Shanghai LongYun Statements
60
Data from Shanghai LongYun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai LongYun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.653
-15.7 %
100
74.055
81.7
16.599
-33.8 %
18.3
0.888
1
14.062
15.5
14.806
-26.3 %
16.3
1.793
-64.1 %
2
-0.59
-0.7
-0.004
-0.005
1.391
-79.6 %
1.5
1.282
1.4
1.149
-85.6 %
1.3
0.012
93.338
107.55
72.6 %
100
82.487
76.7
25.067
192.5 %
23.3
1.021
0.9
19.167
17.8
20.077
11.9 %
18.7
4.99
153.3 %
4.6
1.591
1.5
0.241
0.2
6.823
226.9 %
6.3
0.225
0.2
7.995
287.9 %
7.4
0.086
93.338
62.328
-15.2 %
100
53.757
86.2
8.571
132.4 %
13.8
1.006
1.6
17.781
28.5
17.936
-76.1 %
28.8
-9.365
90.8 %
-15.03
3.97
6.4
0
-0.0006
-5.375
96.8 %
-8.6
0.545
0.9
-4.255
97.2 %
-6.8
-0.046
92.614
73.487
-9.5 %
100
99.929
136
-26.442
-2780.2 %
-36
—
0
31.531
42.9
75.173
245 %
102.3
-101.61
-388.5 %
-138.3
-67.466
-91.8
—
0
-168.87
-662.1 %
-229.8
-13.085
-17.8
-154.28
-627 %
-209.9
-1.663
92.742
81.234
-9.6 %
100
80.248
98.8
0.987
123.2 %
1.2
—
0
21.89
26.9
21.79
32.4 %
26.8
-20.803
-0.4 %
-25.6
-1.339
-1.6
-0.018
-0.02
-22.16
-9 %
-27.3
-0.231
-0.3
-21.22
-12.6 %
-26.1
-0.227
93.338
89.842
-42.5 %
100
94.103
104.7
-4.261
-128.4 %
-4.7
—
0
16.719
18.6
16.458
-1.3 %
18.3
-20.719
-1125.8 %
-23.06
0.39
0.4
—
0
-20.329
-613.7 %
-22.6
-0.669
-0.7
-18.851
-669.6 %
-21
-0.211
89.5
156.31
6.6 %
100
141.32
90.4
14.992
2219.5 %
9.6
—
0
16.832
10.8
16.682
-33.1 %
10.7
-1.69
93.4 %
-1.08
5.637
3.6
0.01
0.007
3.957
112.3 %
2.5
0.68
0.4
3.31
110 %
2.1
0.035
93.338
146.68
6.3 %
100
147.39
100.5
-0.707
96.2 %
-0.5
—
0
25.522
17.4
24.928
-2.9 %
17
-25.635
42.1 %
-17.5
-3.308
-2.3
-3.344
-2.3
-32.287
15.1 %
-22.01
0.889
0.6
-32.965
13.3 %
-22.5
-0.353
93.338
137.99
-51 %
100
156.6
113.5
-18.619
-177.7 %
-13.5
—
0
27.005
19.6
25.673
-1.5 %
18.6
-44.293
-1994.5 %
-32.1
6.311
4.6
-0.048
-0.03
-38.03
-2080 %
-27.6
-1.306
-0.9
-38.036
-9734.1 %
-27.6
-0.407
93.338
281.66
62.3 %
100
257.7
91.5
23.954
