Linhai Statements
60
Data from Linhai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Linhai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.78
-1.8 %
100
139.91
86.5
21.87
-28.4 %
13.5
10.968
6.8
13.829
8.5
22.527
-9.4 %
13.9
-0.657
-111.5 %
-0.4
1.302
0.8
0.281
0.2
0.926
-84.8 %
0.6
-1.02
-0.6
1.946
-73.2 %
1.2
0.009
219.12
164.67
-18.2 %
100
134.11
81.4
30.557
2.3 %
18.6
10.352
6.3
13.953
8.5
24.865
-8.5 %
15.1
5.692
110.1 %
3.5
0.354
0.2
0.042
0.03
6.079
139.3 %
3.7
-1.181
-0.7
7.26
200.2 %
4.4
0.033
219.12
201.34
2.7 %
100
171.46
85.2
29.882
4.5 %
14.8
6.99
3.5
19.375
9.6
27.173
-7 %
13.5
2.709
540.5 %
1.3
-0.159
-0.08
-0.01
-0.005
2.54
48.8 %
1.3
0.122
0.06
2.418
125.9 %
1.2
0.011
219.12
196.1
26.5 %
100
167.51
85.4
28.591
68.7 %
14.6
5.178
2.6
23.348
11.9
29.206
72.2 %
14.9
-0.615
-3190 %
-0.3
1.738
0.9
0.584
0.3
1.707
64.9 %
0.9
0.637
0.3
1.07
223.1 %
0.5
0.005
219.12
155.04
-14.9 %
100
138.09
89.1
16.943
-17.3 %
10.9
5.322
3.4
11.802
7.6
16.962
17.4 %
10.9
-0.019
-100.3 %
-0.01
0.943
0.6
0.111
0.07
1.035
-83.4 %
0.7
1.905
1.2
-0.869
-112.6 %
-0.6
-0.004
219.12
182.08
-7.7 %
100
161.59
88.7
20.494
-8.5 %
11.3
3.878
2.1
10.36
5.7
14.446
-37.9 %
7.9
6.048
792 %
3.3
-0.345
-0.2
0.521
0.3
6.224
181.2 %
3.4
-0.697
-0.4
6.921
215.1 %
3.8
0.032
219.22
197.17
-27.7 %
100
174.77
88.6
22.402
-35.2 %
11.4
5.846
3
17.59
8.9
23.276
-23 %
11.8
-0.874
-120.2 %
-0.4
3.085
1.6
0.002
0.001
2.213
-36.3 %
1.1
0.017
0.009
2.196
-35.2 %
1.1
0.01
219.12
272.67
78.2 %
100
238.1
87.3
34.577
226.2 %
12.7
3.548
1.3
20.793
7.6
30.247
151.2 %
11.1
4.331
401.1 %
1.6
-0.509
-0.2
-0.329
-0.1
3.477
9986.3 %
1.3
0.086
0.03
3.391
349.7 %
1.2
0.015
219.12
153.03
-33.4 %
100
142.43
93.1
10.6
-39.8 %
6.9
4.286
2.8
9.141
6
12.039
-1.1 %
7.9
-1.438
-126.5 %
-0.9
1.319
0.9
0.084
0.05
-0.035
-100.6 %
-0.02
1.323
0.9
-1.358
-124 %
-0.9
-0.006
219.12
229.89
23.7 %
100
212.29
92.3
17.602
-12.4 %
7.7
2.65
1.2
9.672
4.2
12.179
-36.6 %
5.3
5.424
502.6 %
2.4
1.011
0.4
-0.094
-0.04
6.338
252.1 %
2.8
0.68
0.3
5.658
214.3 %
