Guangdong Electric Statements
00
Data from Guangdong Electric`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangdong Electric Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 834.38
10.1 %
100
13 555.1
80.5
3 279.28
53.6 %
19.5
401.69
2.4
373.91
2.2
1 141.2
97.4 %
6.8
2 138.08
37.4 %
12.7
-315.41
-1.9
-175.4
-1.04
1 635.5
16.7 %
9.7
370.9
2.2
870.3
13.3 %
5.2
0.166
5 247.62
15 294.57
17.2 %
100
13 160.28
86
2 134.3
125.7 %
14
282.81
1.8
310.33
2
578.17
26.4 %
3.8
1 556.12
218.6 %
10.2
-147.06
-1
-5.451
-0.04
1 401.63
938.3 %
9.2
315.11
2.1
768.11
768.6 %
5
0.146
5 250.28
13 046.27
-1 %
100
12 100.47
92.8
945.8
558.6 %
7.2
183.8
1.4
279.62
2.1
457.3
-44.6 %
3.5
488.5
147.4 %
3.7
-363.26
-2.8
9.757
0.07
135
107.9 %
1
50.267
0.4
88.429
106.9 %
0.7
0.017
5 250.28
13 174.73
-21.9 %
100
13 380.97
101.6
-206.24
-159.8 %
-1.6
204.28
1.6
471.8
3.6
824.92
54.4 %
6.3
-1 031.16
-444.1 %
-7.8
-377.59
-2.9
-302.25
-2.3
-1 710.9
-327 %
-13
198.2
1.5
-1 284.37
-273.6 %
-9.7
-0.245
5 250.28
16 875.11
50.4 %
100
16 530.4
98
344.71
167.2 %
2
272.7
1.6
281.56
1.7
534.24
-33.5 %
3.2
-189.52
85.6 %
-1.1
-205.06
-1.2
-5.076
-0.03
-400.66
73.2 %
-2.4
82.179
0.5
-343.81
62.9 %
-2.04
-0.065
5 250.28
11 221.8
-1.5 %
100
11 734.65
104.6
-512.85
-725.7 %
-4.6
531.8
4.7
291.41
2.6
802.76
90.7 %
7.2
-1 315.61
-172.3 %
-11.7
-168.19
-1.5
-8.665
-0.08
-1 492.5
-92.1 %
-13.3
-84.902
-0.8
-926
-105.9 %
-8.3
-0.176
5 250.28
11 389.44
-2.4 %
100
11 451.55
100.5
-62.108
98.1 %
-0.5
220.53
1.9
215.28
1.9
421.06
-48 %
3.7
-483.17
88 %
-4.2
-323.18
-2.8
-2.426
-0.02
-777.03
82.2 %
-6.8
-61.578
-0.5
-449.74
83.2 %
-3.9
-0.086
5 250.28
11 666.94
-4.3 %
100
14 884.35
127.6
-3 217.41
-368.3 %
-27.6
315.87
2.7
497.44
4.3
810.01
116.6 %
6.9
-4 027.42
-279.6 %
-34.5
-300.16
-2.6
-11.358
-0.1
-4 370.14
-314.3 %
-37.5
-584.79
-5.01
-2 681.63
-367.9 %
-23
-0.509
5 264.61
12 196.88
4.1 %
100
12 883.93
105.6
-687.04
-168.6 %
-5.6
149.1
1.2
241.41
2
373.91
12.4 %
3.1
-1 060.95
-258.6 %
-8.7
-69.518
-0.6
-22.288
-0.2
-1 054.87
-259.9 %
-8.6
-101.26
-0.8
-573.17
-239.6 %
-4.7
-0.109
5 250.28
11 716.25
49.1 %
100
10 714.63
91.5
1 001.62
265.6 %
8.5
103.22
0.9
243.27
2.1
332.76
88 %
2.8
668.86
589.5 %
5.7
-36.307
-0.3
-59.798
-0.5
659.83
3242.1 %
5.6
101.93
0.9
410.46
937.7 %
3.5
0.078
5 263.37
7 856
5.1 %
100
7 582
96.5
274
-81 %
3.5
7
0.09
174
2.2
177
-82.1 %
2.3
97
-78.7 %
1.2
-118
-1.5
-7
-0.09
-21
