NBTM New Statements
60
Data from NBTM New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
NBTM New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 019
6.1 %
100
792.82
77.8
226.18
33.7 %
22.2
71.791
7
67.876
6.7
119.73
-16.6 %
11.7
106.46
316.3 %
10.4
-29.08
-2.9
-0.261
-0.03
77.399
2235.1 %
7.6
3.299
0.3
71.272
335.1 %
7
0.116
616.38
960.62
19.8 %
100
791.5
82.4
169.12
18.6 %
17.6
65.237
6.8
72.515
7.5
143.55
13 %
14.9
25.571
65.1 %
2.7
-20.165
-2.1
-0.952
-0.1
3.315
-77.3 %
0.3
-8.479
-0.9
16.38
-15.1 %
1.7
0.027
616.38
802.01
-18.6 %
100
659.45
82.2
142.55
-38 %
17.8
63.888
8
61.374
7.7
127.07
-10 %
15.8
15.488
-82.5 %
1.9
-1.326
-0.2
-0.098
-0.01
14.592
-74.8 %
1.8
2.977
0.4
19.289
-68.8 %
2.4
0.031
616.38
985.19
2.9 %
100
755.42
76.7
229.77
15.7 %
23.3
72.924
7.4
68.242
6.9
141.16
12.5 %
14.3
88.617
21.3 %
9
-30.09
-3.05
-1.384
-0.1
57.937
30.6 %
5.9
-10.306
-1.05
61.855
35 %
6.3
0.1
616.38
957.47
7.1 %
100
758.89
79.3
198.58
-0.9 %
20.7
66.783
7
69.285
7.2
125.53
1.1 %
13.1
73.055
-4.2 %
7.6
-29.834
-3.1
0.731
0.08
44.373
-8.4 %
4.6
-3.665
-0.4
45.805
11.2 %
4.8
0.071
647.2
893.73
0.4 %
100
693.26
77.6
200.47
25.1 %
22.4
61.218
6.8
63.717
7.1
124.2
-9 %
13.9
76.274
220.5 %
8.5
-27.046
-3.03
-0.938
-0.1
48.46
1266.3 %
5.4
2.383
0.3
41.192
498.2 %
4.6
0.07
585.57
889.95
-1.1 %
100
729.69
82
160.26
1.2 %
18
69.95
7.9
65.033
7.3
136.46
-39.2 %
15.3
23.798
136.1 %
2.7
-21.938
-2.5
-0.094
-0.01
3.547
106.9 %
0.4
-3.549
-0.4
6.886
111.7 %
0.8
0.011
616.38
900.29
-5.9 %
100
741.94
82.4
158.35
-20.7 %
17.6
58.381
6.5
74.442
8.3
224.34
47.4 %
24.9
-65.996
-238.8 %
-7.3
-27.754
-3.08
-0.499
-0.06
-51.286
-309.3 %
-5.7
-0.309
-0.03
-58.828
-345.2 %
-6.5
-0.091
645.49
956.64
9.2 %
100
756.93
79.1
199.72
9.6 %
20.9
79.122
8.3
76.006
7.9
152.17
3.2 %
15.9
47.545
36.7 %
5
-21.703
-2.3
-2.794
-0.3
24.501
212.6 %
2.6
-2.136
-0.2
23.993
55 %
2.5
0.04
600.78
876.08
2.1 %
100
693.8
79.2
182.28
-18.1 %
20.8
74.641
8.5
69.98
8
147.5
3.6 %
16.8
34.787
-56.6 %
4
-24.94
-2.8
-3.358
-0.4
7.839
-86.2 %
0.9
-2.848
-0.3
15.476
-65.8 %
1.8
0.026
596.71
858.3
-16.8 %
100
635.8
74.1
222.5
16.1 %
25.9
73.9
8.6
72.3
8.4
142.4
42 %
16.6
80.1
-12.3 %
