Shenyang Commercial Statements
60
Data from Shenyang Commercial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Commercial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.658
20.3 %
100
61.205
82
13.452
-9.4 %
18
—
0
10.043
13.5
297.23
2873.1 %
398.1
-283.78
-5944.9 %
-380.1
-29.595
-39.6
0.375
0.5
-313
-1099.1 %
-419.2
—
0
-312.99
-1099.2 %
-419.2
-0.918
340.82
62.061
208.6 %
100
47.208
76.1
14.853
43.2 %
23.9
—
0
10.039
16.2
9.997
22.9 %
16.1
4.855
117.4 %
7.8
-30.898
-49.8
-0.06
-0.1
-26.103
-16.9 %
-42.06
—
0
-26.101
-16.9 %
-42.06
-0.077
340.82
20.108
-9.9 %
100
9.738
48.4
10.37
-33 %
51.6
—
0
8.24
41
8.137
-35.6 %
40.5
2.233
-21.7 %
11.1
-24.583
-122.3
0.015
0.07
-22.335
88 %
-111.07
—
0
-22.334
87.7 %
-111.07
-0.066
340.82
22.309
-11.2 %
100
6.822
30.6
15.488
58.8 %
69.4
—
0
14.889
66.7
12.635
37.2 %
56.6
2.852
423.5 %
12.8
-29.552
-132.5
-160.06
-717.5
-186.77
-731.2 %
-837.2
-5.17
-23.2
-181.61
-714.3 %
-814.04
-0.784
231.57
25.133
-5.5 %
100
15.379
61.2
9.754
-6.5 %
38.8
—
0
8.147
32.4
9.209
-12.4 %
36.6
0.545
823.2 %
2.2
-23.015
-91.6
-0.001
-0.004
-22.471
15.5 %
-89.4
-0.169
-0.7
-22.301
14.5 %
-88.7
-0.096
231.57
26.584
-26.2 %
100
16.152
60.8
10.431
-31.4 %
39.2
—
0
9.23
34.7
10.507
4 %
39.5
-0.075
-101.5 %
-0.3
-26.501
-99.7
-0.008
-0.03
-26.585
-99.5 %
-100.004
-0.51
-1.9
-26.071
-79.3 %
-98.07
-0.113
231.57
36.038
-16.8 %
100
20.824
57.8
15.215
26.1 %
42.2
—
0
8.792
24.4
10.104
-35.9 %
28
5.111
238.4 %
14.2
-18.41
-51.08
-0.029
-0.08
-13.328
71.8 %
-37
1.204
3.3
-14.539
69.3 %
-40.3
-0.063
231.57
43.293
14.8 %
100
31.227
72.1
12.066
-25.3 %
27.9
—
0
11.897
27.5
15.76
17.2 %
36.4
-3.694
-236.2 %
-8.5
-43.865
-101.3
0.337
0.8
-47.284
-167.1 %
-109.2
0.042
0.1
-47.322
-152.2 %
-109.3
-0.266
178.2
37.719
7.3 %
100
21.561
57.2
16.158
20.8 %
42.8
—
0
12.04
31.9
13.446
25.1 %
35.6
2.712
3.3 %
7.2
-20.539
-54.5
0.124
0.3
-17.703
20.8 %
-46.9
1.058
2.8
-18.764
16.2 %
-49.7
-0.105
178.14
35.163
-2.6 %
100
21.789
62
13.374
8.7 %
38
—
0
10.791
30.7
10.75
23.6 %
30.6
2.624
-27.1 %
7.5
-23.652
-67.3
-1.317
-3.7
-22.344
-37.9 %
-63.5
0.05
0.1
-22.394
-30.2 %
-63.7
-0.126
178.14
36.1
-24.2 %
100
23.9
66.2
12.3
191.8 %
34.1
—
0
8.7
24.1
8.7
258.2 %
24.1
3.6
145.6 %
10
