Top Resource Statements
30
Top Resource Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 128.89
100
951.88
84.3
177.01
15.7
5.791
0.5
51.288
4.5
55.366
4.9
121.65
10.8
-24.564
-2.2
4.093
0.4
101.15
9
30.44
2.7
67.216
6
0.077
873.81
757.93
100
638.72
84.3
119.22
15.7
6.873
0.9
42.237
5.6
39.227
5.2
79.99
10.6
-34.404
-4.5
0.29
0.04
45.891
6.1
8.843
1.2
36.307
4.8
0.042
865.19
1 298.29
100
940.34
72.4
357.95
27.6
5.415
0.4
52.398
4
48.593
3.7
309.35
23.8
-25.517
-2
0.039
0.003
283.88
21.9
76.158
5.9
203.7
15.7
0.236
864.62
1 288.85
100
928.13
72
360.72
28
8.522
0.7
82.237
6.4
135.7
10.5
225.01
17.5
-33.369
-2.6
-12.254
-1
178.8
13.9
77.318
6
101.62
7.9
0.113
897.33
860.79
100
706.89
82.1
153.9
17.9
6.567
0.8
44.129
5.1
47.611
5.5
106.29
12.3
-25.807
-3
1.633
0.2
80.796
9.4
20.296
2.4
60.091
7
0.07
863.21
842.14
100
678.95
80.6
163.19
19.4
5.49
0.7
44.838
5.3
45.646
5.4
117.54
14
-26.428
-3.1
-1.473
-0.2
89.583
10.6
20.076
2.4
71.383
8.5
0.085
838.92
850.07
100
609.42
71.7
240.65
28.3
4.912
0.6
28.157
3.3
31.81
3.7
208.84
24.6
-26.968
-3.2
-1.186
-0.1
180.68
21.3
49.694
5.8
132.4
15.6
0.15
881.48
920.74
100
589.16
64
331.57
36
8.563
0.9
145.05
15.8
207.58
22.5
124
13.5
-43.858
-4.8
-5.98
-0.6
148.33
16.1
5.749
0.6
152.78
16.6
0.181
845.71
385.96
100
314.29
81.4
71.668
18.6
6.985
1.8
32.605
8.4
37.633
9.8
34.035
8.8
-20.547
-5.3
1.959
0.5
15.614
4
7.017
1.8
11.683
3
0.014
829.78
393.1
100
294.66
75
98.439
25
5.955
1.5
29.84
7.6
31.911
8.1
66.527
16.9
-19.26
-4.9
-0.505
-0.1
46.608
11.9
14.943
3.8
31.612
8
0.037
843.18
352.2
100
296
84
56.2
16
5.7
1.6
36.3
10.3
37.5
10.6
18.7
5.3
-20.7
-5.9
26.8
7.6
24.7
7
14.7
4.2
7.9
2.2
0.01
863
637.3
100
432.3
67.8
205
32.2
11.6
1.8
90.2
14.2
92.3
14.5
112.7
17.7
-114.4
-18
-4.6
-0.7
30.3
4.8
14.2
2.2
20.7
3.2
0.02
880.2
318.8
100
239.9
75.3
78.9
24.7
8.3
2.6
38.1
12
36.4
11.4
42.5
13.3
-32
-10.04
1.7
0.5
7.3
2.3
8.9
2.8
-2.5
-0.8
—
880.2
355.2
100
268.9
75.7
86.4
24.3
11.8
3.3
31
8.7
35.4
10
50.9
14.3
-38.7
-10.9
2.1
0.6
14.3
4
-38
-10.7
51.9
14.6
0.06
880.2
382.3
100
313.9
82.1
68.4
17.9
7
1.8
29.9
7.8
38.2
10
30.2
7.9
-31.6
-8.3
-1.1
-0.3
-2.5
-0.7
10.6
2.8
-14.3
-3.7
-0.02
880.2
647.1
100
464.4
71.8
182.7
28.2
12.6
1.9
81.6
12.6
86.8
13.4
95.9
14.8
-32.2
-5
-5.5
-0.8
-4
-0.6
8.7
1.3
-0.5
