China Grand Statements
60
Data from China Grand`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China Grand Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35 298.23
-1.1 %
100
32 817.06
93
2 481.17
-8.4 %
7
—
0
1 815.76
5.1
1 697.98
-15 %
4.8
783.19
10.1 %
2.2
-561.54
-1.6
0.214
0.0006
226.23
-33.8 %
0.6
91.22
0.3
100.23
41 %
0.3
0.016
6 203.14
35 694.61
13.7 %
100
32 985.13
92.4
2 709.48
-13.1 %
7.6
—
0
1 834.24
5.1
1 998.05
16.2 %
5.6
711.42
-49.1 %
2
-459.65
-1.3
56.443
0.2
341.97
-55.8 %
1
147.24
0.4
71.077
-86.6 %
0.2
0.008
9 061.82
31 398.58
-2 %
100
28 281.77
90.1
3 116.8
416.7 %
9.9
—
0
1 756.89
5.6
1 719.41
-37 %
5.5
1 397.4
137.7 %
4.5
-648.7
-2.07
1.864
0.006
773
118.6 %
2.5
168.08
0.5
529.98
115.4 %
1.7
0.065
8 111.27
32 042.53
-10.3 %
100
33 026.63
103.1
-984.09
-135.8 %
-3.07
—
0
2 391.81
7.5
2 727.3
35.8 %
8.5
-3 711.39
-601.7 %
-11.6
-345.88
-1.08
-96.184
-0.3
-4 147.19
-2085.2 %
-12.9
-339.9
-1.06
-3 443.95
-95418.6 %
-10.7
-0.375
9 193.16
35 737.11
16.7 %
100
32 988.56
92.3
2 748.54
1.1 %
7.7
—
0
2 050.02
5.7
2 008.81
15 %
5.6
739.73
-23.9 %
2.1
-549.33
-1.5
0.072
0.0002
208.91
-49.9 %
0.6
174.13
0.5
3.613
-96.5 %
0.01
0
7 822.89
30 625.1
-12.8 %
100
27 905.16
91.1
2 719.94
-25.3 %
8.9
—
0
1 807.9
5.9
1 747.54
-6.7 %
5.7
972.4
-45 %
3.2
-586.11
-1.9
10.548
0.03
417.26
-63.6 %
1.4
192.28
0.6
104.61
-84.3 %
0.3
0.014
7 317.94
35 139.13
-5.5 %
100
31 499.06
89.6
3 640.07
22.4 %
10.4
—
0
1 877.05
5.3
1 873.1
-11.2 %
5.3
1 766.97
104.2 %
5
-647.6
-1.8
-1.271
-0.004
1 144.77
472.8 %
3.3
316.23
0.9
666.84
3673.7 %
1.9
0.082
8 111.06
37 185.2
-0.1 %
100
34 211.27
92
2 973.93
0 %
8
—
0
2 141.79
5.8
2 108.76
7.7 %
5.7
865.17
-14.8 %
2.3
-670.31
-1.8
-13.791
-0.04
199.87
-42.5 %
0.5
126.33
0.3
-18.66
-115.5 %
-0.05
-0.002
8 036.5
37 211.79
-11 %
100
34 237.67
92
2 974.12
-27.6 %
8
—
0
1 996.13
5.4
1 958.37
-13.1 %
5.3
1 015.75
-45.2 %
2.7
-679.67
-1.8
-6.782
-0.02
347.66
-73 %
0.9
149.11
0.4
120.11
-86 %
0.3
0.015
8 186.55
41 812.85
-1 %
100
37 706.58
90.2
4 106.27
15.1 %
9.8
—
0
2 123.86
5.1
2 252.67
19.3 %
5.4
1 853.6
10.3 %
4.4
-607.69
-1.5
1.392
0.003
1 289.33
19.6 %
3.1
324.52
0.8