76.1 %
8.5
—
0
27.477
9.8
26.069
122.8 %
9.3
-2.115
-211.3 %
-0.8
0.404
0.1
-0.034
-0.01
-1.744
-124.9 %
-0.6
-2.703
-1
0.395
-94.8 %
0.1
0.004
93.338
173.5
-5.4 %
100
159.9
92.2
13.6
-53.3 %
7.8
—
0
13.2
7.6
11.7
-78.9 %
6.7
1.9
107.2 %
1.1
5.1
2.9
—
0
7
118.6 %
4
0.3
0.2
7.6
127.6 %
4.4
0.08
93.3
183.5
37.6 %
100
154.4
84.1
29.1
109.4 %
15.9
—
0
59.5
32.4
55.4
218.4 %
30.2
-26.3
-651.4 %
-14.3
-11.3
-6.2
—
0
-37.6
-4277.8 %
-20.5
-9.7
-5.3
-27.5
-27600 %
-15
-0.3
93.3
133.4
7.7 %
100
119.5
89.6
13.9
-20.6 %
10.4
—
0
17.4
13
17.4
-15.9 %
13
-3.5
-9.4 %
-2.6
5.4
4
-1
-0.7
0.9
-62.5 %
0.7
0.4
0.3
0.1
-94.1 %
0.07
—
93.3
123.9
-31.4 %
100
106.4
85.9
17.5
22.4 %
14.1
—
0
21.4
17.3
20.7
44.8 %
16.7
-3.2
-Infinity %
-2.6
5.7
4.6
-0.1
-0.08
2.4
-41.5 %
1.9
0.6
0.5
1.7
-59.5 %
1.4
0.02
93.3
180.6
8.8 %
100
166.3
92.1
14.3
180.4 %
7.9
—
0
14.9
8.3
14.3
-66 %
7.9
—
100 %
0
4.1
2.3
—
0
4.1
130.8 %
2.3
0.4
0.2
4.2
142 %
2.3
0.04
93.3
166
4.9 %
100
160.9
96.9
5.1
-73.6 %
3.1
—
0
43.2
26
42
91.8 %
25.3
-36.8
-1372 %
-22.2
23.9
14.4
-0.3
-0.2
-13.3
-101.5 %
-8.01
-3.9
-2.3
-10
-51.5 %
-6.02
-0.11
92.9
158.3
-35.8 %
100
138.9
87.7
19.3
10.3 %
12.2
—
0
22.2
14
21.9
-8.7 %
13.8
-2.5
62.1 %
-1.6
-4.1
-2.6
-0.1
-0.06
-6.6
76.5 %
-4.2
0.2
0.1
-6.6
77.1 %
-4.2
-0.07
93.3
246.5
241.4 %
100
229
92.9
17.5
186.9 %
7.1
—
0
24.2
9.8
24
66.7 %
9.7
-6.6
19.5 %
-2.7
-21.5
-8.7
-0.2
-0.08
-28.1
-165.1 %
-11.4
1.4
0.6
-28.8
-114.9 %
-11.7
-0.31
93.3
72.2
-76.8 %
100
66
91.4
6.1
-50.4 %
8.4
—
0
14.5
20.1
14.4
35.8 %
19.9
-8.2
-582.4 %
-11.4
-2.4
-3.3
—
0
-10.6
-394.4 %
-14.7
2.8
3.9
-13.4
-462.2 %
-18.6
-0.14
93.3
310.6
-0.2 %
100
298.3
96
12.3
-53.4 %
4
—
0
16
5.2
10.6
-43.3 %
3.4
1.7
-77.9 %
0.5
16.9
5.4
—
0
3.6
-48.6 %
1.2
-1.5
-0.5
3.7
-26 %
1.2
0.04
93.3
311.3
-3.3 %
100
284.9
91.5
26.4
-11.4 %
8.5
—
0
18.7
6
18.7
-4.1 %
6
7.7
-25.2 %
2.5
-3.1
-1
-0.1
-0.03
7
9.4 %
2.2
3
1
5
25 %
1.6
0.05
93.3
321.9
28.1 %
100
292.1
90.7
29.8
12.9 %
9.3
—