-19.8
-54.8
—
0
-16.2
66.6 %
-44.9
0.9
2.5
-17.2
65.5 %
-47.6
-0.1
178.1
47.6
5.1 %
100
61
128.2
-13.4
-149.4 %
-28.2
—
0
-8
-16.8
-5.5
-114.7 %
-11.6
-7.9
24 %
-16.6
-24.4
-51.3
-16.2
-34.03
-48.5
-49.2 %
-101.9
1.4
2.9
-49.9
-49 %
-104.8
-0.28
178.1
45.3
-5.4 %
100
18.2
40.2
27.1
498.5 %
59.8
—
0
37.5
82.8
37.5
140.4 %
82.8
-10.4
53.6 %
-23
-22
-48.6
-0.1
-0.2
-32.5
25.1 %
-71.7
1
2.2
-33.5
22.3 %
-74
-0.19
178.1
47.9
-6.3 %
100
54.7
114.2
-6.8
-191.9 %
-14.2
—
0
15.7
32.8
15.6
52.9 %
32.6
-22.4
-729.6 %
-46.8
-21
-43.8
—
0
-43.4
-108.7 %
-90.6
-0.3
-0.6
-43.1
-90.7 %
-90
-0.24
184.3
51.1
-79.9 %
100
43.7
85.5
7.4
-83.1 %
14.5
—
0
10.4
20.4
10.2
-78.5 %
20
-2.7
22.9 %
-5.3
-18
-35.2
—
0
-20.8
14.4 %
-40.7
1.8
3.5
-22.6
20.1 %
-44.2
-0.13
174
254.5
19.4 %
100
210.5
82.7
43.9
53 %
17.2
—
0
42.2
16.6
47.5
27.7 %
18.7
-3.5
59.3 %
-1.4
-21
-8.3
0.3
0.1
-24.3
12 %
-9.5
4
1.6
-28.3
2.1 %
-11.1
-0.16
173.2
213.1
-9.7 %
100
184.5
86.6
28.7
-8.9 %
13.5
—
0
37.3
17.5
37.2
-1.3 %
17.5
-8.6
-38.7 %
-4.04
-19.1
-9
—
0
-27.6
-1.1 %
-13
1.3
0.6
-28.9
2 %
-13.6
-0.16
178.1
235.9
-19.3 %
100
204.4
86.6
31.5
-10.8 %
13.4
—
0
37.8
16
37.7
8.6 %
16
-6.2
-1133.3 %
-2.6
-21
-8.9
-0.1
-0.04
-27.3
-65.5 %
-11.6
2.1
0.9
-29.5
-52.1 %
-12.5
-0.17
178.1
292.3
-4.5 %
100
257
87.9
35.3
-5.4 %
12.1
—
0
34.8
11.9
34.7
-38.5 %
11.9
0.6
103.1 %
0.2
-17.1
-5.9
—
0
-16.5
57.1 %
-5.6
2.9
1
-19.4
53 %
-6.6
-0.11
178.1
306
28.4 %
100
268.7
87.8
37.3
31.3 %
12.2
—
0
48.4
15.8
56.4
45.7 %
18.4
-19.1
-85.4 %
-6.2
-17.2
-5.6
-2.3
-0.8
-38.5
-22.2 %
-12.6
2.8
0.9
-41.3
-29.1 %
-13.5
-0.23
178.1
238.4
12.6 %
100
210
88.1
28.4
-1.4 %
11.9
—
0
38.7
16.2
38.7
2.4 %
16.2
-10.3
-14.4 %
-4.3
-21.2
-8.9
—
0
-31.5
-7.5 %
-13.2
0.5
0.2
-32
-6.7 %
-13.4
-0.18
178.1
211.7
-12 %
100
182.9
86.4
28.8
-13.3 %
13.6
—
0
37.8
17.9
37.8
-2.3 %
17.9
-9
-60.7 %
-4.3
-20.6
-9.7
0.2
0.09
-29.3
-31.4 %
-13.8
0.7
0.3
-30
-23 %
-14.2
-0.17
178.1
240.5
-20.6 %
100
207.4
86.2
33.2
-15.5 %
13.8
—
0
38.7
16.1
38.7
-27.5 %
16.1
-5.6
60.3 %
-2.3
-16.8
-7
—
0
-22.3
27.6 %
-9.3
2
0.8
-24.4
24.9 %
-10.1
-0.14
178.1
302.9
64.2 %
263.6
39.3
42.9 %
—
52.9
53.4
35.5 %
-14.1
-18.5 %
-17.3
0.6
-30.8
-16.2 %
1.8
-32.5
-18.6 %
-0.18
178.1
184.5
-5.1 %
156.9
27.5
