Inly Statements
60
Data from Inly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Inly Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 167.66
-12 %
100
1 114.39
95.4
53.275
-31.8 %
4.6
3.56
0.3
47.868
4.1
47.48
-0.9 %
4.1
5.795
-80.8 %
0.5
-2.033
-0.2
-0.098
-0.008
3.663
-86.4 %
0.3
0.484
0.04
3.18
-86.4 %
0.3
0.012
267.86
1 326.72
38.6 %
100
1 248.66
94.1
78.058
42.6 %
5.9
3.746
0.3
49.463
3.7
47.91
14.2 %
3.6
30.148
135.7 %
2.3
-3.084
-0.2
-0.114
-0.009
26.95
146.7 %
2
3.591
0.3
23.35
169.1 %
1.8
0.087
267.86
957.08
-22.3 %
100
902.34
94.3
54.74
4055.9 %
5.7
2.093
0.2
42.919
4.5
41.948
-67.2 %
4.4
12.792
110.1 %
1.3
-1.706
-0.2
-0.16
-0.02
10.926
108.3 %
1.1
2.258
0.2
8.677
106.9 %
0.9
0.032
267.86
1 231.89
9.3 %
100
1 230.57
99.9
1.317
-97.9 %
0.1
—
0
93.567
7.6
127.87
130.6 %
10.4
-126.55
-1788.1 %
-10.3
-4.965
-0.4
0.359
0.03
-131.91
-2461.2 %
-10.7
-5.843
-0.5
-126.03
-3646.3 %
-10.2
-0.471
267.86
1 127.05
-3.5 %
100
1 064.11
94.4
62.939
-27.3 %
5.6
2.749
0.2
58.891
5.2
55.442
0.8 %
4.9
7.497
-76.3 %
0.7
-2.199
-0.2
0.088
0.008
5.586
-80.1 %
0.5
2.033
0.2
3.554
-84 %
0.3
0.013
267.86
1 167.36
44.7 %
100
1 080.76
92.6
86.603
118.6 %
7.4
3.946
0.3
57.556
4.9
54.996
47.9 %
4.7
31.607
1193.3 %
2.7
-3.574
-0.3
0.051
0.004
28.084
17271 %
2.4
5.849
0.5
22.266
11269.4 %
1.9
0.083
267.86
806.87
-48.3 %
100
767.25
95.1
39.62
-39.3 %
4.9
2.79
0.3
38.658
4.8
37.176
-86.9 %
4.6
2.444
101.1 %
0.3
-2.321
-0.3
0.04
0.005
0.162
100.1 %
0.02
-0.075
-0.009
0.196
100.1 %
0.02
0.001
267.86
1 560.26
25.1 %
100
1 494.98
95.8
65.279
29.3 %
4.2
—
0
108.19
6.9
283.17
491.2 %
18.1
-217.9
-8479.2 %
-14
-4.416
-0.3
0.191
0.01
-222.15
-31521.7 %
-14.2
8.438
0.5
-230.55
-52275.1 %
-14.8
-0.869
265.2
1 246.84
-8.5 %
100
1 196.34
95.9
50.498
-17.9 %
4.1
5.049
0.4
50.5
4.1
47.898
-3 %
3.8
2.6
-78.6 %
0.2
0.407
0.03
-2.3
-0.2
0.707
-92 %
0.06
0.268
0.02
0.442
-93.7 %
0.04
0.002
270.62
1 362.02
2.6 %
100
1 300.49
95.5
61.536
7.8 %
4.5
8.502
0.6
47.949
3.5
49.393
50.1 %
3.6
12.143
-49.8 %
0.9
-3.089
-0.2
-0.165
-0.01
8.887
-57.1 %
0.7
1.848
0.1
7.039
-55.2 %
0.5
0.026
270.62
1 327.6
-36.4 %
100
1 270.5
95.7
57.1
-50.3 %
4.3
6.1
0.5
34.4
2.6
32.9
-73.7 %
2.5
24.2
337.3 %
1.8
-3.4
-0.3
—
0
20.7
-60 %
1.6
5
0.4
15.7
-47.3 %
1.2
0.06
270.6
2 086.2
35.4 %
100
1 971.4
94.5
114.8
30 %
5.5
—
0
104.9
5
125
305.8 %
6
-10.2
-117.7 %
-0.5
-1.5
-0.07
63.5
3
51.8
-8 %
2.5
21.9
1
29.8
-33.6 %
1.4
0.11
270.6
1 541
29.4 %
100
1 452.7
94.3
88.3
33.4 %
5.7
4
0.3
36.7
2.4
30.8
-23.6 %
2
57.5
122 %
3.7
-1.7
-0.1
0.6
0.04
56.3
139.6 %
3.7
11.5
0.7
44.9
140.1 %
2.9
0.17
270.6
1 190.9
53.1 %
100
1 124.7
94.4
66.2
83.9 %
5.6
3.7
0.3
42
3.5
40.3
70.8 %
3.4
25.9
110.6 %
2.2
-2.2
-0.2
-0.3
-0.03
23.5
135 %
2
4.8
0.4
18.7
114.9 %
1.6
0.07
250.4
778.1
-19.5 %
100
742.2
95.4
36
-67.7 %
4.6
2.8
0.4
26.5
3.4
23.6
-93.9 %
3
