Liaoning Shidai Statements
60
Data from Liaoning Shidai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Liaoning Shidai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
163.08
-10.4 %
100
127.98
78.5
35.099
-0.5 %
21.5
7.545
4.6
19.541
12
27.084
20 %
16.6
8.015
-36.9 %
4.9
7.253
4.4
0.01
0.006
15.274
3.6 %
9.4
0.535
0.3
13.042
4.1 %
8
0.044
294.3
181.97
1.5 %
100
146.69
80.6
35.275
7.5 %
19.4
6.192
3.4
16.674
9.2
22.563
-32.1 %
12.4
12.712
3389.2 %
7
2.303
1.3
-0.283
-0.2
14.741
231.9 %
8.1
0.023
0.01
12.529
207.6 %
6.9
0.043
294.3
179.2
-31.5 %
100
146.38
81.7
32.819
-49.4 %
18.3
5.782
3.2
24.15
13.5
33.205
-50.7 %
18.5
-0.386
84.3 %
-0.2
-10.963
-6.1
-0.014
-0.008
-11.177
-230.5 %
-6.2
-2.075
-1.2
-11.642
-1668.3 %
-6.5
-0.04
294.3
261.54
-6.5 %
100
196.71
75.2
64.837
-20.9 %
24.8
5.838
2.2
29.72
11.4
67.301
71.7 %
25.7
-2.464
-105.8 %
-0.9
11.015
4.2
0.011
0.004
8.563
-83.8 %
3.3
0.617
0.2
-0.658
-101.7 %
-0.3
-0.002
294.3
279.85
29.9 %
100
197.88
70.7
81.974
23.6 %
29.3
11.129
4
28.734
10.3
39.201
13.2 %
14
42.773
35 %
15.3
10.018
3.6
0
0.0001
52.792
70.1 %
18.9
0.482
0.2
39.258
61.7 %
14
0.133
294.3
215.5
-9.8 %
100
149.19
69.2
66.305
4.6 %
30.8
10.134
4.7
24.705
11.5
34.626
-44.4 %
16.1
31.679
2841.3 %
14.7
-0.644
-0.3
0
-0.000009
31.034
147.9 %
14.4
0.365
0.2
24.279
134.4 %
11.3
0.083
294.3
238.81
11.1 %
100
175.42
73.5
63.391
10.1 %
26.5
9.001
3.8
54.804
22.9
62.314
129.7 %
26.1
1.077
-96.5 %
0.5
-44.654
-18.7
0.752
0.3
-64.774
-322.8 %
-27.1
-1.59
-0.7
-70.652
-404.4 %
-29.6
-0.24
294.3
215.03
22 %
100
157.48
73.2
57.55
7.6 %
26.8
7.472
3.5
22.016
10.2
27.125
-1.8 %
12.6
30.426
17.6 %
14.1
-1.017
-0.5
-0.337
-0.2
29.071
21.9 %
13.5
1.026
0.5
23.208
14.6 %
10.8
0.079
294.3
176.3
17 %
100
122.82
69.7
53.476
22.9 %
30.3
8.497
4.8
19.115
10.8
27.612
24.4 %
15.7
25.865
22 %
14.7
-2.015
-1.1
0.007
0.004
23.856
41.2 %
13.5
0.892
0.5
20.255
46.8 %
11.5
0.069
294.3
150.7
18.7 %
100
107.3
71.2
43.5
9.6 %
28.9
6.4
4.2
16.1
10.7
22.2
-36.8 %
14.7
21.2
371.1 %
14.1
-4.2
-2.8
-0.1
-0.07
16.9
166.5 %
11.2
0.9
0.6
13.8
156.1 %
9.2
0.05
294.3
127
-39.7 %
100
87.4
68.8
39.7
-7.2 %
31.3
9.8
7.7
18.3
14.4
35.1
17.8 %
27.6
4.5
-65.4 %
3.5
-28.7
-22.6
-1.2
-0.9
-25.4
-344.2 %
-20
0.2
0.2
-24.6
-379.5 %
-19.4
-0.08
294.3
210.7
122.5 %
100
167.9
79.7
42.8
71.2 %
20.3
3.4
1.6
28.3
13.4
29.8
-3.9 %
14.1
13
316.7 %
6.2
-4