-3.8 %
—
39.4
39.4
-8.4 %
-11.9
16.8 %
-14.9
0.3
-26.5
7.3 %
0.9
-27.4
7.7 %
-0.15
178.1
194.4
-19.2 %
165.8
28.6
-16.6 %
—
42.8
43
-1.1 %
-14.3
-57.1 %
-14.6
0.3
-28.6
-116.5 %
1
-29.7
-117.3 %
-0.17
178.1
240.5
-11.5 %
206.2
34.3
7.9 %
—
43.4
43.5
-7.8 %
-9.1
40.9 %
183
—
173.8
-12.5 %
1.9
171.9
-13.2 %
0.97
178.1
271.8
35.3 %
240
31.8
-6.2 %
—
47.2
47.2
-8.7 %
-15.4
13 %
214.9
-0.9
198.6
2331.5 %
0.6
198
2275.8 %
1.11
178.1
200.9
-2.3 %
167
33.9
2.1 %
—
51.6
51.7
-3.2 %
-17.7
12.4 %
8.5
0.3
-8.9
80.1 %
0.1
-9.1
79.4 %
-0.05
178.1
205.7
-28.7 %
172.5
33.2
-30.3 %
—
53.6
53.4
-7.8 %
-20.2
-96.1 %
-25.1
0.5
-44.8
-35.8 %
-0.6
-44.2
-30 %
-0.25
178.1
288.4
-9.5 %
240.8
47.6
-2.7 %
—
57.9
57.9
-24.8 %
-10.3
63.3 %
-23
0.3
-33
49.1 %
1
-34
45.6 %
-0.19
178.1
318.6
15.8 %
269.7
48.9
19.3 %
—
74
77
15.4 %
-28.1
-9.8 %
-30
-5.6
-64.8
-126.6 %
-2.3
-62.5
-117.8 %
-0.35
178.1
275.1
-3.2 %
234.1
41
-13.3 %
—
61.1
66.7
12.1 %
-25.6
-109.8 %
-3.3
0.3
-28.6
29.2 %
0.1
-28.7
30.3 %
-0.16
178.1
284.3
-23.8 %
237
47.3
-13.7 %
—
59.4
59.5
-4.6 %
-12.2
-60.5 %
-28.4
0.3
-40.4
-39.3 %
0.9
-41.2
-33.3 %
-0.23
178.1
372.9
3.6 %
318.1
54.8
5.6 %
—
62.4
62.4
-30.9 %
-7.6
80.2 %
-21.7
0.4
-29
-116.8 %
2
-30.9
-115.8 %
-0.17
178.1
359.9
15.4 %
308
51.9
-4.9 %
—
87.6
90.3
24.6 %
-38.4
-114.5 %
211.5
0.6
173
463.4 %
3.4
195.5
502.3 %
1.1
178.1
312
-6.4 %
257.4
54.6
7.7 %
—
72.5
72.5
0 %
-17.9
17.9 %
-29.9
0.3
-47.6
20.3 %
1.3
-48.6
19.3 %
-0.27
178.1
333.4
-31.7 %
282.7
50.7
-26.3 %
—
72.7
72.5
-13.5 %
-21.8
-45.3 %
-38
0.2
-59.7
-19.2 %
0.9
-60.2
-10.5 %
-0.34
180.1
488.4
8 %
419.6
68.8
70.7 %
—
83.9
83.8
-15.1 %
-15
74.3 %
-35.6
0.5
-50.1
57.9 %
4.4
-54.5
51.8 %
-0.31
178.1
452.2
8.4 %
411.9
40.3
-28 %
—
95.4
98.7
24.3 %
-58.4
-149.6 %
-61
0.4
-119
-99.3 %
2.3
-113.1
-82.4 %
-0.63
178.1
417
-8.1 %
361
56
1.1 %
—
79.1
79.4
6.3 %
-23.4
-21.2 %
-36.6
0.3
-59.7
-7.2 %
2.5
-62
-7.5 %
-0.35
178.1
454
-15.5 %
398.6
55.4
-8.1 %
—
74.5
74.7
1.9 %
-19.3
-49.6 %
-36.9
0.5
-55.7
-36.2 %
2.2
-57.7
-29.7 %
-0.32
178.1
537.3
15.8 %
476.9
60.3
374.8 %
—
73.3
73.3
-30.1 %
-12.9
86 %
-28
0.1
-40.9
68.1 %
3.8
-44.5
65.6 %
-0.25
178.1
464.1
—
451.4
12.7
—
—
105.1
104.9
—
-92.3
—
-35.1
-1
-128.4
—
1.6
-129.3
—
-0.73
178.2