9.3
-22.2
-2.6
-2.3
-0.3
56.6
4.2 %
6.6
2.7
0.3
45.2
15.6 %
5.3
0.07
616.4
1 031.2
15.9 %
100
839.6
81.4
191.7
-5 %
18.6
58
5.6
47.9
4.6
100.3
-44.9 %
9.7
91.3
363.5 %
8.9
-36.6
-3.5
-0.4
-0.04
54.3
854.2 %
5.3
14.5
1.4
39.1
762.7 %
3.8
0.06
685.8
889.7
4.8 %
100
687.9
77.3
201.8
-5.5 %
22.7
83.9
9.4
93.3
10.5
182.1
19.1 %
20.5
19.7
-67.5 %
2.2
-26.6
-3
-0.4
-0.04
-7.2
-116.3 %
-0.8
5
0.6
-5.9
-121.1 %
-0.7
-0.01
595
849
65.3 %
100
635.5
74.9
213.5
65.6 %
25.1
70.4
8.3
89.3
10.5
152.9
84.9 %
18
60.6
31.2 %
7.1
-16.3
-1.9
-0.3
-0.04
44.1
29.7 %
5.2
2.1
0.2
27.9
5.7 %
3.3
0.05
546.1
513.5
-36.5 %
100
384.6
74.9
128.9
-64.2 %
25.1
32.1
6.3
58.3
11.4
82.7
-13.8 %
16.1
46.2
-82.5 %
9
-11.8
-2.3
-0.4
-0.08
34
-86.4 %
6.6
5.8
1.1
26.4
-88.3 %
5.1
0.04
661.2
809.2
66.2 %
100
449.7
55.6
359.6
256 %
44.4
32.8
4.1
61.6
7.6
95.9
42.5 %
11.9
263.6
682.2 %
32.6
-3.6
-0.4
-8.1
-1.001
250.3
670.2 %
30.9
22.2
2.7
225.4
790.9 %
27.9
0.39
575.3
487
12.4 %
100
386
79.3
101
-5.7 %
20.7
25.8
5.3
46.9
9.6
67.3
-5.6 %
13.8
33.7
-5.9 %
6.9
0.5
0.1
-1.3
-0.3
32.5
-11.9 %
6.7
3.5
0.7
25.3
-26.2 %
5.2
0.04
645.5
433.3
0.3 %
100
326.2
75.3
107.1
-3.3 %
24.7
26
6
48.7
11.2
71.3
-6.7 %
16.5
35.8
4.1 %
8.3
2.4
0.6
-1.1
-0.3
36.9
17.5 %
8.5
-1.4
-0.3
34.3
50.4 %
7.9
0.05
645.5
432.1
3.3 %
100
321.3
74.4
110.8
6.1 %
25.6
26.4
6.1
50.3
11.6
76.4
29.3 %
17.7
34.4
-23.9 %
8
-3.6
-0.8
0.3
0.07
31.4
-62.4 %
7.3
6.2
1.4
22.8
-71.1 %
5.3
0.04
645.5
418.4
-10.3 %
100
314.1
75.1
104.4
-19.6 %
25
24.1
5.8
47.3
11.3
59.1
-21.2 %
14.1
45.2
-17.5 %
10.8
44.8
10.7
-4.3
-1.03
83.6
40.7 %
20
2.9
0.7
79
62.9 %
18.9
0.12
644.8
466.3
-7.1 %
100
336.5
72.2
129.8
-22.5 %
27.8
23.7
5.1
51.9
11.1
75
9.6 %
16.1
54.8
-44.6 %
11.8
4.7
1
0.1
0.02
59.4
-58.4 %
12.7
9.4
2
48.5
-60.9 %
10.4
0.08
645.8
501.9
-5.6 %
100
334.5
66.6
167.4
-7.6 %
33.4
—
0
78.7
15.7
68.4
-16.5 %
13.6
99
-0.4 %
19.7
43.6
8.7
—
0
142.7
45.9 %
28.4
9.5
1.9
124.1
62.4 %
24.7
0.19
645.8
531.6
9.5 %
100
350.3
65.9
181.2
9 %
34.1
—
0
81.3
15.3
81.9
-5 %
15.4
99.4
23.9 %
18.7
-1.2
-0.2
-0.3
-0.06
97.8
-12.3 %
18.4
14.9
2.8
76.4
-15.3 %
14.4
0.12
645.8
485.4
7 %
319.1
166.3
13.8 %
25
62.6
86.2
17.9 %
80.2
9.9 %
-3.7
36.4
111.5
