Sichuan Langsha Statements
60
Data from Sichuan Langsha`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Langsha Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
95.178
32.3 %
100
79.035
83
16.143
40 %
17
3.71
3.9
5.832
6.1
11.951
42 %
12.6
4.192
34.4 %
4.4
0.704
0.7
0.001
0.001
4.897
31.3 %
5.1
0.178
0.2
4.718
38.2 %
5
0.049
97.218
71.927
14.6 %
100
60.393
84
11.533
-3.4 %
16
1.765
2.5
5.594
7.8
8.413
-13.6 %
11.7
3.12
41.9 %
4.3
0.367
0.5
0.242
0.3
3.729
28.2 %
5.2
0.314
0.4
3.415
18.5 %
4.7
0.035
97.218
62.789
-50.3 %
100
50.849
81
11.94
-42.2 %
19
2.811
4.5
4.784
7.6
9.741
-47.9 %
15.5
2.199
13.4 %
3.5
0.711
1.1
0
-0.0003
2.91
-63.5 %
4.6
0.029
0.05
2.881
-60.2 %
4.6
0.03
97.218
126.45
54.7 %
100
105.8
83.7
20.646
49.5 %
16.3
3.323
2.6
8.222
6.5
18.707
89 %
14.8
1.939
-50.4 %
1.5
5.619
4.4
0.413
0.3
7.971
98.3 %
6.3
0.733
0.6
7.238
87.5 %
5.7
0.074
97.218
81.722
52.3 %
100
67.913
83.1
13.809
84.6 %
16.9
2.9
3.5
4.633
5.7
9.897
47.9 %
12.1
3.912
397.1 %
4.8
0.268
0.3
-0.16
-0.2
4.019
175.8 %
4.9
0.159
0.2
3.86
118.2 %
4.7
0.04
97.218
53.675
-17.3 %
100
46.195
86.1
7.48
-42.9 %
13.9
3.529
6.6
3.466
6.5
6.693
-22.6 %
12.5
0.787
-82.4 %
1.5
0.674
1.3
-0.003
-0.006
1.457
-69.7 %
2.7
-0.312
-0.6
1.769
-59.9 %
3.3
0.018
97.218
64.911
-57.7 %
100
51.801
79.8
13.11
-39.6 %
20.2
2.261
3.5
3.47
5.3
8.65
-62.7 %
13.3
4.46
404.5 %
6.9
0.453
0.7
-0.1
-0.2
4.813
32.2 %
7.4
0.404
0.6
4.409
9 %
6.8
0.045
97.218
153.63
43.6 %
100
131.91
85.9
21.723
32.4 %
14.1
4.583
3
10.102
6.6
23.188
174.7 %
15.1
-1.465
-118.4 %
-1
4.769
3.1
-0.131
-0.08
3.642
-56.2 %
2.4
-0.404
-0.3
4.046
-45.6 %
2.6
0.042
97.218
106.95
42.2 %
100
90.549
84.7
16.402
52.6 %
15.3
3.302
3.1
5.747
5.4
8.442
1.3 %
7.9
7.96
229.1 %
7.4
0.356
0.3
—
0
8.316
203.7 %
7.8
0.875
0.8
7.441
170.1 %
7
0.077
97.218
75.201
12.7 %
100
64.45
85.7
10.751
-4 %
14.3
3.954
5.3
3.377
4.5
8.333
48.8 %
11.1
2.419
-56.8 %
3.2
0.292
0.4
0.027
0.04
2.738
-59.7 %
3.6
-0.017
-0.02
2.754
-53.3 %
3.7
0.028
