-99.4
-56.3 %
-12.6
13
1.7
-146.4
-77.2 %
-18.6
-0.05
2 707.8
730.5
-82.4 %
100
499.8
68.4
230.7
-73.9 %
31.6
6.5
0.9
201.1
27.5
204.3
-22 %
28
26.5
-95.7 %
3.6
-103.5
-14.2
13.2
1.8
-63.6
-111.9 %
-8.7
16.9
2.3
-82.6
-125.4 %
-11.3
-0.03
2 707.8
4 150.5
598.7 %
100
3 267.3
78.7
883.2
304.2 %
21.3
9.3
0.2
255.9
6.2
262
11.9 %
6.3
621.2
4082.1 %
15
-132.3
-3.2
44
1.1
532.8
636.6 %
12.8
180.3
4.3
325.1
525.5 %
7.8
0.12
2 649.8
594
-68.6 %
100
375.5
63.2
218.5
-70.6 %
36.8
6
1
233.9
39.4
234.1
11.8 %
39.4
-15.6
-102.9 %
-2.6
-86
-14.5
2.4
0.4
-99.3
-121.5 %
-16.7
-21.1
-3.6
-76.4
-126.7 %
-12.9
-0.03
2 708.5
1 894.4
214 %
100
1 151.4
60.8
743
296.7 %
39.2
4.8
0.3
206.5
10.9
209.3
-7.8 %
11
533.6
1444.1 %
28.2
-77.4
-4.09
4.9
0.3
461.3
513 %
24.4
140
7.4
286.4
317.5 %
15.1
0.11
2 702.5
603.4
-78.3 %
100
416.1
69
187.3
-76.8 %
31
5.2
0.9
223.9
37.1
227.1
-13.8 %
37.6
-39.7
-107.3 %
-6.6
-55.3
-9.2
-16.1
-2.7
-111.7
-123.9 %
-18.5
6.1
1
-131.7
-148.7 %
-21.8
-0.05
2 709.1
2 778.2
32.7 %
100
1 969.4
70.9
808.8
10.5 %
29.1
7.8
0.3
246.7
8.9
263.6
33.8 %
9.5
545.2
1.9 %
19.6
-67.2
-2.4
-12.9
-0.5
466.7
-4.5 %
16.8
147.3
5.3
270.5
10.6 %
9.7
0.11
2 444.3
2 094.2
77.7 %
100
1 362.1
65
732.1
78.1 %
35
4.5
0.2
193.7
9.2
197
21.8 %
9.4
535.1
114.7 %
25.6
-58.6
-2.8
0.9
0.04
488.6
165.8 %
23.3
169.2
8.1
244.5
610.8 %
11.7
0.09
2 707.8
1 178.3
17.7 %
100
767.3
65.1
411
28.4 %
34.9
5.3
0.4
160.1
13.6
161.8
-15.6 %
13.7
249.2
94.1 %
21.1
-65.1
-5.5
-0.1
-0.008
183.8
260.4 %
15.6
68.9
5.8
34.4
172.6 %
2.9
0.02
1 877.5
1 001
-75.6 %
100
680.8
68
320.1
-73.1 %
32
5.1
0.5
187.2
18.7
191.7
-30.6 %
19.2
128.4
-85.9 %
12.8
-82.6
-8.3
5.2
0.5
51
-93.9 %
5.1
54.6
5.5
-47.4
-109.6 %
-4.7
-0.03
1 877.5
4 099
516.8 %
100
2 909.8
71
1 189.2
440.3 %
29
22.5
0.5
210.4
5.1
276.3
97.2 %
6.7
912.8
1041 %
22.3
-76.6
-1.9
-1.4
-0.03
831.8
12332.4 %
20.3
252.6
6.2
494.6
970.8 %
12.1
0.26
1 877.5
664.6
-70.8 %
100
444.5
66.9
220.1
-75.2 %
33.1
—
0
143.6
21.6
140.1
-25 %
21.1
80
-88.6 %
12
-86.9
-13.08
-0.5
-0.08
-6.8
-101.1 %
-1.02
30.2
4.5
-56.8
-125.5 %
-8.5
-0.02
2 707.8
2 273.7
607.9 %
100
1 385.1
60.9
888.6
1342.5 %
39.1
—
0
172.6
7.6
186.9
42.5 %
8.2
701.7
1108.2 %
30.9
-79.2
-3.5
8.4
0.4
631.1
912.2 %
27.8
183
8
223
398.1 %
9.8
0.06
3 567.8
321.2
-65.9 %
100
259.6
80.8
61.6
-78.2 %
19.2
—
0
132.3
41.2
131.2
-32.2 %
40.8
-69.6
-177.9 %
-21.7
-16.8
-5.2
8.9
2.8
-77.7
-189.1 %
-24.2
2.9
0.9
-74.8
-346.9 %
-23.3
-0.04
1 877.5
941.1
51.8 %
100
658.2
69.9
282.9
34.5 %
30.1
—
0
120.2
12.8
193.6
73.6 %
20.6
89.3
-9.6 %
9.5
9.7
1
18.8
2
87.2
-31 %