-0.08
—
880.2
348.5
100
278
79.8
70.5
20.2
8.6
2.5
39.1
11.2
27.2
7.8
43.3
12.4
-38
-10.9
-0.5
-0.1
4.8
1.4
8.5
2.4
5.7
1.6
0.01
880.2
374.8
100
280.3
74.8
94.6
25.2
8.5
2.3
37.7
10.1
38.9
10.4
55.6
14.8
-35.4
-9.4
21.2
5.7
41.4
11
11.8
3.1
37.3
10
0.04
880.2
436.7
100
341.8
78.3
94.9
21.7
8.5
1.9
41.6
9.5
46.1
10.6
48.8
11.2
-43.5
-10
0.3
0.07
5.5
1.3
8.2
1.9
4.7
1.1
0.01
880.2
739.9
100
522
70.6
217.9
29.4
15.8
2.1
76.5
10.3
153.6
20.8
64.3
8.7
-49.4
-6.7
1.8
0.2
16.8
2.3
-6.5
-0.9
53.3
7.2
0.06
880.2
421.7
100
348.3
82.6
73.4
17.4
10.1
2.4
48.4
11.5
51.8
12.3
21.6
5.1
-38.1
-9.03
-0.4
-0.09
-16.7
-4
3.9
0.9
-6.6
-1.6
-0.01
880.2
418.7
100
337.1
80.5
81.6
19.5
—
0
58.2
13.9
47.4
11.3
34.2
8.2
-42.6
-10.2
57.1
13.6
48.7
11.6
7.5
1.8
54
12.9
0.06
871.5
394.2
100
322.7
81.9
71.5
18.1
—
0
50.2
12.7
44.1
11.2
27.4
7
-39.8
-10.1
0.2
0.05
-12.5
-3.2
12
3
-16.3
-4.1
-0.02
888.9
764.2
534.5
229.8
14.7
57.3
120.5
109.2
-29.1
-14.1
65.8
33.7
45
0.05
850.9
461.4
361.3
100.1
6.9
37.8
34.2
65.9
-26.5
-0.9
38.5
11.1
28.7
0.03
901.6
408.9
317.9
91
—
47.7
31.2
59.8
-28.6
-6.5
24.7
11.3
13.7
0.02
878.8
349.2
289.3
59.9
—
41.4
39.9
19.9
-23.9
15.8
11.8
10.5
2.8
—
881.6
728.3
553.8
174.5
—
47.5
171
3.5
-25.7
5.3
-17
21.6
-28.9
-0.03
901.6
325
256.6
68.4
—
30.7
30.5
37.9
-21.2
13.2
29.9
4.5
28.2
0.04
773.8
318.2
254.5
63.7
—
32.2
34.1
29.6
3.3
10.9
43.8
6.5
37.4
0.05
774.4
316.7
256.3
60.4
—
23.5
23.5
36.9
-13.4
8.4
31.8
7.4
21.8
0.03
774.4
442.2
361
81.2
—
28.3
35.3
45.9
-11.6
16
50.3
2.9
47.6
0.06
819.8
270.4
204.2
66.1
—
29.1
29.1
37.1
-10.5
11.5
38.1
5.9
32.2
0.05
714.5
124.5
70.7
53.8
—
18.5
17
36.8
-5.9
10.2
41.1
2.9
39.1
0.06
658.1
116.3
73.1
43.2
—
17.6
17.6
25.6
-6.6
5.3
24.4
3.4
21.6
0.03
658.1
180.2
105.9
74.3
—
28.5
30.5
43.8
-3.4
25.9
66.3
9.1
54.6
0.08
658.1
91.2
49.9
41.3
—
15.8
15.8
25.5
-4.4
7
28.1
4.4
25.5
0.04
658.1
100.6
49.4
51.3
—
13.9
13.8
37.4
-3.6
8.7
42.5
5.3
38.6
0.06
640
75.7
39.3
36.4
—
14
14
22.4
-3.2
4
23.1
2.6
21.4
0.03
640
105.7
56
49.7
—
22.5
24.6
25.1
-3.6
14
35.5
-1
38.2
0.06
640
80.3
37.5
42.8
—
13
13
29.8
-2.9
5.8
32.7
3.1
31
0.05
640
84.5
36.8
47.7
—
10.4
10.4
37.3
-2.6
1.8
36.5
2.3
34.3
0.05
640
55
28.1
26.9
—
10.4
10.3
16.6
-2.8
—
13.8
1.4
12.6
0.02
640
72.1
29.3
42.8
—
15
15
27.8
-3.1
21.2
46
3.7
42.3
0.07
640