0
19.5
6.1
19.5
16.8 %
6.1
10.3
5.1 %
3.2
-2.4
-0.7
—
0
6.4
-43.9 %
2
3
0.9
4
-60.4 %
1.2
0.04
93.3
251.2
-50.8 %
100
224.7
89.5
26.4
-55.7 %
10.5
—
0
16.6
6.6
16.7
-20.9 %
6.6
9.8
-74.5 %
3.9
-3
-1.2
—
0
11.4
-66.1 %
4.5
2
0.8
10.1
-62.2 %
4
0.11
93.3
510.4
51.7 %
450.8
59.6
65.6 %
—
21.1
21.1
9.3 %
38.5
130.5 %
1
-0.2
33.6
150.7 %
5.7
26.7
136.3 %
0.29
93.3
336.5
30.7 %
300.5
36
37.9 %
—
23.9
19.3
-1.5 %
16.7
160.9 %
1.9
—
13.4
148.1 %
2.1
11.3
182.5 %
0.12
94.4
257.4
95.9 %
231.3
26.1
112.2 %
—
19.6
19.6
24.1 %
6.4
282.9 %
2.7
—
5.4
350 %
1.3
4
900 %
0.04
93.3
131.4
-30 %
119.1
12.3
-57.7 %
—
15.7
15.8
-14.6 %
-3.5
-133 %
1.1
—
1.2
-76.9 %
1.9
-0.5
-116.7 %
-0.01
93.3
187.8
-18.2 %
158.7
29.1
27.6 %
—
18.5
18.5
17.8 %
10.6
49.3 %
1.1
1.1
5.2
-48 %
1.4
3
-66.3 %
0.03
93.3
229.7
-20.2 %
206.9
22.8
-24.8 %
—
15.7
15.7
-13.7 %
7.1
-41.3 %
0.8
0.5
10
-63.2 %
2.3
8.9
-67.3 %
0.09
93.3
287.8
10.1 %
257.5
30.3
194.2 %
—
18.2
18.2
-5.2 %
12.1
234.4 %
0.9
14.2
27.2
1033.3 %
3.7
27.2
732.6 %
0.29
93.3
261.3
-10.4 %
251.1
10.3
-62.8 %
—
19.2
19.2
-29.9 %
-9
-3100 %
0.6
0.5
2.4
-85.1 %
3
-4.3
-4200 %
-0.05
93.3
291.5
-11.8 %
263.8
27.7
8.6 %
—
27.4
27.4
76.8 %
0.3
-97 %
1.1
1
16.1
192.7 %
4.9
-0.1
-101.9 %
—
93.3
330.5
-5.7 %
305
25.5
-58.3 %
—
15.5
15.5
-21.3 %
10
-75.9 %
0.7
0.2
5.5
-86.5 %
1.4
5.4
-86 %
0.06
93.3
350.5
0.7 %
289.3
61.2
374.4 %
—
19.6
19.7
20.9 %
41.5
1320.6 %
0.5
0.5
40.8
1873.9 %
2.4
38.7
1272.7 %
0.42
92.4
347.9
11.4 %
335
12.9
-73.6 %
—
16.3
16.3
-38.3 %
-3.4
-115.2 %
—
7.7
-2.3
-108.4 %
2.4
-3.3
-114.7 %
-0.05
70
312.3
1 %
263.5
48.8
10.4 %
—
26.3
26.4
20 %
22.4
0.9 %
0.4
4.7
27.5
85.8 %
5.2
22.4
100 %
0.32
70
309.1
-6.1 %
265
44.2
-49.3 %
—
22.1
22
-22.3 %
22.2
-62.4 %
-0.3
3.6
14.8
-73.4 %
3.8
11.2
-77.4 %
0.16
70
329.2
45.2 %
241.9
87.2
746.6 %
—
28.2
28.3
119.4 %
59
2369.2 %
-0.3
1.3
55.7
2521.7 %
6.2
49.6
1133.3 %
0.71
70
226.7
—
216.4
10.3
—
—
12.9
12.9
—
-2.6
—
0.3
—
-2.3
—
2.6
-4.8
—
-0.07
70