57.9 %
18.2
90.2
52.1 %
0.15
600.6
453.7
3.8 %
307.5
146.1
-2.5 %
22.6
51
73.1
15.8 %
73
-15.8 %
-1.9
-0.2
70.6
-37.8 %
7.6
59.3
-35.8 %
0.09
659.2
437.1
7.5 %
287.3
149.8
6.4 %
—
64.2
63.1
-5.8 %
86.7
17.6 %
0.1
0.1
113.5
55.5 %
15.8
92.3
58.3 %
0.15
629.5
406.7
-5.4 %
265.9
140.8
-6.8 %
—
69.1
67
-4.4 %
73.7
-9 %
-1.6
-0.2
73
-10.3 %
11.6
58.3
-12.9 %
0.09
629.5
429.9
28.6 %
278.8
151.1
43.1 %
—
61.4
70.1
8.3 %
81
98.5 %
-3.4
4.5
81.4
110.9 %
13.6
66.9
115.1 %
0.11
629.5
334.4
-4 %
228.9
105.6
-9.2 %
—
62.2
64.7
-3 %
40.8
-17.7 %
-4
1.9
38.6
-23.4 %
7.3
31.1
-27.8 %
0.05
574.7
348.3
-1.8 %
232.1
116.3
0.3 %
—
67
66.7
-5.4 %
49.6
9 %
-2.6
3.6
50.4
18.9 %
5.1
43.1
23.9 %
0.07
578.3
354.8
-3.8 %
238.8
116
-1.4 %
—
68.9
70.5
9.8 %
45.5
-14.8 %
-4.7
2
42.4
-22.6 %
6.9
34.8
-23.9 %
0.06
578.3
368.7
18.1 %
251.1
117.6
25.8 %
—
62.2
64.2
5.6 %
53.4
63.3 %
4.9
3.5
54.8
67.6 %
9.8
45.7
55.4 %
0.08
578.3
312.2
-10.3 %
218.6
93.5
-20.3 %
—
62.5
60.8
13.6 %
32.7
-48.7 %
-1.2
1.5
32.7
-51.3 %
3.8
29.4
-47.4 %
0.05
621.6
348.1
2.4 %
230.8
117.3
16.3 %
—
54.4
53.5
-12.7 %
63.7
60.9 %
—
3.7
67.1
71.6 %
8.6
55.9
90.1 %
0.1
549.4
339.8
3.3 %
238.9
100.9
8 %
—
60.2
61.3
-2.2 %
39.6
29 %
-3.8
3.4
39.1
33.9 %
6.5
29.4
20.5 %
0.05
543.3
328.9
11.8 %
235.5
93.4
8.6 %
—
60.5
62.7
38.7 %
30.7
-24.8 %
-5.9
4.8
29.2
-25.5 %
4.8
24.4
-36.5 %
0.04
542.7
294.2
-4.2 %
208.1
86
-10.9 %
—
45.8
45.2
-1.7 %
40.8
-19 %
-2.4
1.1
39.2
-22.1 %
-0.5
38.4
1.1 %
0.07
558.3
307.2
2.2 %
210.7
96.5
8.4 %
—
45.7
46
-8 %
50.4
29.6 %
-2.7
2.5
50.3
56.7 %
8.8
38
67.4 %
0.07
558.3
300.5
4.3 %
211.5
89
0.5 %
—
48.8
50
-2.2 %
38.9
3.5 %
-9.9
3.1
32.1
24.4 %
6.6
22.7
7.1 %
0.04
558.3
288.1
5.5 %
199.5
88.6
31.6 %
—
48
51.1
38.5 %
37.6
23.7 %
-12
0.3
25.8
42.5 %
2.3
21.2
50.4 %
0.05
434
273.1
-11 %
205.8
67.3
-24.1 %
—
37
36.9
-9.8 %
30.4
-36.4 %
-12.6
0.3
18.1
-47.4 %
3.1
14.1
-49.5 %
0.03
456.2
306.9
12.8 %
218.2
88.7
34.6 %
—
41.3
40.9
1.2 %
47.8
87.5 %
-12.4
-0.9
34.4
134 %
3.8
27.9
173.5 %
0.06
434
272
10.3 %
206.1
65.9
3.8 %
—
39.8
40.4
-1.9 %
25.5
14.3 %
-12.9
2.1
14.7
33.6 %
2.6
10.2
27.5 %
0.02
456.2
246.7
—
183.1
63.5
—
—
39.1
41.2
—
22.3
—
-10.5
-0.9
11
—
2.1
8
—
0.02
434