Kexin Development Statements
60
Data from Kexin Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Kexin Development Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.081
244.1 %
100
43.326
90.1
4.754
57.3 %
9.9
0.601
1.3
8.687
18.1
9.541
-35.5 %
19.8
-4.787
59.4 %
-10
0.566
1.2
0.049
0.1
-4.172
62.7 %
-8.7
—
0
-4.172
62.7 %
-8.7
-0.016
262.52
13.974
21.9 %
100
10.952
78.4
3.023
98.4 %
21.6
—
0
14.922
106.8
14.8
116.5 %
105.9
-11.777
-121.7 %
-84.3
0.604
4.3
—
0
-11.174
-122.5 %
-80
—
0
-11.174
-122.5 %
-80
-0.043
262.52
11.464
-54.5 %
100
9.94
86.7
1.524
-85.3 %
13.3
—
0
9.636
84.1
6.835
9.5 %
59.6
-5.312
-227.9 %
-46.3
0.285
2.5
0.005
0.04
-5.022
69.7 %
-43.8
—
0
-5.022
73 %
-43.8
-0.019
262.52
25.189
104.2 %
100
14.797
58.7
10.392
15.4 %
41.3
0.416
1.7
6.508
25.8
6.241
-33.3 %
24.8
4.152
1309.4 %
16.5
-20.551
-81.6
-0.168
-0.7
-16.579
-417.8 %
-65.8
2.884
11.4
-18.629
-427.3 %
-74
-0.071
262.52
12.333
-72.9 %
100
3.325
27
9.009
-55.9 %
73
1.292
10.5
7.867
63.8
9.352
112.1 %
75.8
-0.343
-102.1 %
-2.8
5.56
45.1
—
0
5.217
-66.5 %
42.3
-0.444
-3.6
5.693
-55.6 %
46.2
0.022
262.52
45.507
24.9 %
100
25.075
55.1
20.432
568.2 %
44.9
2.072
4.6
11.551
25.4
4.409
-74.3 %
9.7
16.023
174.4 %
35.2
0.117
0.3
-0.587
-1.3
15.553
172.3 %
34.2
1.894
4.2
12.827
166.2 %
28.2
0.052
248.07
36.437
-64.6 %
100
40.801
112
-4.364
-118.5 %
-12
0.364
1
9.527
26.1
17.185
-2.7 %
47.2
-21.549
-461.5 %
-59.1
0.047
0.1
—
0
-21.502
-648.1 %
-59.01
-2.03
-5.6
-19.388
-857.1 %
-53.2
-0.07
276.97
103.04
-39.3 %
100
79.406
77.1
23.629
9.1 %
22.9
2.916
2.8
12.447
12.1
17.668
15 %
17.1
5.961
-5.3 %
5.8
-1.981
-1.9
0.15
0.1
3.923
-37.2 %
3.8
1.488
1.4
2.561
-46.6 %
2.5
0.01
261.93
169.73
-9.2 %
100
148.08
87.2
21.657
4.6 %
12.8
—
0
14.908
8.8
15.36
6.5 %
9
6.297
0.1 %
3.7
-0.037
-0.02
-0.162
-0.1
6.248
323.5 %
3.7
1.579
0.9
4.792
740.2 %
2.8
0.02
242.46
186.97
42.3 %
100
166.26
88.9
20.713
12.6 %
11.1
—
0
14.603
7.8
14.424
69.7 %
7.7
6.289
-36.5 %
3.4
-3.703
-2
-1.11
-0.6
1.475
-77 %
0.8
0.818
0.4
0.57
-87.9 %
0.3
0.003