9.3
44
4.7
30.3
-63.9 %
3.2
0.02
1 877.5
619.8
-54.2 %
100
409.5
66.1
210.3
-35.3 %
33.9
—
0
111.6
18
111.5
5.5 %
18
98.8
-54.9 %
15.9
27.1
4.4
2.2
0.4
126.3
-43.2 %
20.4
36.7
5.9
84
-37 %
13.6
0.04
1 877.5
1 352.7
-34.7 %
100
1 027.7
76
325
-40.2 %
24
—
0
97
7.2
105.7
-18.1 %
7.8
219.3
-47.1 %
16.2
1
0.07
1.7
0.1
222.2
-47.1 %
16.4
59.9
4.4
133.3
-52.3 %
9.9
0.07
1 877.5
2 072.2
-22.1 %
100
1 528.8
73.8
543.4
-0.7 %
26.2
—
0
127.3
6.1
129.1
-51.5 %
6.2
414.3
47.3 %
20
6.5
0.3
-1
-0.05
420.2
-1.4 %
20.3
114.1
5.5
279.3
6.2 %
13.5
0.15
1 877.5
2 660.9
157.9 %
100
2 113.7
79.4
547.2
275.3 %
20.6
—
0
159.6
6
266
128.1 %
10
281.2
863 %
10.6
153.7
5.8
0.2
0.008
426.1
391.5 %
16
155.3
5.8
263
247 %
9.9
0.14
1 877.5
1 031.6
82.6 %
100
885.8
85.9
145.8
197.6 %
14.1
—
0
123.4
12
116.6
-8.3 %
11.3
29.2
137.4 %
2.8
56.3
5.5
0.9
0.09
86.7
205 %
8.4
9.1
0.9
75.8
191.7 %
7.3
0.04
1 877.5
565
-9.6 %
100
515.9
91.3
49
-50.8 %
8.7
—
0
98.5
17.4
127.2
12.8 %
22.5
-78.1
-487.2 %
-13.8
-9.9
-1.8
4.8
0.8
-82.6
-233.1 %
-14.6
6.1
1.1
-82.7
-129.1 %
-14.6
-0.05
1 562
624.7
-75.7 %
100
525.2
84.1
99.6
-73.1 %
15.9
—
0
113
18.1
112.8
8.6 %
18.1
-13.3
-105 %
-2.1
-12.7
-2.03
1.2
0.2
-24.8
-106.8 %
-4
12.2
2
-36.1
-114.1 %
-5.8
-0.02
1 877.5
2 566.8
103.4 %
100
2 197.1
85.6
369.6
40.2 %
14.4
—
0
162.5
6.3
103.9
-62.9 %
4
265.8
1730.7 %
10.4
75.8
3
27.7
1.1
366.8
1099.5 %
14.3
91.7
3.6
256.7
319.2 %
10
0.15
1 719.8
1 262.2
140.5 %
100
998.5
79.1
263.7
302.6 %
20.9
—
0
105.7
8.4
280.1
7.9 %
22.2
-16.3
91.6 %
-1.3
-20.2
-1.6
-0.5
-0.04
-36.7
81 %
-2.9
58.6
4.6
-117.1
37.5 %
-9.3
-0.07
1 719.8
524.9
45 %
100
459.4
87.5
65.5
57.5 %
12.5
—
0
168.9
32.2
259.7
267.8 %
49.5
-194.2
-569.7 %
-37
-1.3
-0.2
2.2
0.4
-193.4
-315.9 %
-36.8
0.2
0.04
-187.3
-379 %
-35.7
-0.32
580
362.1
-35.6 %
100
320.5
88.5
41.6
-60.4 %
11.5
—
0
70.4
19.4
70.6
-53 %
19.5
-29
36 %
-8.009
-17.4
-4.8
-0.1
-0.03
-46.5
-163.5 %
-12.8
0.6
0.2
-39.1
-166.5 %
-10.8
-0.07
580
562.2
0.2 %
100
457.2
81.3
105
12.7 %
18.7
—
0
76.7
13.6
150.2
89.2 %
26.7
-45.3
-428.3 %
-8.06
76.7
13.6
41.8
7.4
73.2
2514.3 %
13
11.2
2
58.8
8300 %
10.5
0.1
580
560.8
-1.6 %
100
467.6
83.4
93.2
-4.3 %
16.6
—
0
79.4
14.2
79.4
-6.6 %
14.2
13.8
10.4 %
2.5
-18.4
-3.3
7.4
1.3
2.8
137.8 %
0.5
4
0.7
0.7
107.2 %
0.1
—
580
570.2
34.8 %
100
472.7
82.9
97.4
34 %
17.1
—
0
67.8
11.9
85
25 %
14.9
12.5
171.7 %
2.2
-19.2
-3.4
-0.6
-0.1
-7.4
38.8 %
-1.3
3.6
0.6
-9.7
19.8 %
-1.7
-0.03
290
423
—
100
350.3
82.8
72.7
—
17.2
—
0
67.9
16.1
68
—
16.1
4.6
—
1.1
-17.3
-4.09
0.6
0.1
-12.1
—
-2.9
0.5
0.1
-12.1
—
-2.9
-0.02
580