Shenzhen Feima Statements
00
Data from Shenzhen Feima`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Feima Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.483
-29.9 %
65.07
21.413
9.8 %
1.007
10.087
7.975
59.4 %
13.438
-7.3 %
-6.702
0.487
7.282
-15.9 %
1.629
5.653
-10.7 %
0.002
2 661.23
123.35
65.4 %
100
103.84
84.2
19.505
40.2 %
15.8
0.497
0.4
7.555
6.1
5.004
-7.9 %
4.1
14.501
70.9 %
11.8
-6.158
-5
0.342
0.3
8.662
302.4 %
7
2.334
1.9
6.328
1003.9 %
5.1
0.002
2 661.23
74.592
-60 %
100
60.677
81.3
13.915
-40.9 %
18.7
0.55
0.7
7.827
10.5
5.432
-53.8 %
7.3
8.483
-27.9 %
11.4
-6.156
-8.3
-0.175
-0.2
2.153
-93.3 %
2.9
1.579
2.1
0.573
-99.3 %
0.8
0
2 661.23
186.42
198.2 %
100
162.88
87.4
23.534
176.4 %
12.6
0.489
0.3
14.503
7.8
11.765
730.6 %
6.3
11.769
13.4 %
6.3
20.272
10.9
-0.112
-0.06
32.362
739.1 %
17.4
-50.678
-27.2
83.041
1640.7 %
44.5
0.031
2 661.23
62.504
23 %
100
53.991
86.4
8.513
26.4 %
13.6
0.414
0.7
7.995
12.8
-1.866
-127.8 %
-3
10.379
77644 %
16.6
-6.525
-10.4
0.003
0.005
3.857
-36.1 %
6.2
-0.914
-1.5
4.77
-25.4 %
7.6
0.002
2 661.23
50.829
-6.2 %
100
44.095
86.8
6.734
-18.9 %
13.2
0.389
0.8
9.046
17.8
6.72
-26.4 %
13.2
0.013
101.6 %
0.03
5.999
11.8
0.01
0.02
6.032
181.6 %
11.9
-0.364
-0.7
6.396
209.2 %
12.6
0.002
2 661.23
54.209
-30.2 %
100
45.909
84.7
8.3
-27.4 %
15.3
0.725
1.3
8.868
16.4
9.126
1.4 %
16.8
-0.826
-134 %
-1.5
-6.144
-11.3
-0.487
-0.9
-7.391
-210.5 %
-13.6
-1.535
-2.8
-5.856
-641.8 %
-10.8
-0.002
2 661.23
77.671
20.9 %
100
66.238
85.3
11.433
-9 %
14.7
2.023
2.6
13.394
17.2
9.002
17.8 %
11.6
2.43
-50.5 %
3.1
-5.986
-7.7
1.405
1.8
-2.38
-227.2 %
-3.06
-3.461
-4.5
1.081
50 %
1.4
0
2 666.52
64.261
-1 %
100
51.704
80.5
12.557
-41.4 %
19.5
0.797
1.2
9.254
14.4
7.644
-35 %
11.9
4.913
-49.2 %
7.6
-3.359
-5.2
0.188
0.3
1.871
-48.6 %
2.9
1.15
1.8
0.72
-62.4 %
1.1
0
2 788.38
64.896
10 %
100
43.463
67
21.434
12.8 %
33
1.759
2.7
12.866
19.8
11.759
30.7 %
18.1
9.674
-3.3 %
14.9
-6.031
-9.3
0.032
0.05
3.638
-9 %
5.6
1.721
2.7
1.917
91.7 %
3
0.001
2 197.27
59
3.5 %
100
40
67.8
19
2000 %
32.2
1
1.7
9
15.3
9
-99.5 %
15.3
10
100.6 %
16.9
-6
-10.2
—
0
4
-100 %
6.8
2
3.4
1
-100 %
1.7
—
2 993
57
—
100
58
101.8
-1
-104.8 %
-1.8
3
5.3
1 606
2817.5
1 787
29883.3 %
3135.1
-1 788
-6976.9 %
-3136.8
11 077
19433.3
-142
-249.1
9 147
3414.1 %
16047.4
-15
-26.3
9 162
3419.6 %
16073.7
4.36
2 102
57
-26 %
100
37
64.9
21
61.5 %
36.8
1
1.8
-13
-22.8
-6
-117.1 %
-10.5
26
218.2 %
45.6
-262
-459.6
-40
-70.2
-276
23.1 %
-484.2
—
0
-276
22.9 %
-484.2
-0.17
1 653
77
42.6 %
100
64
83.1
13
-38.1 %
16.9
1
1.3
47
61
35
84.2 %
45.5
-22
-1200 %
-28.6
-332
-431.2
-5
-6.5
-359
-47.7 %
-466.2
-1
-1.3
-358
-44.9 %
-464.9
-0.22
1 653
54
-28 %
100
34
63
21
-12.5 %
38.9
2
3.7
9
16.7
19
-99.8 %
35.2
2
100 %
3.7
-244
-451.9
—
0
-243
97.9 %
-450
4
7.4
-247
97.9 %
-457.4
-0.15
1 653
75
-10.7 %
100
51
68
24
-4 %
32
2
2.7
9 127
12169.3
10 911
41865.4 %
14548
-10 887
-1088600 %
-14516
-337
-449.3
-537
-716
-11 761
-6257.3 %
-15681.3
1
1.3
-11 762
-6026 %
-15682.7
-7.12
1 653
84
7.7 %
100
59
70.2
25
8.7 %
29.8