-1.9
1.4
0.7
10.4
233.3 %
4.9
1.8
0.9
8.8
304.7 %
4.2
0.03
294.3
94.7
13.4 %
100
69.7
73.6
25
47.9 %
26.4
4
4.2
27.4
28.9
31
14 %
32.7
-6
41.7 %
-6.3
-1.7
-1.8
-0.1
-0.1
-7.8
37.1 %
-8.2
1.2
1.3
-4.3
46.3 %
-4.5
-0.01
294.3
83.5
-27.6 %
100
66.6
79.8
16.9
59.4 %
20.2
4.2
5
23.2
27.8
27.2
-93 %
32.6
-10.3
97.3 %
-12.3
-1.8
-2.2
-0.3
-0.4
-12.4
96.8 %
-14.9
0.9
1.1
-8
97.1 %
-9.6
-0.03
294.3
115.4
-6.9 %
100
104.9
90.9
10.6
-50.9 %
9.2
11.8
10.2
36.3
31.5
388.1
929.4 %
336.3
-377.6
-2245.3 %
-327.2
-3.6
-3.1
-1.2
-1.04
-382.4
-12846.7 %
-331.4
-0.7
-0.6
-275
-3122 %
-238.3
-0.93
294.3
124
15.9 %
100
102.4
82.6
21.6
-4 %
17.4
5.5
4.4
32.2
26
37.7
35.1 %
30.4
-16.1
-198.1 %
-13
-3
-2.4
22.1
17.8
3
138 %
2.4
1.2
1
9.1
311.6 %
7.3
0.03
294.3
107
15.4 %
100
84.5
79
22.5
33.9 %
21
3
2.8
24.9
23.3
27.9
32.2 %
26.1
-5.4
-28.6 %
-5.05
-2.1
-2
-0.3
-0.3
-7.9
3.7 %
-7.4
1.2
1.1
-4.3
45.6 %
-4.02
-0.01
294.3
92.7
-30.9 %
100
75.9
81.9
16.8
-26.3 %
18.1
3.8
4.1
17.3
18.7
21.1
-88.5 %
22.8
-4.2
97.4 %
-4.5
-3.9
-4.2
—
0
-8.2
94.7 %
-8.8
1
1.1
-7.9
94.5 %
-8.5
-0.03
294.3
134.1
30.4 %
100
111.3
83
22.8
-10.9 %
17
11.6
8.7
62
46.2
183.4
532.4 %
136.8
-160.7
-4626.5 %
-119.8
8.1
6
-3.2
-2.4
-155.8
-4968.8 %
-116.2
-3.3
-2.5
-143
-3766.7 %
-106.6
-0.49
294.3
102.8
-65.9 %
100
77.2
75.1
25.6
-31.9 %
24.9
4.7
4.6
24.4
23.7
29
-49.8 %
28.2
-3.4
83.2 %
-3.3
6.5
6.3
0.2
0.2
3.2
111.5 %
3.1
1.4
1.4
3.9
119.1 %
3.8
0.01
294.3
301.8
9.3 %
100
264.2
87.5
37.6
-20.3 %
12.5
—
0
61.6
20.4
57.8
8.4 %
19.2
-20.2
-231.1 %
-6.7
-7.3
-2.4
-0.3
-0.1
-27.8
-44.8 %
-9.2
0.9
0.3
-20.4
-32.5 %
-6.8
-0.07
294.3
276.1
-43.1 %
100
228.9
82.9
47.2
-38.5 %
17.1
—
0
53.4
19.3
53.3
-33.1 %
19.3
-6.1
-103.3 %
-2.2
-12.7
-4.6
-0.4
-0.1
-19.2
-304.3 %
-7
1
0.4
-15.4
-833.3 %
-5.6
-0.05
294.3
485.5
-2.1 %
100
408.8
84.2
76.7
-10.4 %
15.8
—
0
69.7
14.4
79.7
13.9 %
16.4
-3
-119.4 %
-0.6
16.8
3.5
-4.2
-0.9
9.4
-61 %
1.9
3.3
0.7
2.1
-89 %
0.4
0.01
188.2
495.8
74.8 %
100
410.2
82.7
85.6
44.4 %
17.3
—
0
60
12.1
70
39.7 %
14.1
15.5
70.3 %
3.1
8.5
1.7
—
0
24.1
249.3 %
4.9
2.8
0.6
19.1
180.9 %
3.9
0.08
228.7
283.7
20 %
100
224.4
79.1
59.3
2.8 %
20.9
—
0
52.9
18.6
50.1
-8.2 %
17.7
9.1
203.3 %
3.2
-1.7
-0.6
-0.5
-0.2
6.9
197.2 %
2.4
2
0.7
6.8
180 %
2.4
0.03
226.2
236.4
-62.4 %
100
178.8
75.6
57.7
-41.9 %
24.4
—
0
54.7
23.1
54.6
-58.3 %
23.1
3
109.5 %
1.3
-10.2
-4.3
—
0
-7.1
