GEPIC Energy Statements
00
Data from GEPIC Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
GEPIC Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
829.79
14.2 %
374.85
454.93
19.8 %
—
8.079
-0.277
-104.3 %
455.21
22 %
-49.497
-0.161
405.57
23.2 %
51.593
315.94
10.7 %
0.197
1 600.54
726.39
104.1 %
100
346.74
47.7
379.65
811.3 %
52.3
—
0
8.258
1.1
6.5
-10.5 %
0.9
373.15
984.8 %
51.4
-42.796
-5.9
-1.11
-0.2
329.24
913.9 %
45.3
21.082
2.9
285.37
770.5 %
39.3
0.178
1 600.54
355.99
-26.9 %
100
314.33
88.3
41.659
0.5 %
11.7
—
0
7.936
2.2
7.262
-30.9 %
2
34.398
11.2 %
9.7
-75.351
-21.2
0.185
0.05
-40.45
39.8 %
-11.4
4.087
1.1
-42.558
33.6 %
-12
-0.027
1 600.54
486.94
-23.8 %
100
445.5
91.5
41.436
-86.8 %
8.5
—
0
12.765
2.6
10.507
245.4 %
2.2
30.929
-90 %
6.4
-88.612
-18.2
-10.063
-2.07
-67.181
-124.9 %
-13.8
-3.25
-0.7
-64.091
-129.2 %
-13.2
-0.047
1 360.1
638.9
11 %
100
325.22
50.9
313.68
15.3 %
49.1
—
0
7.397
1.2
3.042
-35.2 %
0.5
310.64
16.2 %
48.6
-51.123
-8.002
10.634
1.7
270.15
28.1 %
42.3
31.429
4.9
219.83
26.6 %
34.4
0.162
1 359.58
575.58
66.8 %
100
303.58
52.7
272
295.1 %
47.3
—
0
7.56
1.3
4.695
-33.3 %
0.8
267.3
332.5 %
46.4
-56.005
-9.7
-0.377
-0.07
210.92
1470.7 %
36.6
15.859
2.8
173.64
730.7 %
30.2
0.128
1 359.58
345.01
-30.8 %
100
276.17
80
68.842
11.7 %
20
—
0
7.431
2.2
7.035
-31.5 %
2
61.807
20.3 %
17.9
-77.727
-22.5
0.533
0.2
-15.387
53.6 %
-4.5
7.324
2.1
-27.532
43.3 %
-8
-0.02
1 359.58
498.43
-14.9 %
100
436.77
87.6
61.653
-77.6 %
12.4
1.019
0.2
10.587
2.1
10.271
191.4 %
2.1
51.382
-81.1 %
10.3
-87.25
-17.5
2.751
0.6
-33.135
-115.9 %
-6.6
4.808
1
-48.563
-130 %
-9.7
-0.036
1 359.58
585.36
3.7 %
100
310.6
53.1
274.76
3.2 %
46.9
—
0
5.936
1
3.525
-2.5 %
0.6
271.23
3.3 %
46.3
-62.252
-10.6
0.014
0.002
208.99
1.9 %
35.7
26.156
4.5
161.78
-0.2 %
27.6
0.119
1 359.58
564.36
54.9 %
100
298.06
52.8
266.3
178 %
47.2
—
0
6.161
1.1
3.615
-34.3 %
0.6
262.68
190.9 %
46.5
-57.317
-10.2
-0.253
-0.04
205.11
5102.8 %
36.3
22.147
3.9
162.06
1187.6 %
28.7
0.119
1 359.58
364.3
-31.2 %
100
268.5
73.7
95.8
-16.4 %
26.3
—
0
6.4
1.8
5.5
-31.3 %
1.5
90.3
-15.3 %
24.8
-94.3
-25.9
—
0
-4.1
73 %
-1.1
6.6
1.8
-14.9
62.9 %
-4.09
-0.01
1 359.6
529.2
-33.3 %
100
414.6
78.3
114.6
-76.1 %
21.7
—
0
11.1
2.1