2.5
0.026
219.12
185.9
12.4 %
100
165.7
89.1
20.1
27.2 %
10.8
2.4
1.3
17.3
9.3
19.2
97.9 %
10.3
0.9
-85.2 %
0.5
0.8
0.4
—
0
1.8
-74.6 %
1
-0.1
-0.05
1.8
-71 %
1
0.01
219.1
165.4
7.1 %
100
149.6
90.4
15.8
6.8 %
9.6
0.8
0.5
6.9
4.2
9.7
-28.7 %
5.9
6.1
408.3 %
3.7
1.2
0.7
-0.2
-0.1
7.1
184 %
4.3
0.9
0.5
6.2
169.6 %
3.7
0.03
219.1
154.4
-3.8 %
100
139.6
90.4
14.8
5.7 %
9.6
1.5
1
12
7.8
13.6
-7.5 %
8.8
1.2
271.4 %
0.8
0.9
0.6
0.4
0.3
2.5
1150 %
1.6
0.2
0.1
2.3
228.6 %
1.5
0.01
219.1
160.5
34.5 %
100
146.5
91.3
14
14.8 %
8.7
2.6
1.6
12.3
7.7
14.7
2.1 %
9.2
-0.7
66.7 %
-0.4
0.9
0.6
0.1
0.06
0.2
116.7 %
0.1
-0.4
-0.2
0.7
146.7 %
0.4
—
219.1
119.3
-15.3 %
100
107.1
89.8
12.2
-33.3 %
10.2
2.5
2.1
12.1
10.1
14.4
-5.3 %
12.1
-2.1
-167.7 %
-1.8
0.9
0.8
—
0
-1.2
-125.5 %
-1.006
0.3
0.3
-1.5
-130 %
-1.3
-0.01
219.1
140.8
13.5 %
100
122.5
87
18.3
37.6 %
13
4.1
2.9
12.6
8.9
15.2
19.7 %
10.8
3.1
416.7 %
2.2
1.1
0.8
0.5
0.4
4.7
261.5 %
3.3
-0.3
-0.2
5
733.3 %
3.6
0.02
219.1
124
-22.6 %
100
110.7
89.3
13.3
-4.3 %
10.7
0.7
0.6
12
9.7
12.7
-12.4 %
10.2
0.6
200 %
0.5
0.6
0.5
0.1
0.08
1.3
1200 %
1
0.7
0.6
0.6
Infinity %
0.5
—
219.1
160.2
4.6 %
100
146.3
91.3
13.9
12.1 %
8.7
0.6
0.4
12.9
8.1
14.5
5.8 %
9.1
-0.6
53.8 %
-0.4
0.7
0.4
—
0
0.1
-80 %
0.06
—
0
—
-100 %
0
—
219.1
153.1
-2.4 %
100
140.6
91.8
12.4
-37.7 %
8.1
0.7
0.5
12.4
8.1
13.7
-22.2 %
8.9
-1.3
-159.1 %
-0.8
1.6
1
0.1
0.07
0.5
-83.3 %
0.3
0.3
0.2
0.1
-95.8 %
0.07
—
219.1
156.8
44.1 %
100
136.9
87.3
19.9
47.4 %
12.7
5
3.2
13
8.3
17.6
25.7 %
11.2
2.2
650 %
1.4
0.5
0.3
0.3
0.2
3
2900 %
1.9
0.6
0.4
2.4
Infinity %
1.5
0.01
219.1
108.8
-18.7 %
100
95.2
87.5
13.5
3.1 %
12.4
—
0
13.8
12.7
14
2.2 %
12.9
-0.4
20 %
-0.4
0.5
0.5
—
0
0.1
-75 %
0.09
0.1
0.09
—
-100 %
0
—
219.1
133.9
5.7 %
100
120.8
90.2
13.1
1.6 %
9.8
—
0
13.4
10
13.7
-2.1 %
10.2
-0.5
54.5 %
-0.4
0.8
0.6
0.2
0.1
0.4
—
0.3
0.2
0.1
0.2
Infinity %
0.1
—
219.1
126.7
-1.4 %
100
113.8
89.8
12.9
-22.3 %
10.2
1.5
1.2
11.9
9.4
14
-22.7 %
11
-1.1
31.3 %
-0.9
1.6
1.3
—
0
0.4
33.3 %
0.3
0.4
0.3
—
100 %
0
—
219.1