-106.1 %
-0.3
38
0.5
-49
-127.7 %
-0.6
-0.01
5 256
7 475
-10.1 %
100
6 031
80.7
1 444
-22.7 %
19.3
259
3.5
331
4.4
989
239.9 %
13.2
456
-71.1 %
6.1
-383
-5.1
-18
-0.2
345
-76.8 %
4.6
-27
-0.4
177
-76.6 %
2.4
0.03
5 250
8 314
6.1 %
100
6 446
77.5
1 868
0.6 %
22.5
15
0.2
230
2.8
291
51.6 %
3.5
1 577
-5.3 %
19
-99
-1.2
8
0.1
1 486
-7.2 %
17.9
441
5.3
756
-6.2 %
9.1
0.14
5 250
7 836
66.6 %
100
5 979
76.3
1 857
327.9 %
23.7
—
0
181
2.3
192
41.2 %
2.5
1 665
458.7 %
21.2
-114
-1.5
-1
-0.01
1 602
1680 %
20.4
428
5.5
806
11414.3 %
10.3
0.15
5 234
4 704
-40 %
100
4 270
90.8
434
-64.6 %
9.2
—
0
144
3.1
136
-78.2 %
2.9
298
-50.5 %
6.3
-212
-4.5
4
0.09
90
136.8 %
1.9
45
1
7
103.6 %
0.1
—
5 267
7 840
-9.3 %
100
6 613
84.3
1 227
-25.5 %
15.7
8
0.1
402
5.1
625
373.5 %
8
602
-60.3 %
7.7
-599
-7.6
15
0.2
38
-97.2 %
0.5
125
1.6
-192
-125.4 %
-2.4
-0.04
5 250
8 646
18.7 %
100
7 000
81
1 646
43.8 %
19
1
0.01
186
2.2
132
-8.3 %
1.5
1 515
51.2 %
17.5
-175
-2.02
2
0.02
1 341
49.3 %
15.5
304
3.5
757
60.4 %
8.8
0.14
5 252
7 284
30.3 %
100
6 139
84.3
1 145
87.1 %
15.7
—
0
146
2
144
41.2 %
2
1 002
96.5 %
13.8
-91
-1.2
-13
-0.2
898
235.1 %
12.3
234
3.2
472
329.1 %
6.5
0.09
5 247
5 590
-13.4 %
100
4 978
89.1
612
48.9 %
10.9
—
0
139
2.5
102
-79.6 %
1.8
510
660.4 %
9.1
-240
-4.3
-2
-0.04
268
155.9 %
4.8
76
1.4
110
123.7 %
2
0.02
5 250
6 453
-8.6 %
100
6 042
93.6
411
-55.3 %
6.4
3
0.05
278
4.3
501
229.6 %
7.8
-91
-111.9 %
-1.4
-366
-5.7
-27
-0.4
-479
-170.1 %
-7.4
-22
-0.3
-464
-194.7 %
-7.2
-0.09
5 250
7 061
-12.6 %
100
6 142
87
919
-23.2 %
13
1
0.01
155
2.2
152
18.8 %
2.2
767
-28.2 %
10.9
-106
-1.5
27
0.4
683
-29.4 %
9.7
49
0.7
490
10.6 %
6.9
0.09
5 250
8 082
39 %
100
6 886
85.2
1 196
200.5 %
14.8
—
0
141
1.7
128
-5.9 %
1.6
1 068
309.2 %
13.2
-149
-1.8
48
0.6
968
1226 %
12
299
3.7
443
7283.3 %
5.5
0.08
5 308
5 813
-13.4 %
100
5 415
93.2
398
-23.5 %
6.8
—
0
139
2.4
136
-59.9 %
2.3
261
44.2 %
4.5
-191
-3.3
2
0.03
73
1925 %
1.3
9
0.2
6
115.4 %
0.1
—
5 250
6 711
-11.1 %
100
6 191
92.3
520
-63.8 %
7.7
12
0.2
213
3.2
339
145.7 %
5.1
181
-86.1 %
2.7
-212
-3.2
31
0.5
-4
-100.4 %
-0.06
34
0.5
-39
-106 %
-0.6
-0.01
5 250
7 547
10.5 %
100
6 110
81
1 437
64.2 %
19
1
0.01
149
2
138
-5.5 %
1.8
1 299
78.2 %
17.2
-168
-2.2
—
0
1 130
116.9 %
15
234
3.1
653
167.6 %
8.7
0.12
5 250
6 831
23 %
100
5 956
87.2
875
217 %
12.8
—
0
148
2.2
146
7.4 %
2.1
729
424.5 %
10.7
-165
-2.4
-43
-0.6
521
660.2 %
7.6
123
1.8
244