8
56294995342131300 %
1.5
106.6
-77.8 %
20.1
-117.1
-22.1
-4.7
-0.9
-15.2
-104.1 %
-2.9
8.9
1.7
-40.2
-113.9 %
-7.6
-0.03
1 359.6
793
28.7 %
100
312.5
39.4
480.5
43 %
60.6
—
0
5.7
0.7
0
-100 %
0
480.5
45.3 %
60.6
-105.8
-13.3
-0.3
-0.04
374.4
38.5 %
47.2
47.4
6
288.7
24.5 %
36.4
0.21
1 359.6
616.4
89 %
100
280.5
45.5
335.9
348.5 %
54.5
—
0
6.8
1.1
5.4
-1.8 %
0.9
330.6
376.4 %
53.6
-60.4
-9.8
-0.1
-0.02
270.3
916.6 %
43.9
19.5
3.2
231.9
705.5 %
37.6
0.17
1 359.6
326.2
-31.5 %
100
251.4
77.1
74.9
-13.2 %
23
—
0
5.5
1.7
5.5
-49.1 %
1.7
69.4
-8 %
21.3
-102.3
-31.4
-0.2
-0.06
-33.1
41.5 %
-10.1
3.2
1
-38.3
41.8 %
-11.7
-0.03
1 359.6
476.4
-39 %
100
390.2
81.9
86.3
-81.7 %
18.1
—
0
7.4
1.6
10.8
100 %
2.3
75.4
-83.8 %
15.8
-133.6
-28.04
1.6
0.3
-56.6
-115.2 %
-11.9
4.5
0.9
-65.8
-122.5 %
-13.8
-0.05
1 359.6
780.4
19.9 %
100
309.1
39.6
471.3
30.5 %
60.4
—
0
6.2
0.8
5.4
-31.6 %
0.7
465.9
31.9 %
59.7
-93.7
-12.007
0.5
0.06
372.9
37.6 %
47.8
45.3
5.8
292.1
29.6 %
37.4
0.21
1 359.6
651.1
81.1 %
100
290.1
44.6
361.1
269.6 %
55.5
—
0
8.7
1.3
7.9
64.6 %
1.2
353.2
279.8 %
54.2
-82.7
-12.7
0.6
0.09
271.1
1142.7 %
41.6
22.9
3.5
225.4
871.9 %
34.6
0.17
1 374.5
359.6
-29.1 %
100
261.9
72.8
97.7
-36.4 %
27.2
—
0
6.5
1.8
4.8
-66 %
1.3
93
-33.3 %
25.9
-119.1
-33.1
0.1
0.03
-26
-160 %
-7.2
3.5
1
-29.2
-65 %
-8.1
-0.02
1 359.6
507
-41.8 %
100
353.5
69.7
153.5
-72.7 %
30.3
—
0
14.5
2.9
14.1
156.4 %
2.8
139.4
-74.9 %
27.5
-150.1
-29.6
1.7
0.3
-10
-102.3 %
-2
6.9
1.4
-17.7
-104.7 %
-3.5
-0.01
1 359.9
871.5
40.8 %
100
309.9
35.6
561.6
73.6 %
64.4
—
0
5.6
0.6
5.5
-12.7 %
0.6
556.1
75.3 %
63.8
-114.3
-13.1
-0.2
-0.02
442.7
83.8 %
50.8
51.9
6
373.2
67.5 %
42.8
0.27
1 359.4
619
100.6 %
100
295.5
47.7
323.5
533.1 %
52.3
—
0
6.4
1
6.3
5 %
1
317.2
603.3 %
51.2
-91.4
-14.8
10.4
1.7
240.8
358.9 %
38.9
9.8
1.6
222.8
339.3 %
36
0.16
1 359.6
308.5
-47.1 %
100
257.4
83.4
51.1
-76.8 %
16.6
—
0
5.9
1.9
6
-34.8 %
1.9
45.1
-78.7 %
14.6
-138
-44.7
-0.2
-0.06
-93
-381 %
-30.1
3.8
1.2
-93.1
-484.7 %
-30.2
-0.07
1 359.6
583.3
-11 %
362.6
220.7
-42 %
—
9.2
9.2
338.1 %
211.5
-44.1 %
-182.1
3.7
33.1
-88.2 %
4.4
24.2
-90.3 %
0.02
1 359.6
655.4
27.4 %
274.7
380.7
52.2 %
—
5.6
2.1
-63.8 %
378.6
55 %
-98.3
0.1
280.4
102.7 %
26.2
248.5
97.5 %
0.18