128.5
25.2 %
111.9
16.6
43.1 %
—
17.9
18.1
69.2 %
-1.6
-277.8 %
1.8
—
0.3
-82.4 %
0.7
-0.4
-140 %
—
219.1
102.6
-13.1 %
91
11.6
26.1 %
—
11
10.7
17.6 %
0.9
800 %
0.8
—
1.7
41.7 %
0.7
1
25 %
—
219.1
118
14.2 %
108.7
9.2
-23.3 %
—
9.4
9.1
-24.2 %
0.1
200 %
1.1
—
1.2
71.4 %
0.4
0.8
33.3 %
—
219.1
103.3
-28.3 %
91.3
12
-31 %
—
12.3
12
-34.4 %
-0.1
88.9 %
0.8
—
0.7
40 %
0.2
0.6
500 %
—
219.1
144
29.8 %
126.6
17.4
48.7 %
—
17.5
18.3
56.4 %
-0.9
-Infinity %
0.2
0.9
0.5
-50 %
0.4
0.1
-80 %
—
219.1
110.9
-0.1 %
99.2
11.7
-19.9 %
—
11.9
11.7
-24 %
—
100 %
0.9
—
1
400 %
0.5
0.5
400 %
—
219.1
111
14.8 %
96.4
14.6
53.7 %
—
14.8
15.4
48.1 %
-0.8
11.1 %
1
—
0.2
-87.5 %
0.1
0.1
-92.3 %
—
219.1
96.7
-0.1 %
87.2
9.5
-32.6 %
—
10
10.4
-29.7 %
-0.9
-28.6 %
2.5
—
1.6
700 %
0.4
1.3
Infinity %
0.01
219.1
96.8
11.6 %
82.7
14.1
39.6 %
—
15.8
14.8
33.3 %
-0.7
22.2 %
0.5
0.3
0.2
-84.6 %
0.2
—
-100 %
—
219.1
86.7
-4 %
76.6
10.1
-14.4 %
—
10.9
11.1
-11.9 %
-0.9
-12.5 %
2.2
—
1.3
62.5 %
0.3
0.9
—
—
219.1
90.3
8.5 %
78.5
11.8
7.3 %
—
11.2
12.6
5.9 %
-0.8
11.1 %
1.6
—
0.8
-20 %
—
0.9
50 %
—
219.1
83.2
-19.8 %
72.2
11
-37.5 %
—
11.9
11.9
-30 %
-0.9
-250 %
1.9
—
1
66.7 %
0.4
0.6
-14.3 %
—
219.1
103.8
18.6 %
86.2
17.6
97.8 %
—
15.7
17
86.8 %
0.6
400 %
-0.1
0.1
0.6
-45.5 %
-0.1
0.7
—
—
219.1
87.5
-4.8 %
78.7
8.9
-7.3 %
—
9.5
9.1
-10.8 %
-0.2
66.7 %
1.2
0.1
1.1
—
0.4
0.7
-30 %
—
219.1
91.9
23.2 %
82.3
9.6
4.3 %
—
9.4
10.2
5.2 %
-0.6
-20 %
1.7
—
1.1
57.1 %
0.1
1
100 %
—
219.1
74.6
-29.6 %
65.4
9.2
-5.2 %
—
9.9
9.7
-43.6 %
-0.5
93.4 %
1.2
—
0.7
Infinity %
0.2
0.5
225 %
—
219.1
105.9
43.5 %
96.3
9.7
14.1 %
—
17.1
17.2
84.9 %
-7.6
-850 %
1.5
6.1
—
-100 %
0.3
-0.4
-200 %
—
219.1
73.8
63.6 %
65.3
8.5
57.4 %
—
9.6
9.3
27.4 %
-0.8
57.9 %
1.2
0.1
0.4
Infinity %
—
0.4
300 %
—
219.1
45.1
-18.9 %
39.6
5.4
22.7 %
—
7.1
7.3
21.7 %
-1.9
-18.8 %
1.9
—
—
-100 %
—
0.1
-66.7 %
—
219.1
55.6
-4.8 %
51.2
4.4
-32.3 %
—
5.8
6
-60.8 %
-1.6
81.8 %
1.9
—
0.3
133.3 %
—
0.3
137.5 %
—
219.1
58.4
—
51.9
6.5
—
—
15.3
15.3
—
-8.8
—
1.8
6.1
-0.9
—
—
-0.8
—
—
219.1