Wuxi Commercial Statements
60
Data from Wuxi Commercial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Commercial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
920.82
7.8 %
100
802.64
87.2
118.18
-9.8 %
12.8
1.355
0.1
101.13
11
101.84
6.4 %
11.1
16.342
-53.8 %
1.8
-18.907
-2.05
-2.187
-0.2
-3.364
-102.6 %
-0.4
4.321
0.5
-7.693
-106.8 %
-0.8
-0.009
889.23
854.23
-6.1 %
100
723.16
84.7
131.07
-22.1 %
15.3
1.308
0.2
96.4
11.3
95.673
-6.3 %
11.2
35.398
-46.5 %
4.1
93.531
10.9
0.565
0.07
129.49
175.5 %
15.2
13.078
1.5
113.03
339 %
13.2
0.128
883.05
909.42
14.7 %
100
741.21
81.5
168.21
39.7 %
18.5
2.524
0.3
103.65
11.4
102.08
-20.4 %
11.2
66.132
938.7 %
7.3
-28.674
-3.2
9.049
1
47.006
563.3 %
5.2
19.907
2.2
25.749
1057.7 %
2.8
0.029
884.78
792.86
0.6 %
100
672.46
84.8
120.4
0.4 %
15.2
1.684
0.2
126.91
16
128.29
14.8 %
16.2
-7.886
-196.7 %
-1
16.304
2.1
-2.752
-0.3
7.087
-66.3 %
0.9
11.559
1.5
2.224
-82.7 %
0.3
0.003
884.78
788.4
14.3 %
100
668.52
84.8
119.87
-1.2 %
15.2
1.224
0.2
114.19
14.5
111.72
9.1 %
14.2
8.156
-57 %
1
13.054
1.7
-0.727
-0.09
21.018
-83.5 %
2.7
5.357
0.7
12.882
-87.4 %
1.6
0.015
884.78
690.06
-19.6 %
100
568.69
82.4
121.37
-30.5 %
17.6
2.98
0.4
102.97
14.9
102.4
-1.6 %
14.8
18.964
-73.1 %
2.7
111.31
16.1
-3.06
-0.4
127.19
39 %
18.4
17.495
2.5
101.9
78 %
14.8
0.115
884.78
858.26
2.8 %
100
683.73
79.7
174.53
15.6 %
20.3
—
0
103.25
12
104.09
-5 %
12.1
70.44
70.4 %
8.2
-1.38
-0.2
22.427
2.6
91.494
-62.9 %
10.7
22.173
2.6
57.258
-76 %
6.7
0.065
884.78
835.05
-54.1 %
100
684.09
81.9
150.96
-35 %
18.1
3.402
0.4
118.7
14.2
109.61
-48.5 %
13.1
41.35
112.2 %
5
168.73
20.2
1.094
0.1
246.6
-43.5 %
29.5
-0.856
-0.1
238.91
-4.5 %
28.6
0.27
884.78
1 821.16
-13.4 %
100
1 588.9
87.2
232.26
-10 %
12.8
—
0
212.45
11.7
212.78
3.1 %
11.7
19.485
-62.2 %
1.1
417.54
22.9
-0.822
-0.05
436.82
492.3 %
24
167.2
9.2
250.08
472.7 %
13.7
0.283
884.78
2 101.87
-2.1 %
100
1 843.89
87.7
257.98
-23.3 %
12.3
—
0
206.77
9.8
206.39
-0.2 %
9.8
51.59
-60.1 %
2.5
-9.526
-0.5
3.324
0.2
73.747
-45.7 %
3.5
30.897
1.5
43.667
-59.5 %
2.1
0.049
884.78
2 146.7
-11.5 %
100
1 810.6
84.3
336.2
19.8 %
15.7
—
0
