Super Statements
60
Data from Super`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Super Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
564.93
4.2 %
100
507.37
89.8
57.556
69.2 %
10.2
17.227
3
40.456
7.2
63.265
-8.3 %
11.2
-5.708
83.7 %
-1.01
-7.878
-1.4
-0.1
-0.02
-13.686
57.1 %
-2.4
-8.54
-1.5
7.957
143.7 %
1.4
0.052
152.92
542.08
110 %
100
508.05
93.7
34.021
34.9 %
6.3
17.236
3.2
42.531
7.8
69.022
69.8 %
12.7
-35.002
-127 %
-6.5
2.928
0.5
0.19
0.04
-31.884
-35.8 %
-5.9
-4.861
-0.9
-18.219
8.7 %
-3.4
-0.119
153.25
258.08
-68.5 %
100
232.85
90.2
25.223
-55.3 %
9.8
14.885
5.8
32.316
12.5
40.639
-75.9 %
15.7
-15.416
86.2 %
-6
-8.076
-3.1
0.021
0.008
-23.471
77.9 %
-9.09
-0.179
-0.07
-19.947
69.3 %
-7.7
-0.13
153.25
818.03
53 %
100
761.58
93.1
56.449
33.3 %
6.9
18.068
2.2
122.28
14.9
168.35
175.9 %
20.6
-111.9
-499.6 %
-13.7
28.173
3.4
2.235
0.3
-106.21
-424.6 %
-13
24.234
3
-64.934
-241.8 %
-7.9
-0.462
140.53
534.78
67 %
100
492.42
92.1
42.354
72.7 %
7.9
14.667
2.7
49.807
9.3
61.017
37.9 %
11.4
-18.663
5.5 %
-3.5
15.095
2.8
-0.822
-0.2
32.723
15 %
6.1
-5.505
-1.03
45.806
51.6 %
8.6
0.294
155.69
320.21
-9.2 %
100
295.69
92.3
24.518
-38.8 %
7.7
16.198
5.1
29.267
9.1
44.262
37.4 %
13.8
-19.744
-351.6 %
-6.2
34.436
10.8
13.772
4.3
28.464
3456.5 %
8.9
3.278
1
30.225
638.5 %
9.4
0.173
174.95
352.83
-17.6 %
100
312.76
88.6
40.068
444.6 %
11.4
17.995
5.1
15.09
4.3
32.22
-89.3 %
9.1
7.848
102.7 %
2.2
-6.985
-2
-0.063
-0.02
0.8
100.3 %
0.2
-1.275
-0.4
4.093
101.8 %
1.2
0.03
136.42
428.44
10.5 %
100
421.08
98.3
7.358
-90.5 %
1.7
17.738
4.1
120.97
28.2
300.14
301.5 %
70.1
-292.78
-11869.7 %
-68.3
-5.294
-1.2
-0.681
-0.2
-298.88
-5456.2 %
-69.8
-16.159
-3.8
-232.78
-3736.1 %
-54.3
-1.466
158.8
387.84
-0.6 %
100
310.59
80.1
77.251
72.2 %
19.9
16.181
4.2
63.487
16.4
74.763
25.5 %
19.3
2.488
116.9 %
0.6
-7.444
-1.9
-0.422
-0.1
-5.379
-185.2 %
-1.4
-2.921
-0.8
-6.068
-146.4 %
-1.6
-0.039
156.88
390.16
40.8 %
100
345.31
88.5
44.855
67.4 %
11.5
17.228
4.4
49.195
12.6
59.567
119 %
15.3
-14.712
-3577.9 %
-3.8
-4.509
-1.2
25.538
6.5
6.317
176.1 %
1.6
-2.75
-0.7
13.066
361.3 %
3.3
0.081
160.92
277.2
-49 %
100
250.4
90.3
26.8
-75.1 %
9.7
15.6
5.6
16.5
6
27.2
-60.1 %
9.8
-0.4
-101 %
-0.1
-8.7
-3.1
0.7
0.3
-8.3
-269.4 %
-3
0.6
0.2
-5
27.5 %
-1.8
-0.03
160.2
544
54.9 %
100
436.2
80.2
107.8
56.2 %
19.8
14.1
2.6
40.7
7.5
68.2
41.2 %
12.5
39.7
91.8 %
7.3
-33.8
-6.2
-0.9
-0.2
4.9
-91.7 %
0.9
0.6
0.1
-6.9
-118.1 %
-1.3
-0.05
153.2
351.3
7.1 %
100
282.3
80.4
69
8.3 %
19.6
15.7
4.5
41.3
11.8
48.3
1 %
13.7
20.7
30.2 %
5.9
36.6
10.4
1.4
0.4
58.8
198.5 %
16.7
9.3
2.6
38.2
196.1 %
10.9
0.24
156.5
327.9
28.8 %
100
264.2
80.6
63.7
34.7 %
19.4
14.2
4.3
38.4
11.7
47.8
27.5 %
14.6
15.9
63.9 %
4.8
3.9
1.2
-0.2
-0.06
19.7