97.218
66.7
-56.1 %
100
55.5
83.2
11.2
-25.3 %
16.8
1.5
2.2
2.7
4
5.6
-64.8 %
8.4
5.6
722.2 %
8.4
1.2
1.8
—
0
6.8
94.3 %
10.2
0.9
1.3
5.9
73.5 %
8.8
0.06
97.2
151.8
78.4 %
100
136.8
90.1
15
31.6 %
9.9
3.4
2.2
6.6
4.3
15.9
174.1 %
10.5
-0.9
-116.4 %
-0.6
4.4
2.9
—
0
3.5
-44.4 %
2.3
0.1
0.07
3.4
-35.8 %
2.2
0.04
97.2
85.1
39.3 %
100
73.7
86.6
11.4
81 %
13.4
2.3
2.7
4
4.7
5.8
100 %
6.8
5.5
61.8 %
6.5
1.1
1.3
-0.3
-0.4
6.3
37 %
7.4
1.1
1.3
5.3
26.2 %
6.2
0.05
97.2
61.1
25.7 %
100
54.8
89.7
6.3
-37.6 %
10.3
2.7
4.4
-0.7
-1.1
2.9
-50 %
4.7
3.4
-22.7 %
5.6
1.1
1.8
0.1
0.2
4.6
-16.4 %
7.5
0.4
0.7
4.2
-12.5 %
6.9
0.04
97.2
48.6
-54.8 %
100
38.4
79
10.1
-18.5 %
20.8
1.4
2.9
1.9
3.9
5.8
-71.3 %
11.9
4.4
156.4 %
9.1
0.9
1.9
0.3
0.6
5.5
423.5 %
11.3
0.7
1.4
4.8
536.4 %
9.9
0.05
97.2
107.5
7.3 %
100
95.1
88.5
12.4
-27.1 %
11.5
3.7
3.4
11.6
10.8
20.2
100 %
18.8
-7.8
-213 %
-7.3
5.7
5.3
0.5
0.5
-1.7
-119.1 %
-1.6
-0.6
-0.6
-1.1
-113.9 %
-1.02
-0.01
97.2
100.2
58 %
100
83.2
83
17
32.8 %
17
2.9
2.9
6.4
6.4
10.1
4.1 %
10.1
6.9
122.6 %
6.9
1.4
1.4
0.6
0.6
8.9
97.8 %
8.9
1
1
7.9
119.4 %
7.9
0.08
97.2
63.4
5.7 %
100
50.6
79.8
12.8
-5.9 %
20.2
1.8
2.8
6.7
10.6
9.7
29.3 %
15.3
3.1
-49.2 %
4.9
1.4
2.2
—
0
4.5
-28.6 %
7.1
0.9
1.4
3.6
-33.3 %
5.7
0.04
97.2
60
-64.2 %
100
46.4
77.3
13.6
-54.2 %
22.7
2.6
4.3
4.8
8
7.5
-69.8 %
12.5
6.1
24.5 %
10.2
0.2
0.3
—
0
6.3
-21.3 %
10.5
0.9
1.5
5.4
-27 %
9
0.06
97.2
167.8
66.8 %
100
138.1
82.3
29.7
43.5 %
17.7
5.4
3.2
6.1
3.6
24.8
150.5 %
14.8
4.9
-54.6 %
2.9
2.5
1.5
0.6
0.4
8
-36 %
4.8
0.6
0.4
7.4
-33.3 %
4.4
0.08
97.2
100.6
44.3 %
100
79.9
79.4
20.7
41.8 %
20.6
3.4
3.4
5.8
5.8
9.9
-10.8 %
9.8
10.8
208.6 %
10.7
1.5
1.5
0.1
0.1
12.5
71.2 %
12.4
1.4
1.4
11.1
79 %
11
0.11
97.2
69.7
40.8 %
100
55.1
79.1
14.6
60.4 %
20.9
—
0
8
11.5
11.1
141.3 %
15.9
3.5
-22.2 %
5
3.8
5.5
—
0
7.3
40.4 %
10.5
1.2
1.7
6.2
37.8 %
8.9
0.06
97.2
49.5
-65.8 %
100
40.4
81.6
9.1
-63.2 %
18.4
—
0
5.5
11.1
4.6
-80.6 %
9.3
4.5
350 %
9.1
0.8
1.6
-0.1
-0.2
5.2
136.4 %
