Shenyang Huitian Statements
00
Data from Shenyang Huitian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Huitian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.383
50.6 %
100
91.584
1092.5
-83.201
7.7 %
-992.5
—
0
19.217
229.3
-29.795
-397.5 %
-355.4
-53.406
46.7 %
-637.1
-56.515
-674.2
1.373
16.4
-108.55
32.1 %
-1294.9
0.599
7.1
-105.45
35.6 %
-1258
-0.198
532.83
5.568
-99.5 %
100
95.729
1719.4
-90.161
53.3 %
-1619.4
—
0
12.647
227.1
10.014
-48.8 %
179.9
-100.18
52.9 %
-1799.2
-56.431
-1013.5
-3.304
-59.3
-159.91
41.4 %
-2872.08
-1.273
-22.9
-163.81
36.3 %
-2942.2
-0.307
532.83
1 084.05
35.2 %
100
1 277.11
117.8
-193.06
5.2 %
-17.8
—
0
23.057
2.1
19.573
-95.4 %
1.8
-212.63
66.2 %
-19.6
-60.051
-5.5
-0.209
-0.02
-272.89
62.1 %
-25.2
-0.219
-0.02
-257.22
69.1 %
-23.7
-0.483
532.83
802.04
8060.7 %
100
1 005.7
125.4
-203.66
-51 %
-25.4
—
0
456.23
56.9
426.24
415.3 %
53.1
-629.9
-189.5 %
-78.5
-69.024
-8.6
-34.171
-4.3
-720.09
-174.1 %
-89.8
112.99
14.1
-831.56
-230.4 %
-103.7
-1.561
532.83
9.828
-57.9 %
100
144.68
1472.1
-134.85
-59 %
-1372.1
—
0
85.699
872
82.723
295.6 %
841.7
-217.58
-105.8 %
-2213.8
-43.502
-442.6
-1.637
-16.7
-262.72
-62.6 %
-2673.1
-0.815
-8.3
-251.66
-58.3 %
-2560.6
-0.472
532.83
23.336
-98 %
100
108.16
463.5
-84.82
86.6 %
-363.5
—
0
23.561
101
20.911
-29.8 %
89.6
-105.73
84 %
-453.09
-56.285
-241.2
-1.388
-5.9
-161.53
77.1 %
-692.2
0.771
3.3
-159.02
77.2 %
-681.4
-0.298
532.83
1 161.09
24.2 %
100
1 793.74
154.5
-632.65
-276.2 %
-54.5
—
0
35.443
3.1
29.776
119 %
2.6
-662.42
-5845.4 %
-57.05
-41.546
-3.6
-0.203
-0.02
-704.17
-1271 %
-60.6
-3.552
-0.3
-696.34
-2167.9 %
-60
-1.307
532.83
935.15
16154.6 %
100
1 103.3
118
-168.16
-35.8 %
-18
—
0
78.512
8.4
-157.01
-695.5 %
-16.8
-11.142
92.6 %
-1.2
-23.519
-2.5
-9.698
-1.04
-51.363
72.6 %
-5.5
-10.027
-1.07
-30.705
81.1 %
-3.3
-0.058
532.83
5.753
-11.3 %
100
129.54
2251.7
-123.79
-23.9 %
-2151.7
—
0
28.933
502.9
26.366
35.8 %
458.3
-150.15
-25.9 %
-2609.9
-42.16
-732.8
2.453
42.6
-187.41
-12.8 %
-3257.5
-21.088
-366.5
-162.32
0.2 %
-2821.4
-0.305
532.83
6.485
-99.4 %
100
106.38
1640.5
-99.892
-182.4 %
-1540.5
—
0
22
339.3
19.415
-27.6 %
299.4
-119.31
-226.4 %
-1839.9
-46.109
-711.06
-0.597
-9.2
-166.16
-199.2 %
-2562.5
-2.204
-34
-162.7
-220.7 %
-2509.09
-0.305
532.83
1 039.9
18.3 %
100
918.7
88.3
121.2
33.8 %
11.7
—
0
29.3
2.8
26.8
-79 %