855.74
31.4 %
2
0.106
8 110.71
42 227
-15.9 %
100
38 658
91.5
3 569
17.1 %
8.5
—
0
1 911
4.5
1 888
-19.8 %
4.5
1 681
142.6 %
4
-668
-1.6
29
0.07
1 078
192.9 %
2.6
269
0.6
651
219.1 %
1.5
0.08
8 110
50 220
19.2 %
100
47 172
93.9
3 048
-11.8 %
6.1
—
0
2 346
4.7
2 355
30.6 %
4.7
693
-58.1 %
1.4
-311
-0.6
12
0.02
368
-64.5 %
0.7
78
0.2
204
-74.8 %
0.4
0.03
8 110
42 146
4.1 %
100
38 690
91.8
3 455
-10.5 %
8.2
—
0
1 836
4.4
1 803
-6.3 %
4.3
1 653
-14.7 %
3.9
-660
-1.6
28
0.07
1 036
-14 %
2.5
149
0.4
811
-9.7 %
1.9
0.1
8 110
40 472
58.1 %
100
36 609
90.5
3 862
73.9 %
9.5
—
0
1 979
4.9
1 924
13 %
4.8
1 938
274.9 %
4.8
-743
-1.8
1
0.002
1 205
570.7 %
3
168
0.4
898
326.2 %
2.2
0.11
8 063
25 605
-47 %
100
23 384
91.3
2 221
-48.1 %
8.7
—
0
1 713
6.7
1 703
-35.6 %
6.7
517
-68.4 %
2
-755
-2.9
-4
-0.02
-256
-133.6 %
-1
130
0.5
-397
-212.1 %
-1.6
-0.05
8 158
48 279
16.4 %
100
43 998
91.1
4 281
6.6 %
8.9
—
0
2 479
5.1
2 645
34 %
5.5
1 636
-19.9 %
3.4
-829
-1.7
-61
-0.1
762
-39.3 %
1.6
251
0.5
354
-51.9 %
0.7
0.04
8 160
41 467
-4.5 %
100
37 450
90.3
4 017
-0.2 %
9.7
—
0
2 001
4.8
1 974
-9 %
4.8
2 042
10 %
4.9
-821
-2
52
0.1
1 255
-1.5 %
3
341
0.8
736
3.8 %
1.8
0.09
8 160
43 410
16.4 %
100
39 383
90.7
4 027
3.1 %
9.3
—
0
2 199
5.1
2 170
11.1 %
5
1 857
-4.9 %
4.3
-591
-1.4
-1
-0.002
1 274
1.5 %
2.9
360
0.8
709
-11.5 %
1.6
0.09
8 110
37 301
-18.5 %
100
33 395
89.5
3 906
-5.7 %
10.5
—
0
1 985
5.3
1 953
-29.8 %
5.2
1 953
43.5 %
5.2
-707
-1.9
27
0.07
1 255
110.2 %
3.4
280
0.8
801
1044.3 %
2.1
0.1
8 110
45 769
8.3 %
100
41 626
90.9
4 143
-4.3 %
9.1
—
0
2 293
5
2 782
42.4 %
6.1
1 361
-42.7 %
3
-684
-1.5
-62
-0.1
597
-62.6 %
1.3
331
0.7
70
-93.3 %
0.2
0.01
8 110
42 255
9.2 %
100
37 926
89.8
4 329
4 %
10.2
—
0
1 970
4.7
1 953
-2.3 %
4.6
2 376
9.8 %
5.6
-842
-2
10
0.02
1 598
13.7 %
3.8
384
0.9
1 044
8.9 %
2.5
0.13
8 218
38 681
-2 %
100
34 518
89.2
4 163
3.9 %
10.8
—
0
1 961
5.1
1 999
9.4 %
5.2
2 164
-0.7 %
5.6
-790
-2.04
22
0.06
1 406
-15.3 %
3.6
246
0.6
959
-14.3 %
2.5
0.12
8 218
39 469
-18.8 %
100
35 461
89.8
4 008
-1.7 %
10.2
—
0
1 811
4.6
1 828
-8.1 %
4.6
2 179
4.5 %
5.5
-518
-1.3
4
0.01
1 659
6.8 %
4.2
323
0.8
1 119
18.7 %
2.8
