Northern United Statements
60
Data from Northern United`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Northern United Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
718.23
28.8 %
100
568.42
79.1
149.81
57 %
20.9
3.545
0.5
110.91
15.4
108.53
27.5 %
15.1
41.285
298.8 %
5.7
7.639
1.1
0.035
0.005
48.97
223.5 %
6.8
0.04
0.006
50.159
191.5 %
7
0.091
550.91
557.8
-25.3 %
100
462.35
82.9
95.452
-20.1 %
17.1
4.625
0.8
87.356
15.7
85.098
-5.7 %
15.3
10.354
-64.6 %
1.9
4.769
0.9
0.002
0.0003
15.137
-61.8 %
2.7
0.065
0.01
17.205
-57 %
3.1
0.031
550.91
746.86
-10.7 %
100
627.42
84
119.44
-20.6 %
16
5.604
0.8
120.46
16.1
90.195
-21.8 %
12.1
29.246
-16.6 %
3.9
3.032
0.4
0.184
0.02
39.66
0.5 %
5.3
-0.381
-0.05
40.032
0.3 %
5.4
0.073
550.91
836.76
81 %
100
686.42
82
150.34
69.7 %
18
4.038
0.5
123.01
14.7
115.28
22.5 %
13.8
35.058
735.6 %
4.2
5.131
0.6
-0.753
-0.09
39.446
1022.4 %
4.7
0.217
0.03
39.907
974.9 %
4.8
0.072
550.91
462.35
-18.2 %
100
373.78
80.8
88.572
-14.9 %
19.2
3.32
0.7
98.409
21.3
94.088
-19.7 %
20.3
-5.516
57.9 %
-1.2
9.16
2
-0.405
-0.09
3.515
140.1 %
0.8
0.207
0.04
3.713
144.8 %
0.8
0.007
550.91
565.18
-31 %
100
461.14
81.6
104.03
-21.3 %
18.4
1.922
0.3
121.03
21.4
117.14
5.9 %
20.7
-13.106
-160.8 %
-2.3
3.988
0.7
0.362
0.06
-8.755
-145.8 %
-1.5
0.117
0.02
-8.283
-148.3 %
-1.5
-0.015
550.91
819.45
-9.9 %
100
687.31
83.9
132.14
-23.4 %
16.1
13.344
1.6
139.49
17
110.6
14.1 %
13.5
21.547
-71.5 %
2.6
-3.462
-0.4
0.967
0.1
19.107
-74.8 %
2.3
0.646
0.08
17.148
-77.4 %
2.1
0.031
550.91
909.55
35.3 %
100
737.06
81
172.5
34.5 %
19
0.537
0.06
104.93
11.5
96.899
-8.3 %
10.7
75.597
234.7 %
8.3
0.249
0.03
-0.038
-0.004
75.838
166.1 %
8.3
0.184
0.02
75.792
164.1 %
8.3
0.138
550.91
672.15
43.8 %
100
543.85
80.9
128.29
45.8 %
19.1
1.887
0.3
110.11
16.4
105.71
-5.6 %
15.7
22.585
194.1 %
3.4
6.033
0.9
-0.111
-0.02
28.504
279.3 %
4.2
0.043
0.006
28.701
322.5 %
4.3
0.052
550.91
467.5
-50 %
100
379.5
81.2
88
-35.2 %
18.8
0.6
0.1
114.8
24.6
112
12.2 %
24
-24
-166.9 %
-5.1
7.4
1.6
0.7
0.1
-15.9
-144.9 %
-3.4
-0.1
-0.02
-12.9
-137.8 %
-2.8
-0.02
550.9
935
42.4 %
100
799.3
85.5
135.8
24.6 %
14.5
4.9
0.5
113.8
12.2
99.8
-20.6 %
10.7
35.9
315 %
3.8
-4.4
-0.5
2.7
0.3
35.4
-67.8 %
3.8
0.4
0.04
34.1
-69.3 %
3.6
0.06
550.9
656.4
44.3 %
100
547.4
83.4
109
4.8 %
16.6
0.6
0.09
138
21
125.7
53.7 %
19.1
-16.7
-175.6 %
-2.5
2.3
0.4
-1.7
-0.3
110.1
326.7 %
16.8
-0.4
-0.06
