Jiangsu Statements
00
Jiangsu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 645.19
100
8 198.34
85
1 446.86
15
—
0
179.1
1.9
174.74
1.8
1 272.11
13.2
122.27
1.3
-10.476
-0.1
1 383.91
14.3
146.94
1.5
844.51
8.8
0.224
3 778.08
8 103.53
100
7 229.43
89.2
874.1
10.8
0.009
0.0001
188.06
2.3
86.65
1.1
787.45
9.7
598.9
7.4
-18.444
-0.2
1 367.91
16.9
199.23
2.5
862.98
10.6
0.228
3 778.08
7 183.87
100
6 868.25
95.6
315.63
4.4
0.534
0.007
158.79
2.2
157.16
2.2
158.47
2.2
330.65
4.6
-1.247
-0.02
487.87
6.8
86.242
1.2
255.54
3.6
0.068
3 778.08
8 036.31
100
8 385.12
104.3
-348.81
-4.3
1.162
0.01
366.92
4.6
592.57
7.4
-941.38
-11.7
-70.775
-0.9
59.156
0.7
-952.97
-11.9
-366.68
-4.6
-541.85
-6.7
-0.143
3 778.08
9 487.2
100
9 622.1
101.4
-134.9
-1.4
0.483
0.005
195.12
2.1
192.09
2
-326.99
-3.4
221.2
2.3
-3.073
-0.03
-108.86
-1.1
126.62
1.3
-202.46
-2.1
-0.054
3 778.08
7 234.56
100
6 711.76
92.8
522.79
7.2
0.446
0.006
162.16
2.2
153.41
2.1
369.38
5.1
279.23
3.9
49.673
0.7
698.36
9.7
97.161
1.3
452.23
6.3
0.12
3 778.08
7 680.74
100
7 120.35
92.7
560.4
7.3
0.003
0.00004
179.41
2.3
177.83
2.3
382.56
5
231.66
3
1.072
0.01
615.31
8
93.613
1.2
360.24
4.7
0.095
3 778.08
8 693.52
100
10 589.99
121.8
-1 896.46
-21.8
3.266
0.04
345.47
4
462.22
5.3
-2 358.68
-27.1
135.97
1.6
-113.99
-1.3
-2 336.74
-26.9
-230.16
-2.6
-1 526.64
-17.6
-0.404
3 778.08
7 353.59
100
7 873.63
107.1
-520.04
-7.07
0.091
0.001
179.35
2.4
175.96
2.4
-696
-9.5
189.87
2.6
0.306
0.004
-505.66
-6.9
-124.04
-1.7
-208.94
-2.8
-0.055
3 778.08
6 623.32
100
5 789.63
87.4
833.69
12.6
0.015
0.0002
150.92
2.3
144.64
2.2
689.06
10.4
609.8
9.2
1.083
0.02
1 299.27
19.6
201.33
3
909.4
13.7
0.241
3 778.08
6 209
100
5 492
88.5
717
11.5
—
0
166
2.7
164
2.6
553
8.9
146
2.4
30
0.5
729
11.7
121
1.9
483
7.8
0.13
3 778
6 139
100
5 310
86.5
829
13.5
2
0.03
354
5.8
380
6.2
450
7.3
296
4.8
-10
-0.2
736
12
76
1.2
508
8.3
0.13
3 778
5 753
100
4 640
80.7
1 114
19.4
—
0
157
2.7
153
2.7
960
16.7
130
2.3
-1
-0.02
1 089
18.9
251
4.4
588
10.2
0.16
3 778
5 345
100
4 215
78.9
1 130
21.1
—
0
214
4
206
3.9
924
17.3
288
5.4
-1
-0.02
1 206
22.6
240
4.5
700
13.1
0.19
3 778
4 453
100
3 748
84.2
706
15.9
—
0
142
3.2
140
3.1
565
12.7
151
3.4
2
0.04
718
16.1
122
2.7
477
10.7
0.13
3 778
5 827
100
4 757
81.6
1 070
18.4
—
0
361
6.2
351
6
719
12.3
8
0.1
-7
-0.1
720
12.4
133
2.3
436
7.5
0.12
3 778
5 496
100
4 688
85.3
808
14.7
—
0
146
2.7
144
2.6
664
12.1
136
2.5
-6
-0.1
794
14.4
148
2.7
470
8.6
0.12
3 778
4 925
100
4 159
84.4
766
15.6
—
0
148
3
150
3
616
12.5
7
0.1
6
0.1
630
12.8
137
2.8
393
8
0.1
3 778
4 842
100
4 184
86.4
658
13.6
—
0
120
2.5
109
2.3
549
11.3
1 222
25.2
6
0.1
1 777
36.7
387
8
1 105
22.8
0.29
3 778
5 692
100
4 176
73.4
1 516
26.6
—
0
178
3.1
131
2.3
1 385
24.3
116
2
-26
-0.5
1 474
25.9
230
4
973
17.1
0.27
3 647
5 881
100
4 892
83.2
989
16.8
—
0
115
2
89
1.5
900
15.3
119
2
6
0.1
1 025
17.4
213
3.6
627
10.7
0.17
3 689
5 050
100
4 192
83
858
17
—
0
144
2.9
159
3.1
700
13.9
78
1.5
31
0.6
808
16
153
3
511
10.1
0.13
3 994
5 512
100
4 857
88.1
656
11.9
—
0
98
1.8
93
1.7
563
10.2
103
1.9
12
0.2
678
12.3
112
2
445
8.1
0.14
3 253
5 691
4 349
1 343
—
239
188
1 154
161
-157
1 159
189
765
0.24
3 253
5 584
4 572
1 012
—
101
100
912
13
-14
911
196
556
0.17
3 264
5 070
4 230
840
—
85
95
745
64
17
826
174
485
0.15
3 209
3 859
3 301
558
—
76
65
493
93
—
587
99
374
0.11
3 399
4 248
3 314
934
—
333
369
566
38
-344
210
167
-107
-0.03
3 302
4 702
3 291
1 411
—
94
94
1 317
-81
7
1 243
277
743
0.23
3 253
3 982
2 807
1 176
—
87
83
1 092
61
-815
339
287
-161
-0.05
3 253
3 882
2 837
1 045
—
84
78
967
26
-12
981
189
603
0.19
3 253
14 029
9 515
4 514
—
381
4 588
-74
278
-5
198
1 070
-1 747
-0.15
11 888
373
434
-61
—
23
269
-330
-83
-11
-425
-28
-398
-1.06
375
406
431
-24
—
24
179
-204
-95
-25
-324
-11
-310
-0.83
375
621
571
50
—
28
28
22
-80
2
-56
—
-56
-0.15
375
-512
-131
-381
—
56
1 192
-1 572
-95
-160
-1 827
-13
-1 812
-4.73
383
918
863
55
—
26
28
28
-45
13
-5
-5
—
—
375
1 333
1 212
121
—
23
43
78
-49
6
35
4
31
0.08
375
775
698
77
—
30
26
51
-34
1
18
6
11
0.03
375
913
849
64
—
26
32
32
—
4
36
15
21
0.06
375
1 081
1 016
65
—
14
13
52
-16
7
43
13
29
0.08
375
706
604
102
—
27
34
67
-9
18
76
14
62
0.28
221
568
517
52
—
22
23
29
-14
1
16
7
11
0.03
375
963
896
67
—
12
19
49
-32
17
33
8
24
0.06
375