2.6
94.4
353.8 %
9.1
-28.4
-2.7
-0.4
-0.04
167.5
132.6 %
16.1
31.4
3
134.8
120.6 %
13
0.25
532.8
878.9
10240 %
100
788.3
89.7
90.6
187.5 %
10.3
—
0
126.9
14.4
127.9
689.5 %
14.6
-37.2
68.9 %
-4.2
-508.8
-57.9
-0.1
-0.01
-514.1
-234 %
-58.5
136.8
15.6
-655
-462.7 %
-74.5
-1.23
532.8
8.5
178.7 %
100
112.1
1318.8
-103.6
-10.4 %
-1218.8
—
0
19.7
231.8
16.2
14.1 %
190.6
-119.8
-10.8 %
-1409.4
-33.3
-391.8
-0.8
-9.4
-153.9
2.7 %
-1810.6
-35.4
-416.5
-116.4
5.2 %
-1369.4
-0.22
532.8
-10.8
-101.1 %
100
83
-768.5
-93.8
-286 %
868.5
—
0
16.9
-156.5
14.2
-61.6 %
-131.5
-108.1
-76.3 %
1000.9
-54
500
3.9
-36.1
-158.2
-66.5 %
1464.8
-34.1
315.7
-122.8
-57 %
1137
-0.23
538.7
1 017.2
23.6 %
100
1 041.5
102.4
-24.3
-114.8 %
-2.4
—
0
39.4
3.9
37
-43.9 %
3.6
-61.3
-162.6 %
-6.03
-33.4
-3.3
-0.3
-0.03
-95
-140.8 %
-9.3
-17.5
-1.7
-78.2
-142.5 %
-7.7
-0.15
532.8
822.7
2562.5 %
100
658.8
80.1
163.9
281.3 %
19.9
—
0
70.5
8.6
66
202.8 %
8
97.9
187.3 %
11.9
28.3
3.4
74.9
9.1
232.6
252.1 %
28.3
36.4
4.4
184.2
259.2 %
22.4
0.35
532.8
30.9
21.7 %
100
121.3
392.6
-90.4
7.5 %
-292.6
—
0
28.8
93.2
21.8
15.3 %
70.6
-112.2
3.8 %
-363.1
-39.9
-129.1
-0.8
-2.6
-152.9
10.2 %
-494.8
-36.9
-119.4
-115.7
10.9 %
-374.4
-0.22
532.8
25.4
-97.4 %
100
123.1
484.6
-97.7
-6613.3 %
-384.6
—
0
18
70.9
18.9
-55.9 %
74.4
-116.6
-181.6 %
-459.06
-51.7
-203.5
-1.8
-7.09
-170.2
-159.5 %
-670.08
-39.6
-155.9
-129.8
-139.5 %
-511.02
-0.24
532.8
971.6
11.4 %
100
970.1
99.8
1.5
-99.5 %
0.2
—
0
41.6
4.3
42.9
-42.4 %
4.4
-41.4
-120.7 %
-4.3
-27.7
-2.9
3.3
0.3
-65.6
-116 %
-6.8
-13
-1.3
-54.2
-117.7 %
-5.6
-0.1
532.8
872.2
1942.6 %
100
598
68.6
274.2
387.1 %
31.4
—
0
47.2
5.4
74.5
371.5 %
8.5
199.7
279.3 %
22.9
125.8
14.4
67.8
7.8
409.8
402.7 %
47
86.3
9.9
307
399.8 %
35.2
0.58
532.8
42.7
6 %
100
138.2
323.7
-95.5
15.9 %
-223.7
—
0
28.9
67.7
15.8
-33.6 %
37
-111.4
19 %
-260.9
-31.9
-74.7
8
18.7
-135.4
23.7 %
-317.1
-32.2
-75.4
-102.4
24.5 %
-239.8
-0.19
532.8
40.3
-95.8 %
100
153.9
381.9
-113.6
-1134.8 %
-281.9
—
0
28.3
70.2
23.8
-40.9 %
59.1
-137.5
-178.3 %
-341.2
-39.6
-98.3
-0.3
-0.7
-177.4
-133.4 %
-440.2
-41.5
-103
-135.6
-115.2 %
-336.5
-0.25
532.8
953.3
22.7 %
100
962.5
101
-9.2
-109.9 %
-1
—
0
35.6
3.7
40.3
7.8 %
4.2
-49.4
-189.2 %
-5.2
-26.2
-2.7
-0.4
-0.04
-76
-198.4 %
-8
-14.6
-1.5
-63
-229.9 %
-6.6
-0.12
532.8
777.2
1585.9 %
684.4
92.8
194.2 %
—
42.6
37.4
37 %
55.4