0.14
8 144
48 580
16.1 %
44 504
4 076
9.6 %
—
2 058
1 990
12.3 %
2 086
7.1 %
-511
-11
1 553
19.6 %
425
943
4.1 %
0.13
7 517
41 849
11.7 %
38 130
3 719
-7.2 %
—
1 691
1 772
-5.7 %
1 947
-8.5 %
-630
1
1 299
-15.4 %
228
906
-11.1 %
0.13
7 151
37 480
14.3 %
33 472
4 008
20.6 %
—
1 772
1 879
39 %
2 129
8 %
-601
-5
1 536
12.2 %
324
1 019
4.9 %
0.14
7 151
32 803
-28.3 %
29 479
3 324
-2.4 %
—
1 290
1 352
-20.3 %
1 972
15.3 %
-616
8
1 369
18.9 %
269
971
21.5 %
0.14
7 151
45 737
27.2 %
42 330
3 407
2.6 %
—
1 564
1 697
-5.8 %
1 710
12.5 %
-651
150
1 151
24 %
265
799
28 %
0.11
7 151
35 943
28.7 %
32 621
3 321
33 %
—
1 729
1 802
41.8 %
1 520
24 %
-635
46
928
2.9 %
234
624
-3.1 %
0.09
7 151
27 932
8.2 %
25 435
2 497
5.1 %
—
1 153
1 271
15.2 %
1 226
-3.6 %
-319
12
902
-9.4 %
211
644
-12.5 %
0.09
7 151
25 811
-7.8 %
23 435
2 376
-4 %
—
1 069
1 103
-12.9 %
1 272
5 %
-299
36
996
3.6 %
222
736
-1.1 %
0.1
7 151
28 000
25.3 %
25 524
2 476
32.1 %
—
1 151
1 266
16.5 %
1 211
53.9 %
-379
112
961
105.8 %
197
744
118.2 %
0.11
6 562
22 353
5 %
20 479
1 875
-9.5 %
—
1 013
1 087
-0.5 %
787
-19.5 %
-316
23
467
-26.8 %
111
341
-24.9 %
0.05
7 150
21 283
-3.5 %
19 212
2 071
6.9 %
—
959
1 093
9.2 %
978
4.4 %
-355
42
638
0.6 %
151
454
0.9 %
0.07
6 442
22 063
0.4 %
20 124
1 938
13.1 %
—
942
1 001
-6.9 %
937
46.9 %
-290
-2
634
61.7 %
124
450
94.8 %
0.08
5 540
21 971
5.6 %
20 258
1 713
-2.4 %
—
1 019
1 075
3.4 %
638
-10.9 %
-302
71
392
-15.2 %
118
231
-28 %
0.04
5 888
20 805
-52.2 %
19 049
1 756
-51 %
—
927
1 040
-45.9 %
716
-56.9 %
-276
35
462
-67.9 %
101
321
-69.4 %
0.05
5 888
43 532
86964 %
39 948
3 584
29766.7 %
—
1 766
1 923
13635.7 %
1 661
83150 %
-359
162
1 438
47833.3 %
280
1 048
34833.3 %
0.18
5 888
50
-57.6 %
37
12
-36.8 %
—
13
14
-26.3 %
-2
-Infinity %
2
3
3
-88.5 %
—
3
-87 %
—
682
118
21.6 %
98
19
-40.6 %
—
20
19
-5 %
—
-100 %
16
10
26
62.5 %
4
23
64.3 %
0.03
682
97
-36.2 %
65
32
-3 %
—
19
20
-9.1 %
11
—
2
3
16
—
2
14
—
0.02
682
152
149.2 %
119
33
94.1 %
—
18
22
15.8 %
11
1200 %
3
2
16
700 %
2
14
600 %
0.02
682
61
-50.8 %
44
17
-37 %
—
20
19
—
-1
-112.5 %
1
3
2
—
—
2
Infinity %
—
682
124
—
97
27
—
—
24
19
—
8
—
5
5
2
—
1
—
—
—
682