202.45
131.4
-77.6 %
100
112.9
85.9
18.4
-75.9 %
14
—
0
8.4
6.4
8.5
-71.4 %
6.5
9.9
-78.9 %
7.5
-3.5
-2.7
—
0
6.4
-81.3 %
4.9
1.7
1.3
4.7
-82.5 %
3.6
0.02
202.4
587.7
67.6 %
100
511.1
87
76.5
79.2 %
13
—
0
30.3
5.2
29.7
271.2 %
5.1
46.9
34.8 %
8
-12.5
-2.1
-0.1
-0.02
34.3
8.9 %
5.8
7.1
1.2
26.9
5.9 %
4.6
0.13
202
350.6
229.2 %
100
307.9
87.8
42.7
109.3 %
12.2
—
0
8.5
2.4
8
-28.6 %
2.3
34.8
278.3 %
9.9
-3.4
-1
0.1
0.03
31.5
1066.7 %
9
5.9
1.7
25.4
1714.3 %
7.2
0.13
201.8
106.5
53.9 %
100
86.1
80.8
20.4
32.5 %
19.2
—
0
12.3
11.5
11.2
33.3 %
10.5
9.2
31.4 %
8.6
-5.7
-5.4
-0.8
-0.8
2.7
-40 %
2.5
1.4
1.3
1.4
-46.2 %
1.3
0.01
202.4
69.2
-21.5 %
100
53.8
77.7
15.4
-5.5 %
22.3
—
0
8.6
12.4
8.4
33.3 %
12.1
7
-30 %
10.1
-3.1
-4.5
0.6
0.9
4.5
-61.2 %
6.5
1.7
2.5
2.6
-67.5 %
3.8
0.01
202.4
88.2
46 %
100
71.9
81.5
16.3
-9.9 %
18.5
—
0
10.6
12
6.3
-30 %
7.1
10
9.9 %
11.3
0.7
0.8
0.9
1
11.6
81.2 %
13.2
3.1
3.5
8
175.9 %
9.1
0.04
202.4
60.4
27.2 %
100
42.3
70
18.1
5.2 %
30
—
0
6.6
10.9
9
36.4 %
14.9
9.1
-14.2 %
15.1
-2.7
-4.5
—
0
6.4
-14.7 %
10.6
2.6
4.3
2.9
-38.3 %
4.8
0.01
202.4
47.5
49.4 %
100
30.3
63.8
17.2
41 %
36.2
—
0
6.2
13.1
6.6
-2.9 %
13.9
10.6
96.3 %
22.3
-3.1
-6.5
—
0
7.5
257.1 %
15.8
2.5
5.3
4.7
235.7 %
9.9
0.02
202.4
31.8
1.9 %
100
19.6
61.6
12.2
1.7 %
38.4
—
0
5.9
18.6
6.8
-39.8 %
21.4
5.4
671.4 %
17
-3.3
-10.4
—
0
2.1
117.1 %
6.6
0.5
1.6
1.4
109.8 %
4.4
0.01
202.4
31.2
-27.1 %
100
19.1
61.2
12
12.1 %
38.5
—
0
8
25.6
11.3
46.8 %
36.2
0.7
-76.7 %
2.2
-4.1
-13.1
-8.9
-28.5
-12.3
-6050 %
-39.4
0.3
1
-14.3
-853.3 %
-45.8
-0.07
202.4
42.8
8.4 %
100
32
74.8
10.7
-25.2 %
25
—
0
6.2
14.5
7.7
-11.5 %
18
3
-45.5 %
7
-3.1
-7.2
-0.1
-0.2
-0.2
-114.3 %
-0.5
0.7
1.6
-1.5
40 %
-3.5
-0.01
202.4
39.5
19.7 %
100
25.2
63.8
14.3
16.3 %
36.2
—
0
8.6
21.8
8.7
70.6 %
22
5.5
-23.6 %
13.9
-4
-10.1
-0.1
-0.3
1.4
-68.2 %
3.5
1.6
4.1
-2.5
-292.3 %
-6.3
-0.01
202.4
33
791.9 %
100
20.7
62.7
12.3
284.4 %
37.3
—
0
5
15.2
5.1
-65.5 %
15.5
7.2
162.1 %
21.8
-2.3
-7
-0.5
-1.5
4.4
123.8 %
13.3
1.1
3.3
1.3
108.6 %
3.9
0.01
202.4