144 %
-34.2
67
77.2
151.2 %
15.6
48.5
140.8 %
0.09
532.8
46.1
46.3 %
144.6
-98.5
-118.9 %
—
33.2
27.3
-14.4 %
-125.8
-63.6 %
-24.7
-0.2
-150.7
-147.5 %
-31
-118.9
-147.2 %
-0.22
532.8
31.5
-96.5 %
76.5
-45
-133.5 %
—
27.1
31.9
-38.2 %
-76.9
-193.1 %
-28
44
-60.9
-182.6 %
-10.7
-48.1
-192.9 %
-0.09
532.8
911.4
24 %
777.2
134.2
89.3 %
—
36.3
51.6
-8.3 %
82.6
465.8 %
-20.8
12
73.7
-46.3 %
21.8
51.8
-47.5 %
0.1
532.8
735
220.7 %
664.1
70.9
201.1 %
—
45.6
56.3
96.9 %
14.6
114.8 %
6.2
126.9
137.2
219.5 %
32.9
98.7
214.5 %
0.19
532.8
229.2
444.4 %
299.3
-70.1
-17.8 %
—
31
28.6
11.3 %
-98.7
-15.8 %
-21.3
6
-114.8
-58.1 %
-29
-86.2
-58.2 %
-0.16
532.8
42.1
-94.9 %
101.6
-59.5
-132.7 %
—
24.9
25.7
-38.4 %
-85.2
-160.9 %
-0.2
12.8
-72.6
-155.5 %
-18.5
-54.5
-157.6 %
-0.1
532.8
823.7
21 %
642
181.7
12.3 %
—
32.2
41.7
-1.4 %
140
17.2 %
-13.6
4.6
130.9
-15.4 %
34.7
94.6
-15.3 %
0.18
532.8
680.9
1957.1 %
519.1
161.8
329.2 %
—
43.9
42.3
54.4 %
119.5
221.9 %
3.7
31.6
154.7
237 %
37.9
111.7
224.1 %
0.21
532.8
33.1
35.1 %
103.7
-70.6
1 %
—
32.1
27.4
11.4 %
-98
-2.2 %
-19.3
4.5
-112.9
-2.9 %
-23.5
-90
-7.9 %
-0.17
532.8
24.5
-97 %
95.8
-71.3
-131.6 %
—
27.2
24.6
-27 %
-95.9
-150 %
-17.1
3.2
-109.7
-160.1 %
-26.1
-83.4
-161.2 %
-0.16
532.8
830.5
20.3 %
604.9
225.6
69.9 %
—
25.4
33.7
-28.3 %
191.9
123.9 %
-13.2
3.7
182.4
40.1 %
46.5
136.3
67.2 %
0.26
532.8
690.1
1472 %
557.3
132.8
303.7 %
—
42.8
47
46 %
85.7
188 %
-20.2
64.8
130.2
207.6 %
41.4
81.5
189.5 %
0.15
532.8
43.9
120.6 %
109.1
-65.2
-2 %
—
33.3
32.2
44.4 %
-97.4
-13 %
-17.8
-5.8
-121
-31.2 %
-29
-91.1
-29.6 %
-0.17
532.8
19.9
-97.6 %
83.8
-63.9
-130.4 %
—
23.8
22.3
-33 %
-86.2
-148.7 %
-11.1
5.7
-92.2
-156.6 %
-21.8
-70.3
-157.9 %
-0.13
532.8
819.4
24.9 %
609.2
210.2
42.5 %
—
27
33.3
-13.7 %
176.9
62.4 %
-17.5
3.4
162.8
48.7 %
42.1
121.4
57.9 %
0.23
532.8
656.3
1358.4 %
508.8
147.5
348.7 %
—
31
38.6
59.5 %
108.9
230.3 %
-4.7
5.3
109.5
215.8 %
30.8
76.9
208.2 %
0.14
532.8
45
-68.9 %
104.3
-59.3
-245.3 %
—
25.3
24.2
4.8 %
-83.6
-572.3 %
-17.5
6.5
-94.6
-915.5 %
-23
-71.1
-898.9 %
-0.13
532.8
144.9
-79.6 %
104.1
40.8
10.3 %
—
24
23.1
-14.1 %
17.7
75.2 %
-12.4
6.3
11.6
56.8 %
3.1
8.9
43.5 %
0.02
532.8
712
24.7 %
675
37
325.3 %
—
24.9
26.9
-5.3 %
10.1
151.3 %
-9.3
6.6
7.4
-19.6 %
3.1
6.2
-36.7 %
0.01
532.8
570.8
—
562.1
8.7
—
—
35.5
28.4
—
-19.7
—
17.1
11.8
9.2
—
1.7
9.8
—
0.02
532.8