10.5
0.7
1.4
4.5
87.5 %
9.1
0.05
97.2
144.6
35 %
119.9
24.7
25.4 %
—
13.2
23.7
157.6 %
1
-90.5 %
1.6
-0.5
2.2
-82.4 %
-0.1
2.4
-77.4 %
0.02
97.2
107.1
88.2 %
87.5
19.7
93.1 %
2.4
4.6
9.2
48.4 %
10.5
162.5 %
1.8
0.2
12.5
71.2 %
1.9
10.6
63.1 %
0.11
97.2
56.9
63.5 %
46.7
10.2
27.5 %
—
6.6
6.2
51.2 %
4
2.6 %
3.6
-0.4
7.3
78 %
0.7
6.5
85.7 %
0.07
97.2
34.8
-73.3 %
26.8
8
-66 %
—
5.1
4.1
-81.7 %
3.9
225 %
0.3
—
4.1
-25.5 %
0.7
3.5
-31.4 %
0.04
97.2
130.4
107.3 %
106.8
23.5
88 %
—
9.8
22.4
215.5 %
1.2
-77.8 %
3
1.4
5.5
-9.8 %
0.4
5.1
-3.8 %
0.05
97.2
62.9
71.9 %
50.4
12.5
145.1 %
—
6.3
7.1
12.7 %
5.4
515.4 %
0.6
0.1
6.1
1116.7 %
0.8
5.3
1160 %
0.05
97.2
36.6
-6.6 %
31.6
5.1
-26.1 %
—
5.1
6.3
21.2 %
-1.3
-172.2 %
0.5
0.1
-0.6
-112.5 %
-0.1
-0.5
-113.9 %
-0.01
97.2
39.2
-54.7 %
32.2
6.9
-14.8 %
—
5.2
5.2
-35 %
1.8
1700 %
0.6
0.2
4.8
118.3 %
1.3
3.6
116.3 %
0.04
97.2
86.5
80.2 %
78.4
8.1
30.6 %
—
8
8
14.3 %
0.1
112.5 %
2.7
0.7
-26.3
-6675 %
-4.1
-22.1
-5625 %
-0.23
97.2
48
23.1 %
41.8
6.2
-17.3 %
—
7
7
4.5 %
-0.8
-200 %
1
—
0.4
-83.3 %
—
0.4
-33.3 %
—
97.2
39
23 %
31.5
7.5
167.9 %
—
6.7
6.7
45.7 %
0.8
144.4 %
0.9
0.2
2.4
380 %
1.7
0.6
50 %
0.01
97.2
31.7
-70.9 %
28.9
2.8
-65.9 %
—
4.6
4.6
-66.4 %
-1.8
67.3 %
0.6
0.1
0.5
107.6 %
0.1
0.4
107.4 %
—
97.2
108.8
30.8 %
100.6
8.2
-28.1 %
—
13.7
13.7
29.2 %
-5.5
-885.7 %
0.9
1.1
-6.6
-466.7 %
-1.2
-5.4
-384.2 %
-0.06
97.2
83.2
13.5 %
71.8
11.4
20 %
—
10.6
10.6
53.6 %
0.7
-74.1 %
0.7
0.3
1.8
-55 %
-0.1
1.9
-20.8 %
0.02
97.2
73.3
12.1 %
63.8
9.5
-25.2 %
—
6.8
6.9
-38.9 %
2.7
80 %
0.3
0.1
4
11.1 %
1.7
2.4
-22.6 %
0.02
97.2
65.4
-54.9 %
52.6
12.7
-52.1 %
—
11.2
11.3
-51.1 %
1.5
-57.1 %
0.7
0.6
3.6
550 %
0.6
3.1
1650 %
0.03
97.2
145.1
2.1 %
118.6
26.5
58.7 %
—
23.1
23.1
45.3 %
3.5
288.9 %
0.2
0.7
-0.8
-144.4 %
-0.7
-0.2
-114.3 %
—
97.2
142.1
58.8 %
125.3
16.7
1.8 %
—
15.9
15.9
48.6 %
0.9
-83.9 %
—
0.4
1.8
-67.3 %
0.4
1.4
-63.2 %
0.01
97.2
89.5
—
73.1
16.4
—
—
10.7
10.7
—
5.6
—
0.3
0.5
5.5
—
1.8
3.8
—
0.04
97.2