208
9.7
206.9
-14.5 %
9.6
129.2
234.7 %
6
8
0.4
-5
-0.2
135.7
-41.6 %
6.3
25.5
1.2
107.9
-36.1 %
5
0.12
884.8
2 426.3
11 %
100
2 145.6
88.4
280.6
27.1 %
11.6
—
0
244
10.1
242.1
23.9 %
10
38.6
52 %
1.6
187.6
7.7
3.6
0.1
232.3
534.7 %
9.6
72
3
168.9
518.7 %
7
0.19
884.8
2 186.5
10.7 %
100
1 965.7
89.9
220.8
-7 %
10.1
—
0
196.4
9
195.4
18.8 %
8.9
25.4
-65.2 %
1.2
2
0.09
0.2
0.009
36.6
-63.4 %
1.7
13
0.6
27.3
-62.8 %
1.2
0.03
884.8
1 975.3
46.5 %
100
1 737.8
88
237.5
-2.2 %
12
—
0
171.1
8.7
164.5
0.6 %
8.3
73
-7.8 %
3.7
3
0.2
10.7
0.5
100.1
51 %
5.1
18.8
1
73.3
61.1 %
3.7
0.08
884.8
1 348.2
-46.3 %
100
1 105.4
82
242.8
-6.5 %
18
—
0
170.5
12.6
163.6
-42.5 %
12.1
79.2
419.4 %
5.9
-10.4
-0.8
-3.6
-0.3
66.3
583.9 %
4.9
15.9
1.2
45.5
327.5 %
3.4
0.05
884.8
2 511.6
15.3 %
100
2 251.9
89.7
259.7
-2.9 %
10.3
—
0
253.1
10.1
284.5
29.3 %
11.3
-24.8
-152.3 %
-1
-11.4
-0.5
21.1
0.8
-13.7
-119.5 %
-0.5
13.3
0.5
-20
-151.9 %
-0.8
-0.02
888.1
2 178.4
-9.2 %
100
1 911
87.7
267.4
11 %
12.3
—
0
225.9
10.4
220.1
6.3 %
10.1
47.4
39 %
2.2
-4.5
-0.2
—
0
70.1
-34.3 %
3.2
27.2
1.2
38.5
-48.9 %
1.8
0.04
876.1
2 399.9
5.6 %
100
2 158.8
90
241
-32.4 %
10
—
0
208.8
8.7
207
1.5 %
8.6
34.1
-77.7 %
1.4
20.6
0.9
21.8
0.9
106.7
-40.1 %
4.4
30.7
1.3
75.3
-41.7 %
3.1
0.09
884.8
2 272.2
-5.1 %
100
1 915.5
84.3
356.7
81.7 %
15.7
—
0
213.7
9.4
204
-23.9 %
9
152.7
312.7 %
6.7
-3
-0.1
9
0.4
178.1
102.6 %
7.8
38.7
1.7
129.1
141.3 %
5.7
0.15
884.8
2 394
7.1 %
100
2 197.7
91.8
196.3
-17.3 %
8.2
—
0
268.1
11.2
268.1
24.2 %
11.2
-71.8
-435.5 %
-3
169.1
7.1
-10.6
-0.4
87.9
192 %
3.7
44.5
1.9
53.5
136.7 %
2.2
0.06
884.8
2 235.8
8.2 %
100
1 998.5
89.4
237.3
-15.9 %
10.6
—
0
216.3
9.7
215.9
21.2 %
9.7
21.4
-79.4 %
1
0.6
0.03
7
0.3
30.1
-76.2 %
1.3
11
0.5
22.6
-76.2 %
1
0.03
884.8
2 066.5
-15.9 %
100
1 784.4
86.3
282.1
-22.1 %
13.7
—
0
185.5
9
178.2
-8.2 %
8.6
104
-38.2 %
5
9.6
0.5
12.5
0.6
126.3
-25.6 %
6.1
25.7
1.2
94.8
-23.3 %
4.6
0.11
884.8
2 457.2
-9.5 %
100
2 095
85.3
362.3
21.4 %
14.7
—
0
193.3
7.9
194.1
-21.6 %
7.9
168.2
230.5 %
6.8
0.4
0.02
0.7
0.03
169.7
143.8 %
6.9
32.4
1.3
123.6
143.3 %
5
0.14
884.8
2 715.6
22.9 %
2 417.1
298.5