312.2 %
3.6
0.05
5 312
5 555
-11 %
100
5 279
95
276
-56.5 %
5
—
0
136
2.4
136
-86.6 %
2.4
139
136.9 %
2.5
-245
-4.4
12
0.2
-93
88.1 %
-1.7
26
0.5
-115
78.7 %
-2.07
-0.02
5 246
6 239
0.5 %
100
5 604
89.8
635
-59.3 %
10.2
—
0
253
4.1
1 012
478.3 %
16.2
-377
-127.2 %
-6.04
-295
-4.7
-104
-1.7
-780
-163.9 %
-12.5
-70
-1.1
-540
-173.2 %
-8.7
-0.1
5 250
6 207
6.5 %
100
4 646
74.9
1 561
-3.1 %
25.1
—
0
177
2.9
175
-13.4 %
2.8
1 386
-1.6 %
22.3
-160
-2.6
-6
-0.1
1 220
5.2 %
19.7
273
4.4
738
17.5 %
11.9
0.14
5 250
5 829
32.3 %
100
4 218
72.4
1 611
106.5 %
27.6
—
0
202
3.5
202
37.4 %
3.5
1 409
122.6 %
24.2
-242
-4.2
-6
-0.1
1 160
281.6 %
19.9
337
5.8
628
470.9 %
10.8
0.12
5 250
4 406
-27 %
100
3 626
82.3
780
-55.1 %
17.7
—
0
147
3.3
147
-56.9 %
3.3
633
-54.6 %
14.4
-332
-7.5
3
0.07
304
-73.7 %
6.9
78
1.8
110
-81.6 %
2.5
0.02
5 250
6 036
-10.9 %
100
4 300
71.2
1 736
-16.5 %
28.8
—
0
318
5.3
341
47.6 %
5.6
1 395
-24.6 %
23.1
-266
-4.4
25
0.4
1 154
-30.6 %
19.1
199
3.3
598
-34.9 %
9.9
0.12
5 138
6 776
-1 %
100
4 696
69.3
2 080
0.4 %
30.7
—
0
230
3.4
231
5.5 %
3.4
1 849
-0.2 %
27.3
-221
-3.3
35
0.5
1 663
-1.1 %
24.5
385
5.7
919
-4.6 %
13.6
0.18
5 106
6 844
12.8 %
100
4 772
69.7
2 072
33.5 %
30.3
—
0
219
3.2
219
41.3 %
3.2
1 853
32.6 %
27.1
-178
-2.6
6
0.09
1 681
29.7 %
24.6
333
4.9
963
27 %
14.1
0.19
5 180
6 068
-4 %
100
4 516
74.4
1 552
-11.4 %
25.6
—
0
156
2.6
155
-65.7 %
2.6
1 397
7.5 %
23
-115
-1.9
14
0.2
1 296
41.3 %
21.4
245
4
758
57.9 %
12.5
0.17
4 375
6 324
-18.4 %
100
4 573
72.3
1 751
-22.1 %
27.7
—
0
298
4.7
452
105.5 %
7.1
1 299
-35.9 %
20.5
-350
-5.5
-32
-0.5
917
-46 %
14.5
218
3.4
480
-45.4 %
7.6
0.09
5 250
7 751
-2.6 %
100
5 503
71
2 248
-1.9 %
29
—
0
211
2.7
220
-4.3 %
2.8
2 028
-1.6 %
26.2
-305
-3.9
-26
-0.3
1 697
-7.3 %
21.9
390
5
879
-16.8 %
11.3
0.2
4 375
7 961
13.6 %
100
5 670
71.2
2 291
42.1 %
28.8
—
0
233
2.9
230
39.4 %
2.9
2 060
42.4 %
25.9
-236
-3
6
0.08
1 830
61.9 %
23
375
4.7
1 057
79.8 %
13.3
0.2
5 250
7 010
-9.2 %
100
5 398
77
1 612
-19.7 %
23
—
0
165
2.4
165
-71.2 %
2.4
1 447
0.8 %
20.6
-302
-4.3
-15
-0.2
1 130
-1.3 %
16.1
262
3.7
588
5.4 %
8.4
0.13
4 375
7 723
-9.8 %
100
5 715
74
2 008
-19.6 %
26
—
0
322
4.2
572
140.3 %
7.4
1 436
-36.4 %
18.6
-310
-4.01
19
0.2
1 145
-43.3 %
14.8
327
4.2
558
-52.3 %
7.2
0.11
5 250
8 561
—
100
6 064
70.8
2 497
—
29.2
—
0
229
2.7
238
—
2.8
2 259
—
26.4
-231
-2.7
-9
-0.1
2 018
—
23.6
416
4.9
1 170
—
13.7
0.27
4 375