111.1
368.8 %
16.9
0.2
550.9
455
-8.2 %
100
351.1
77.2
104
-6.4 %
22.9
1.7
0.4
92.9
20.4
81.8
-38.3 %
18
22.1
203.3 %
4.9
3.1
0.7
—
0
25.8
249.1 %
5.7
0.2
0.04
23.7
246.3 %
5.2
0.04
550.9
495.5
-35.5 %
100
384.4
77.6
111.1
-46 %
22.4
0.6
0.1
137.4
27.7
132.6
-19.3 %
26.8
-21.4
-151.9 %
-4.3
4.2
0.8
-0.1
-0.02
-17.3
-134.9 %
-3.5
0.1
0.02
-16.2
-133.8 %
-3.3
-0.03
550.9
767.7
5.5 %
100
562.1
73.2
205.6
55.9 %
26.8
6.5
0.8
230.8
30.1
164.4
87.7 %
21.4
41.2
-6.8 %
5.4
7.8
1
1
0.1
49.6
6.7 %
6.5
0.1
0.01
47.9
3 %
6.2
0.09
530.8
727.4
26.9 %
100
595.6
81.9
131.9
14.1 %
18.1
0.5
0.07
102
14
87.6
5.9 %
12
44.2
34.3 %
6.1
2.3
0.3
-0.6
-0.08
46.5
31 %
6.4
0.1
0.01
46.5
32.1 %
6.4
0.08
581.8
573.1
-10.8 %
100
457.5
79.8
115.6
-19.7 %
20.2
1.1
0.2
94.2
16.4
82.7
-35.4 %
14.4
32.9
109.6 %
5.7
2
0.3
0.3
0.05
35.5
85.9 %
6.2
0.2
0.03
35.2
89.2 %
6.1
0.07
480.2
642.4
2.8 %
100
498.5
77.6
143.9
66 %
22.4
0.1
0.02
137
21.3
128.1
18.5 %
19.9
15.7
173.4 %
2.4
3.2
0.5
0.1
0.02
19.1
-67.2 %
3
0.1
0.02
18.6
-67 %
2.9
0.03
621.6
625.2
-5 %
100
538.5
86.1
86.7
-47.8 %
13.9
—
0
138.6
22.2
108.1
-5.8 %
17.3
-21.4
-141.6 %
-3.4
6.4
1
0.2
0.03
58.2
2.5 %
9.3
0.7
0.1
56.4
-2.6 %
9
0.1
581.1
658.1
24.7 %
100
491.9
74.7
166.2
43.9 %
25.3
1.3
0.2
130
19.8
114.7
50.1 %
17.4
51.5
31.4 %
7.8
4.9
0.7
-0.6
-0.09
56.8
24.8 %
8.6
0.1
0.02
57.9
28.7 %
8.8
0.11
550.9
527.9
-1 %
100
412.3
78.1
115.5
-7.6 %
21.9
—
0
79.8
15.1
76.4
-32.8 %
14.5
39.2
250 %
7.4
6
1.1
0.2
0.04
45.5
152.8 %
8.6
—
0
45
143.2 %
8.5
0.08
550.9
533.2
33.8 %
100
408.2
76.6
125
68.5 %
23.4
—
0
117.2
22
113.7
50.2 %
21.3
11.2
900 %
2.1
6.7
1.3
—
0
18
-65.7 %
3.4
—
0
18.5
-64.4 %
3.5
0.03
550.9
398.6
-35.9 %
100
324.3
81.4
74.2
-44.5 %
18.6
—
0
131.3
32.9
75.7
-22.1 %
19
-1.4
-103.8 %
-0.4
5.8
1.5
-17
-4.3
52.5
1 %
13.2
0.3
0.08
51.9
1 %
13
0.09
550.9
621.5
30.7 %
100
487.7
78.5
133.8
29.7 %
21.5
—
0
87.4
14.1
97.2
58.8 %
15.6
36.6
-12.9 %
5.9
7.6
1.2
7.5
1.2
52
10.6 %
8.4
0.2
0.03
51.4
8.9 %
8.3
0.09
550.9
475.4
2.8 %
100
372.2
78.3
103.2
14.8 %
21.7
—
0
78.1
16.4
61.2
-37.1 %
12.9
42
667.6 %
8.8
6.3
1.3
-1.4
-0.3
47
203.2 %
9.9
-0.2
-0.04
47.2
193.2 %
9.9
0.09
550.9
462.3
19.5 %
100
372.4
80.6
89.9
21 %
19.4
—
0
91
19.7
97.3
-21.1 %
21
-7.4
84.9 %
-1.6
7.6
1.6
15.3
3.3
15.5
-62.1 %
3.4
—
0
16.1
-56.5 %
3.5
0.03
550.9
386.8
-20.3 %
100
312.5
80.8
74.3
-32.1 %
19.2
—
0
105.7
27.3
123.3
35.8 %
31.9
-49
-360.6 %
-12.7
13.1