87.9 %
-3.003
1.7
0.7
-8.5
87.7 %
-3.6
-0.04
226.2
628.7
21.7 %
100
529.4
84.2
99.3
7.6 %
15.8
—
0
96.9
15.4
130.9
110.1 %
20.8
-31.6
-205.7 %
-5.03
-26
-4.1
2.5
0.4
-58.9
-457 %
-9.4
4.7
0.7
-68.9
-930.1 %
-11
-0.3
226.2
516.6
197.9 %
100
424.3
82.1
92.3
73.2 %
17.9
—
0
62.3
12.1
62.3
23.4 %
12.1
29.9
967.9 %
5.8
-13.5
-2.6
0.1
0.02
16.5
558.3 %
3.2
1.9
0.4
8.3
276.6 %
1.6
0.04
226.2
173.4
-28.1 %
100
120.1
69.3
53.3
33.9 %
30.7
—
0
50.9
29.4
50.5
12.7 %
29.1
2.8
156 %
1.6
-5.7
-3.3
-0.6
-0.3
-3.6
76 %
-2.08
2
1.2
-4.7
64.7 %
-2.7
-0.02
226.2
241.3
-56.3 %
100
201.5
83.5
39.8
-67.1 %
16.5
—
0
44.8
18.6
44.8
-57.9 %
18.6
-5
-134.2 %
-2.07
-10.2
-4.2
0.2
0.08
-15
-122.9 %
-6.2
2
0.8
-13.3
-118.9 %
-5.5
-0.06
226.2
552.4
12.4 %
100
431.5
78.1
120.9
107.4 %
21.9
—
0
103.2
18.7
106.3
118.7 %
19.2
14.6
49 %
2.6
34.5
6.2
-0.2
-0.04
65.4
2081.8 %
11.8
11.7
2.1
70.4
848.9 %
12.7
0.31
226.2
491.6
95.7 %
100
433.3
88.1
58.3
72.5 %
11.9
—
0
49.8
10.1
48.6
27.2 %
9.9
9.8
317.8 %
2
-12.9
-2.6
-0.1
-0.02
-3.3
79 %
-0.7
0.3
0.06
-9.4
38.2 %
-1.9
-0.04
226.2
251.2
46.7 %
100
217.4
86.5
33.8
55 %
13.5
—
0
42.5
16.9
38.2
2.1 %
15.2
-4.5
71.2 %
-1.8
-12.3
-4.9
1
0.4
-15.7
52.1 %
-6.3
-0.1
-0.04
-15.2
48.6 %
-6.05
-0.08
180.2
171.2
-59.6 %
100
149.4
87.3
21.8
-47.7 %
12.7
—
0
37.5
21.9
37.4
-52.1 %
21.8
-15.6
56.9 %
-9.1
-17.3
-10.1
—
0
-32.8
43.7 %
-19.2
0.1
0.06
-29.6
53.9 %
-17.3
-0.13
226.2
423.8
-18.5 %
100
382
90.1
41.7
-38.4 %
9.8
—
0
73.1
17.2
78
62.8 %
18.4
-36.2
-282.8 %
-8.5
-20.6
-4.9
-1.4
-0.3
-58.3
-747.8 %
-13.8
5.9
1.4
-64.2
-1158.8 %
-15.1
-0.36
180.2
520
101.8 %
100
452.3
87
67.7
143.5 %
13
—
0
47
9
47.9
31.6 %
9.2
19.8
332.9 %
3.8
-10.9
-2.1
0.1
0.02
9
204.7 %
1.7
11.7
2.3
-5.1
40.7 %
-1
-0.28
18.2
257.7
60.3 %
100
229.8
89.2
27.8
-9.7 %
10.8
—
0
36.2
14
36.4
15.2 %
14.1
-8.5
-1114.3 %
-3.3
-0.2
-0.08
0.1
0.04
-8.6
—
-3.3
0.8
0.3
-8.6
5.5 %
-3.3
-0.05
180.2
160.8
-67.2 %
100
130
80.8
30.8
-54.3 %
19.2
—
0
31.5
19.6
31.6
-33.8 %
19.7
-0.7
-103.6 %
-0.4
-8.8
-5.5
0.9
0.6
-8.6
-181.9 %
-5.3
1.6
1
-9.1
-1237.5 %
-5.7
-0.05
180.2
490.5
-6.7 %
100
423.2
86.3
67.4
-30.6 %
13.7
—
0
47.3
9.6
47.7
12.2 %
9.7
19.7
-63.9 %
4
-9.9
-2.02
0.8
0.2
10.5
-73.7 %
2.1
2.7
0.6
0.8
-92.9 %
0.2
—
180.2
525.6
—
100
428.5
81.5
97.1
—
18.5
—
0
42.6
8.1
42.5
—
8.1
54.6
—
10.4
-14.1
-2.7
-0.6
-0.1
39.9
—
7.6
12.9
2.5
11.3
—
2.1
0.06
180.2