—
0
21
25
26
-36.6 %
31
-1
94.4 %
-1.2
-180
-214.3
-4
-4.8
-185
7.5 %
-220.2
7
8.3
-192
5.9 %
-228.6
-0.12
1 653
78
2.6 %
100
55
70.5
23
64.3 %
29.5
4
5.1
26
33.3
41
485.7 %
52.6
-18
-357.1 %
-23.08
-181
-232.05
-1
-1.3
-200
-20.5 %
-256.4
5
6.4
-204
-21.4 %
-261.5
-0.12
1 653
76
108 %
100
62
81.6
14
115.4 %
18.4
1
1.3
15
19.7
7
-99.7 %
9.2
7
100.3 %
9.2
-172
-226.3
-1
-1.3
-166
93.5 %
-218.4
2
2.6
-168
92.8 %
-221.05
-0.1
1 653
-952
-109.3 %
100
-861
90.4
-91
9.9 %
9.6
1
-0.1
9
-0.9
2 115
3484.7 %
-222.2
-2 206
-1278.8 %
231.7
-333
35
-1
0.1
-2 541
-14847.1 %
266.9
4
-0.4
-2 335
-233600 %
245.3
-1.41
1 671
10 220
-48.7 %
100
10 321
101
-101
-178.3 %
-1
3
0.03
66
0.6
59
43.9 %
0.6
-160
-281.8 %
-1.6
144
1.4
—
0
-17
-123.9 %
-0.2
—
0
1
-98.1 %
0.01
—
1 653
19 921
68 %
100
19 792
99.4
129
-27.9 %
0.6
—
0
38
0.2
41
36.7 %
0.2
88
-40.9 %
0.4
-17
-0.09
—
0
71
-18.4 %
0.4
17
0.09
53
-27.4 %
0.3
0.03
1 671
11 860
1.1 %
100
11 681
98.5
179
103.4 %
1.5
—
0
45
0.4
30
-57.7 %
0.3
149
776.5 %
1.3
-62
-0.5
—
0
87
-48.2 %
0.7
10
0.08
73
-38.1 %
0.6
0.04
1 653
11 731
2.4 %
11 643
88
-6.4 %
—
67
71
97.2 %
17
-70.7 %
121
27
168
166.7 %
43
118
145.8 %
0.07
1 653
11 451
-60.8 %
11 357
94
-43.4 %
3
41
36
227.3 %
58
-62.6 %
5
—
63
-12.5 %
13
48
-30.4 %
0.03
1 653
29 248
226.6 %
29 081
166
3.8 %
—
46
11
-72.5 %
155
28.1 %
-79
-4
72
-20.9 %
4
69
-2.8 %
0.04
1 653
8 955
-47.6 %
8 794
160
11.9 %
—
42
40
-64.6 %
121
290.3 %
-30
—
91
-95.1 %
18
71
-94.7 %
0.04
1 653
17 089
8 %
16 945
143
40.2 %
—
56
113
169 %
31
-49.2 %
1 799
16
1 845
2535.7 %
444
1 347
2594 %
0.81
1 653
15 830
34.7 %
15 727
102
13.3 %
—
43
42
147.1 %
61
-16.4 %
-1
9
70
-1.4 %
21
50
-23.1 %
0.03
1 653
11 754
56.9 %
11 663
90
4.7 %
—
42
17
-65.3 %
73
92.1 %
—
-2
71
-20.2 %
4
65
-7.1 %
0.04
1 653
7 491
-54.1 %
7 404
86
-36.3 %
—
47
49
-54.2 %
38
31 %
47
4
89
-20.5 %
19
70
-25.5 %
0.04
1 653
16 308
15.1 %
16 173
135
206.8 %
—
55
107
122.9 %
29
825 %
63
21
112
119.6 %
19
94
184.8 %
0.06
1 653
14 167
38.3 %
14 123
44
-37.1 %
—
27
48
152.6 %
-4
-107.8 %
56
-1
51
-1.9 %
18
33
-29.8 %
0.02
1 400
10 247
45 %
10 177
70
66.7 %
—
26
19
—
51
121.7 %
—
1
52
-14.8 %
4
47
-13 %
0.04
1 319
7 067
-21.2 %
7 025
42
31.3 %
—
19
19
-36.7 %
23
1050 %
38
—
61
96.8 %
8
54
74.2 %
0.04
1 319
8 967
5.3 %
8 935
32
-11.1 %
—
15
30
—
2
-60 %
28
1
31
—
—
31
10.7 %
0.02
1 319
8 517
5.4 %
8 481
36
5.9 %
—
19
30
66.7 %
5
-68.8 %
25
1
31
-35.4 %
3
28
-30 %
0.02
1 319
8 077
23.2 %
8 043
34
-38.2 %
—
19
18
12.5 %
16
-59 %
31
1
48
-20 %
8
40
-16.7 %
0.03
1 319
6 558
-50.5 %
6 503
55
17 %
—
16
16
-44.8 %
39
116.7 %
20
—
60
130.8 %
11
48
128.6 %
0.04
1 319
13 245
97.7 %
13 198
47
11.9 %
—
26
29
20.8 %
18
—
7
1
26
-29.7 %
4
21
-30 %
0.02
1 319
6 698
54.8 %
6 657
42
23.5 %
—
19
24
380 %
18
-37.9 %
19
1
37
19.4 %
8
30
15.4 %
0.02
1 319
4 328
-22.4 %
4 294
34
-51.4 %
—
21
5
-73.7 %
29
-43.1 %
2
—
31
-24.4 %
5
26
-23.5 %
0.02
1 319
5 579
-31.3 %
5 509
70
-12.5 %
—
22
19
-29.6 %
51
-3.8 %
-13
3
41
57.7 %
7
34
54.5 %
0.03
1 319
8 125
—
8 045
80
—
—
6
27
—
53
—
-31
4
26
—
4
22
—
0.02
1 319