1 359.6
514.4
120.2 %
264.3
250.1
6200 %
—
5.4
5.8
28.9 %
244.3
2940.7 %
-120.2
14.2
138.3
194.7 %
10.2
125.8
191.6 %
0.09
1 374.8
233.6
-32.9 %
237.8
-4.1
-108.7 %
—
4.5
4.5
-25 %
-8.6
-120.8 %
-136.4
-1.1
-146.1
-46.1 %
-3.2
-137.4
-21.1 %
-0.1
1 359.3
348.3
-41.4 %
301
47.3
-85.2 %
—
5.6
6
53.8 %
41.3
-86.9 %
-141.3
—
-100
-153.7 %
17.5
-113.5
-167.1 %
-0.08
1 359.6
594.3
41.2 %
275
319.3
99.3 %
—
4.6
3.9
-40.9 %
315.4
105.3 %
-128.8
-0.4
186.1
665.8 %
14.1
169.2
479.5 %
0.12
1 359.6
420.9
84.6 %
260.7
160.2
585.5 %
—
6.3
6.6
20 %
153.6
499 %
-129
-0.4
24.3
112.1 %
-4.8
29.2
115.2 %
0.02
1 359.6
228
-46.2 %
261
-33
-130.4 %
—
5.4
5.5
-22.5 %
-38.5
-138 %
-161.7
0.1
-200.1
-229.1 %
-2
-191.7
-256.3 %
-0.15
1 243.3
423.7
-31.3 %
315.3
108.4
-67.1 %
—
7.1
7.1
36.5 %
101.3
-68.7 %
-161.2
-0.9
-60.8
-136.5 %
-3.3
-53.8
-137.3 %
-0.04
1 359.6
616.4
16.6 %
287.4
329
34.2 %
—
5.5
5.2
44.4 %
323.7
34 %
-157.2
-0.1
166.4
130.2 %
19.1
144.2
120.5 %
0.11
1 359.6
528.6
69.5 %
283.5
245.1
302.5 %
—
3.3
3.6
140 %
241.5
306.6 %
-169.5
0.3
72.3
153.2 %
6.5
65.4
150 %
0.06
1 011
311.8
-28 %
250.9
60.9
-64.7 %
—
1.5
1.5
-58.3 %
59.4
-64.8 %
-195.1
-0.2
-135.9
-535.6 %
-0.1
-130.9
-681.8 %
-0.13
1 011
433
-11.6 %
260.6
172.4
-38.6 %
—
3.8
3.6
-36.8 %
168.8
-38.6 %
-137.4
-0.1
31.2
-83.8 %
6.3
22.5
-86.9 %
0.02
1 011
489.9
46.8 %
209.1
280.9
75.9 %
—
1.9
5.7
618.2 %
275.1
71.1 %
-81.9
-0.1
193.1
168.2 %
17.9
171.2
136.1 %
0.17
1 011
333.7
58.3 %
174
159.7
276.7 %
—
2.6
-1.1
-173.3 %
160.8
294.1 %
-88.8
—
72
205.6 %
-2.2
72.5
206.6 %
0.07
1 011
210.8
-24.6 %
168.5
42.4
27.7 %
—
1.6
1.5
-72.7 %
40.8
47.3 %
-109
-0.1
-68.2
18.9 %
0.2
-68
10.2 %
-0.07
1 011
279.5
-58.4 %
246.2
33.2
-92.9 %
—
4.2
5.5
189.5 %
27.7
-94 %
-109.5
-2.4
-84.1
-122.3 %
-4.9
-75.7
-122.5 %
-0.07
1 011
671.1
55.4 %
206.5
464.6
91.7 %
—
1.9
1.9
-55.8 %
462.7
94.3 %
-85.4
-0.2
377.1
167.4 %
27
336.2
163.7 %
0.33
1 011
431.8
97.8 %
189.5
242.3
370.5 %
—
3.4
4.3
258.3 %
238.1
373.4 %
-97.2
0.1
141
332.3 %
7.1
127.5
312.1 %
0.13
1 011
218.3
-83.3 %
166.8
51.5
-93.2 %
—
1.1
1.2
104.5 %
50.3
-93.6 %
-111
—
-60.7
-117.4 %
0.3
-60.1
-119.1 %
-0.06
1 011
1 309.9
—
555.4
754.5
—
—
-31.1
-26.6
—
781.1
—
-415.1
-16.9
349.1
—
21.6
314.1
—
0.1
3 250.3