1870 %
6
2.9
0.9
12.9
380.4 %
3.9
0.08
155.7
254.6
-23.3 %
100
207.3
81.4
47.3
-16.4 %
18.6
13.7
5.4
27.1
10.6
37.5
-59.7 %
14.7
9.7
126.5 %
3.8
-8.3
-3.3
-0.2
-0.08
1
102.2 %
0.4
0.9
0.4
-4.6
89.9 %
-1.8
-0.03
156.5
332.1
-10.1 %
100
275.6
83
56.6
-27.6 %
17
25.4
7.6
95.5
28.8
93.1
49.9 %
28
-36.6
-327.3 %
-11.02
-9.2
-2.8
0.9
0.3
-44.9
-963.5 %
-13.5
-16.1
-4.8
-45.6
-3900 %
-13.7
-0.3
151.2
369.3
33.9 %
100
291.1
78.8
78.2
70 %
21.2
14
3.8
32.4
8.8
62.1
9.3 %
16.8
16.1
249.1 %
4.4
-9.5
-2.6
-1.4
-0.4
5.2
126.9 %
1.4
-1.7
-0.5
1.2
104.6 %
0.3
0.01
117.2
275.8
-4.8 %
100
229.8
83.3
46
-6.1 %
16.7
17.4
6.3
28.5
10.3
56.8
-5.2 %
20.6
-10.8
0 %
-3.9
-9.4
-3.4
0.8
0.3
-19.3
-29.5 %
-7
0.3
0.1
-26.1
-14.5 %
-9.5
-0.17
155.3
289.7
-38.3 %
100
240.6
83.1
49
-50.4 %
16.9
17.5
6
36.7
12.7
59.9
-17.3 %
20.7
-10.8
-141.1 %
-3.7
-3.7
-1.3
-0.3
-0.1
-14.9
-176.4 %
-5.1
0.6
0.2
-22.8
-265.2 %
-7.9
-0.15
155.8
469.4
25.6 %
100
370.7
79
98.7
20.1 %
21
18.1
3.9
33
7
72.4
35.8 %
15.4
26.3
-9 %
5.6
-8.4
-1.8
1.6
0.3
19.5
-10.6 %
4.2
-1.7
-0.4
13.8
66.3 %
2.9
0.09
152.9
373.7
11.5 %
100
291.5
78
82.2
11.4 %
22
16.2
4.3
34.1
9.1
53.3
10.6 %
14.3
28.9
12.9 %
7.7
-6.9
-1.8
-0.2
-0.05
21.8
21.8 %
5.8
2.5
0.7
8.3
-12.6 %
2.2
0.05
156.8
335.3
55.2 %
100
261.5
78
73.8
107.9 %
22
—
0
42.9
12.8
48.2
26.2 %
14.4
25.6
1048.1 %
7.6
-6
-1.8
-1.7
-0.5
17.9
458 %
5.3
-0.7
-0.2
9.5
239.7 %
2.8
0.06
156.8
216.1
-28.8 %
100
180.6
83.6
35.5
-14.7 %
16.4
—
0
35.3
16.3
38.2
49.2 %
17.7
-2.7
-116.9 %
-1.2
-2.3
-1.06
-0.1
-0.05
-5
-131.1 %
-2.3
-0.4
-0.2
-6.8
-156.7 %
-3.1
-0.04
156.8
303.3
20.1 %
261.7
41.6
6.1 %
9.6
16.2
25.6
-3 %
16
25 %
-1.6
1.7
16.1
27.8 %
4
12
-4 %
0.08
156.8
252.6
10.1 %
213.4
39.2
29.8 %
8.9
11.2
26.4
-15.4 %
12.8
1380 %
-0.7
0.5
12.6
740 %
0.1
12.5
171.7 %
0.08
156.8
229.5
40.5 %
199.3
30.2
51.8 %
—
23.8
31.2
17.3 %
-1
85.3 %
-1.4
3.9
1.5
118.5 %
-3.1
4.6
159.7 %
0.03
156.8
163.4
-41.1 %
143.5
19.9
-56.8 %
—
24.2
26.6
-11 %
-6.8
-142 %
-1.3
—
-8.1
-149.1 %
-0.4
-7.7
-154.6 %
-0.05
156.8
277.2
58.6 %
231.1
46.1
23.3 %
—
24.8
29.9
4.9 %
16.2
82 %
-1.2
1.6
16.5
114.3 %
2.5
14.1
110.4 %
0.09
156.8
174.8
-7.6 %
137.4
37.4
-8.3 %
—
23.7
28.5
0 %
8.9
-27.6 %
-1.4
0.2
7.7
-26 %
0.9
6.7
-23 %
0.04
156.8
189.2
40.6 %
148.4
40.8
30.8 %
7.9
20.7
28.5
-2.4 %
12.3
515 %
-1.6
-0.1
10.4
1055.6 %
1.7
8.7
987.5 %
0.07
117.6
134.6
-45.2 %
103.4
31.2
-46.3 %
8
21.2
29.2
3.9 %
2
-93.3 %
-1.2
0.1
0.9
-96.9 %
0.1
0.8
-96.7 %
0.01
117.6
245.5
80.8 %
187.4
58.1
72.4 %
—
22.1
28.1
39.8 %
30
120.6 %
-1.3
0.1
28.8
128.6 %
4.6
24.1
131.7 %
0.21
117.6
135.8
19.3 %
102.1
33.7
32.7 %
—
18.6
20.1
-19 %
13.6
1842.9 %
-1.4
0.6
12.6
1500 %
2.2
10.4
966.7 %
0.09
117.6
113.8
—
88.3
25.4
—
8
16.8
24.8
—
0.7
—
-1.4
-0.1
-0.9
—
0.4
-1.2
—
-0.01
117.6