12.3
104.5 %
1.6
-2.3
-0.3
—
0
10
103.9 %
1.3
1.3
0.2
8.7
103.2 %
1.1
0.03
290.9
966.1
5.1 %
100
854.5
88.4
111.6
17.2 %
11.6
—
0
105
10.9
385
665.4 %
39.9
-273.4
-708.9 %
-28.3
1.2
0.1
14.5
1.5
-257.7
-710.7 %
-26.7
14.4
1.5
-272.2
-910.1 %
-28.2
-1.01
270.6
919.4
45.1 %
100
824.3
89.7
95.2
57.9 %
10.4
5.2
0.6
34.9
3.8
50.3
38.2 %
5.5
44.9
87.1 %
4.9
-3.2
-0.3
0.6
0.07
42.2
84.3 %
4.6
8.6
0.9
33.6
78.7 %
3.7
0.12
270.6
633.5
31.8 %
100
573.2
90.5
60.3
32.5 %
9.5
5.7
0.9
29.7
4.7
36.4
3.4 %
5.7
24
130.8 %
3.8
-1
-0.2
-0.1
-0.02
22.9
157.3 %
3.6
4.1
0.6
18.8
113.6 %
3
0.07
270.6
480.7
-23.8 %
100
435.2
90.5
45.5
-9.2 %
9.5
4.5
0.9
30.2
6.3
35.2
-23.5 %
7.3
10.4
153.7 %
2.2
-1.4
-0.3
—
0
8.9
41.3 %
1.9
0.1
0.02
8.8
54.4 %
1.8
0.03
270.6
631.2
-16.9 %
100
581.1
92.1
50.1
-22.9 %
7.9
—
0
51.7
8.2
46
-5.3 %
7.3
4.1
-75 %
0.6
0.5
0.08
1.7
0.3
6.3
-63.4 %
1
1
0.2
5.7
-63.5 %
0.9
0.02
269.7
760
-12.2 %
100
694.9
91.4
65
4.8 %
8.6
6.7
0.9
40.3
5.3
48.6
35.8 %
6.4
16.4
-37.4 %
2.2
0.8
0.1
—
0
17.2
-34.1 %
2.3
1.6
0.2
15.6
-25.4 %
2.1
0.06
260.7
865.9
-2.7 %
100
803.9
92.8
62
-12.7 %
7.2
—
0
33.5
3.9
35.8
-29.1 %
4.1
26.2
27.8 %
3
-0.1
-0.01
—
0
26.1
24.9 %
3
4.6
0.5
20.9
46.2 %
2.4
0.08
260.3
890.1
-17.9 %
100
819.1
92
71
-53.5 %
8
—
0
51.4
5.8
50.5
-48.5 %
5.7
20.5
-62.5 %
2.3
0.4
0.04
—
0
20.9
-57.3 %
2.3
2.1
0.2
14.3
-60.5 %
1.6
0.05
271.1
1 083.9
109 %
931.2
152.7
302.9 %
0.6
86.2
98.1
271.6 %
54.6
374.8 %
-0.4
-5.3
48.9
264.9 %
4.6
36.2
262 %
0.13
271.1
518.6
41.6 %
480.7
37.9
12.1 %
—
23.2
26.4
-2.6 %
11.5
71.6 %
1.7
0.1
13.4
6.3 %
3.4
10
25 %
0.04
266.7
366.3
-40.3 %
332.5
33.8
-19.1 %
—
25
27.1
2.7 %
6.7
-56.5 %
1.7
4.2
12.6
-25 %
4
8
-37 %
0.03
266.7
613.3
22.8 %
571.5
41.8
38.4 %
—
23.6
26.4
-25.6 %
15.4
385.2 %
1.5
—
16.8
580 %
4.2
12.7
176.1 %
0.05
266.7
499.5
43.1 %
469.4
30.2
8.2 %
—
22.2
35.5
98.3 %
-5.4
-154 %
0.3
2.3
-3.5
-129.7 %
1.7
4.6
-48.3 %
0.02
266.7
349
-28.1 %
321.1
27.9
-36.7 %
—
23.1
17.9
-29.5 %
10
-46.5 %
1.4
0.4
11.8
-41.3 %
3
8.9
23.6 %
0.03
266.7
485.2
21.8 %
441.1
44.1
37.4 %
—
26
25.4
49.4 %
18.7
24.7 %
1.8
0.3
20.1
28 %
4.6
7.2
-41.5 %
0.03
266.7
398.3
-24.3 %
366.2
32.1
-23.9 %
—
16.4
17
-63.7 %
15
426.1 %
0.7
—
15.7
5333.3 %
3.9
12.3
2975 %
0.05
266.7
526.4
35.9 %
484.2
42.2
72.2 %
—
28.4
46.8
106.2 %
-4.6
-355.6 %
1
3.3
-0.3
-110 %
0.5
0.4
-85.7 %
—
266.7
387.4
-7.9 %
362.9
24.5
-13.1 %
—
18.2
22.7
1.3 %
1.8
-68.4 %
1.2
—
3
-81.8 %
0.9
2.8
-77.4 %
0.01
266.7
420.6
-19.7 %
392.5
28.2
-15.6 %
—
22.5
22.4
23.8 %
5.7
-62.7 %
0.1
4.9
16.5
5.8 %
3.7
12.4
7.8 %
0.06
200
523.7
76.7 %
490.3
33.4
10.6 %
—
12.3
18.1
-17.4 %
15.3
84.3 %
0.3
—
15.6
20 %
4.1
11.5
55.4 %
0.06
200
296.4
-15.8 %
266.2
30.2
17.5 %
—
22.3
21.9
31.9 %
8.3
-8.8 %
0.3
4.5
13
22.6 %
5.5
7.4
-3.9 %
0.04
200
352.1
—
326.4
25.7
—
—
15.9
16.6
—
9.1
—
0.2
1.3
10.6
—
2.8
7.7
—
0.04
200