3.4
5.2
1.3
40.9
-1 %
10.6
3.9
1
37
-10.2 %
9.6
0.06
592.5
485.3
1.4 %
100
375.8
77.4
109.5
-0.5 %
22.6
—
0
79.3
16.3
90.8
5.2 %
18.7
18.8
-21 %
3.9
12.8
2.6
9.3
1.9
41.3
-20.3 %
8.5
0.1
0.02
41.2
-19.4 %
8.5
0.07
550.9
478.8
18.6 %
100
368.8
77
110.1
53.6 %
23
—
0
80.5
16.8
86.3
11.6 %
18
23.8
525 %
5
12.1
2.5
16
3.3
51.8
979.2 %
10.8
0.1
0.02
51.1
829.1 %
10.7
0.09
550.9
403.8
51.2 %
100
332.1
82.2
71.7
8.1 %
17.8
—
0
73.8
18.3
77.3
-23.4 %
19.1
-5.6
83.8 %
-1.4
3.9
1
6.4
1.6
4.8
-75.1 %
1.2
—
0
5.5
-71.5 %
1.4
0.01
550.9
267.1
-50.1 %
100
200.8
75.2
66.3
-42.1 %
24.8
—
0
72.6
27.2
100.9
9.9 %
37.8
-34.6
-252.4 %
-13
19.7
7.4
34.6
13
19.3
-38.9 %
7.2
-0.6
-0.2
19.3
-40.1 %
7.2
0.04
550.9
535.5
30.7 %
100
420.9
78.6
114.6
43.2 %
21.4
—
0
87.9
16.4
91.8
18.8 %
17.1
22.7
740.7 %
4.2
3.5
0.7
5.4
1
31.6
25.9 %
5.9
—
0
32.2
28.8 %
6
0.06
550.9
409.8
18.4 %
100
329.8
80.5
80
16.6 %
19.5
—
0
65.7
16
77.3
0.9 %
18.9
2.7
133.8 %
0.7
15.3
3.7
7.1
1.7
25.1
1468.8 %
6.1
—
0
25
1462.5 %
6.1
0.05
550.9
346.2
2 %
100
277.6
80.2
68.6
-13.2 %
19.8
—
0
74.3
21.5
76.6
-24.5 %
22.1
-8
64.1 %
-2.3
3.2
0.9
6.3
1.8
1.6
-94.1 %
0.5
—
0
1.6
-94.4 %
0.5
—
550.9
339.5
-21.2 %
100
260.5
76.7
79
-18 %
23.3
—
0
86.7
25.5
101.4
27.7 %
29.9
-22.3
-232 %
-6.6
24.8
7.3
24.7
7.3
27
9.3 %
8
-2.1
-0.6
28.5
15.9 %
8.4
0.05
550.9
430.7
-0.4 %
100
334.4
77.6
96.3
32.5 %
22.4
—
0
73.9
17.2
79.4
15.7 %
18.4
16.9
312.2 %
3.9
2
0.5
5.9
1.4
24.7
13.8 %
5.7
0.4
0.09
24.6
19.4 %
5.7
0.04
550.9
432.5
47.3 %
100
359.8
83.2
72.7
12.5 %
16.8
—
0
62.1
14.4
68.6
-7.5 %
15.9
4.1
142.3 %
0.9
10.6
2.5
7
1.6
21.7
1569.2 %
5
0.8
0.2
20.6
1484.6 %
4.8
0.04
550.9
293.7
-3.1 %
100
229.2
78
64.6
-12.7 %
22
—
0
70.8
24.1
74.2
-35.6 %
25.3
-9.7
76.5 %
-3.3
5.2
1.8
5.8
2
1.3
-93 %
0.4
0.2
0.07
1.3
-93.2 %
0.4
—
550.9
303.1
-33.2 %
100
229.1
75.6
74
-25.3 %
24.4
—
0
92.7
30.6
115.3
37.4 %
38
-41.2
-371.1 %
-13.6
20.5
6.8
39.4
13
18.7
-25.5 %
6.2
-0.7
-0.2
19.2
-22.9 %
6.3
0.03
550.9
454
86.5 %
100
355
78.2
99
99.6 %
21.8
—
0
81
17.8
83.9
50.4 %
18.5
15.2
345.2 %
3.3
4
0.9
5.9
1.3
25.1
191.9 %
5.5
0.1
0.02
24.9
196.4 %
5.5
0.05
550.9
243.4
-25.7 %
100
193.8
79.6
49.6
-44.5 %
20.4
—
0
53.9
22.1
55.8
-26.2 %
22.9
-6.2
-145.3 %
-2.5
8.6
3.5
6.2
2.5
8.6
-50.9 %
3.5
0.1
0.04
8.4
-52 %
3.5
0.02
550.9
327.5
—
100
238.2
72.7
89.4
—
27.3
—
0
71.9
22
75.6
—
23.1
13.7
—
4.2
2.2
0.7
1.6
0.5
17.5
—
5.3
—
0
17.5
—
5.3
0.03
550.9