3.7
—
0.5
3.2
—
—
5.9
14.8
131.3 %
-11.6
-262.5 %
-3.2
-3.8
-18.5
-1781.8 %
0.1
-15.1
-1472.7 %
-0.07
202.4
3.7
2.8 %
0.5
3.2
6.7 %
—
6.5
6.4
4.9 %
-3.2
-3.2 %
-2.7
7.1
1.1
120 %
0.1
1.1
119 %
0.01
202.4
3.6
2.9 %
0.6
3
-3.2 %
—
6
6.1
32.6 %
-3.1
-106.7 %
-3.1
-0.2
-5.5
12.7 %
0.1
-5.8
-3.6 %
-0.03
202.4
3.5
-63.5 %
0.4
3.1
6.9 %
—
4.2
4.6
318.2 %
-1.5
-183.3 %
-2.6
-2.2
-6.3
-152.9 %
—
-5.6
-141.5 %
-0.03
202.4
9.6
159.5 %
6.7
2.9
-21.6 %
—
1.9
1.1
-72.5 %
1.8
700 %
-6.5
16.6
11.9
843.8 %
-0.5
13.5
1000 %
0.07
202.4
3.7
-11.9 %
—
3.7
-9.8 %
—
1.9
4
-29.8 %
-0.3
80 %
-1
-0.2
-1.6
-142.1 %
—
-1.5
-138.5 %
-0.01
202.4
4.2
35.5 %
0.1
4.1
41.4 %
—
3.4
5.7
7.5 %
-1.5
37.5 %
-1
6.4
3.8
311.1 %
—
3.9
329.4 %
0.02
202.4
3.1
14.8 %
0.2
2.9
11.5 %
—
2.4
5.3
-56.2 %
-2.4
75 %
-1
1.6
-1.8
-154.5 %
—
-1.7
10.5 %
-0.01
202.4
2.7
—
0.2
2.6
—
—
10.5
12.1
218.4 %
-9.6
-638.5 %
21.3
-8.4
3.3
-8.3 %
5.6
-1.9
-151.4 %
-0.01
202.4
2.7
—
0.2
2.6
—
—
2
3.8
-46.5 %
-1.3
71.1 %
-1.2
6.1
3.6
148 %
—
3.7
150 %
0.02
202.4
2.7
—
0.2
2.6
—
—
5.2
7.1
-39.8 %
-4.5
51.1 %
-0.8
-2.2
-7.5
29.2 %
—
-7.4
29.5 %
-0.04
204.7
2.7
3.8 %
0.2
2.6
4 %
—
9.5
11.8
-65.2 %
-9.2
70.6 %
-1.4
—
-10.6
-358.5 %
—
-10.5
-600 %
-0.05
202.4
2.6
—
0.1
2.5
—
—
11.7
33.9
391.3 %
-31.3
-595.6 %
35.4
—
4.1
160.3 %
9.7
2.1
132.8 %
0.01
202.4
2.6
—
0.2
2.5
—
—
3.9
6.9
50 %
-4.5
-114.3 %
-2.8
0.5
-6.8
-51.1 %
—
-6.4
-77.8 %
-0.03
202.4
2.6
—
0.1
2.5
—
—
2.7
4.6
-9.8 %
-2.1
22.2 %
-2.4
—
-4.5
-9.8 %
—
-3.6
-20 %
-0.02
202.4
2.6
—
0.2
2.5
4.2 %
—
3.4
5.1
-72.7 %
-2.7
83.4 %
-1.4
—
-4.1
-106.3 %
—
-3
-105.7 %
-0.02
202.4
2.6
—
0.2
2.4
—
—
5.4
18.7
240 %
-16.3
-425.8 %
71
10.9
65.6
951.9 %
18.5
52.4
918.7 %
0.26
202.4
2.6
—
0.2
2.4
—
—
3.9
5.5
3.8 %
-3.1
-6.9 %
-4.6
—
-7.7
-2.7 %
—
-6.4
—
-0.03
202.4
2.6
—
0.2
2.4
—
—
3.6
5.3
-5.4 %
-2.9
6.5 %
-4.6
—
-7.5
1.3 %
—
-6.4
-6.7 %
-0.03
202.4
2.6
-7.1 %
0.2
2.4
-4 %
—
3.8
5.6
-74.5 %
-3.1
84.1 %
-4.5
—
-7.6
63.3 %
—
-6
72.4 %
-0.03
202.4
2.8
—
0.3
2.5
—
—
7.4
22
—
-19.5
—
7.2
-8.4
-20.7
—
3
-21.7
—
-0.11
202.4