40.1 %
—
242.3
247.6
35.5 %
50.9
68 %
11
8.3
69.6
123.1 %
22
50.8
104 %
0.06
884.8
2 210.5
11.1 %
1 997.5
213
-17.4 %
—
182.1
182.7
7.7 %
30.3
-65.7 %
—
2.7
31.2
-70.9 %
10.8
24.9
-70.9 %
0.03
884.8
1 990.3
-11.6 %
1 732.3
258
-21.8 %
—
168.7
169.7
-9.9 %
88.3
-37.6 %
16
1.6
107.1
-25.5 %
16.7
85.7
-14.3 %
0.1
884.8
2 251.2
-13.9 %
1 921.4
329.9
19.4 %
—
189.1
188.4
-18.2 %
141.4
207.4 %
1.3
1.1
143.7
195.1 %
31.2
100
230 %
0.11
884.8
2 615.3
23.5 %
2 339
276.4
25.4 %
—
221.4
230.3
26.2 %
46
21.1 %
-2.9
2.8
48.7
29.9 %
19.4
30.3
26.3 %
0.03
886.7
2 117.9
5.3 %
1 897.5
220.5
-8.3 %
—
182.6
182.5
0.7 %
38
-35.8 %
-1.7
1.2
37.5
-54.2 %
14.3
24
-62.1 %
0.03
832.5
2 011
-13.5 %
1 770.6
240.4
-20.7 %
—
181.3
181.2
-2.7 %
59.2
-49.4 %
19
3.1
81.8
-30.8 %
19.3
63.3
-26.8 %
0.08
813.9
2 325.4
4.4 %
2 022.2
303.3
15.9 %
—
186.2
186.3
-16.8 %
116.9
207.6 %
-6.1
7.4
118.2
116.1 %
25.7
86.5
84.8 %
0.11
813.9
2 227.4
15.6 %
1 965.6
261.8
32 %
—
222.5
223.8
26.6 %
38
76.7 %
-2.4
9
54.7
259.9 %
15.1
46.8
229.6 %
0.06
813.9
1 926.9
0.8 %
1 728.6
198.3
-16.4 %
—
177.5
176.8
-0.7 %
21.5
-63.7 %
-7.8
1.8
15.2
-77.2 %
6.3
14.2
-71.1 %
0.02
813.9
1 911.2
-17.5 %
1 673.9
237.3
-19 %
—
177
178
-6.1 %
59.3
-42.6 %
-7.1
3.8
66.7
-34 %
13
49.1
-26.8 %
0.06
813.9
2 316.1
7.9 %
2 023.1
293
21.8 %
—
190.9
189.6
-16.1 %
103.3
612.4 %
-5.3
3.4
101.1
1304.2 %
26.2
67.1
872.5 %
0.08
813.9
2 146.5
7.1 %
1 906
240.6
9.7 %
—
227.3
226.1
26.3 %
14.5
-64.1 %
-17.7
6.3
7.2
-83.8 %
10.9
6.9
-77.2 %
0.01
813.9
2 003.9
-2 %
1 784.5
219.4
-11 %
—
178.6
179
2.8 %
40.4
-44.1 %
1.5
3.4
44.4
-33 %
13.6
30.2
-29.8 %
0.04
813.9
2 044.6
-13.3 %
1 798.2
246.4
-20.1 %
—
173.7
174.1
-11.2 %
72.3
-35.6 %
-9.8
4.4
66.3
-35.9 %
17.6
43
-35.8 %
0.05
813.9
2 358.7
-1.5 %
2 050.5
308.2
7.8 %
—
196.5
196
-10.1 %
112.2
64.8 %
-10
1.7
103.4
37.7 %
27.1
67
17.3 %
0.08
813.9
2 395.3
15.2 %
2 109.3
286
17.1 %
—
216.5
217.9
16.8 %
68.1
18 %
0.3
6.6
75.1
13.1 %
19
57.1
24.7 %
0.07
813.9
2 078.7
-1.7 %
1 834.5
244.2
-5.1 %
—
185.9
186.5
2 %
57.7
-22.2 %
-6.1
14.9
66.4
-6.2 %
16.8
45.8
12.8 %
0.06
813.9
2 114.1
-8.5 %
1 857
257.2
-9.1 %
—
183
182.9
-4.6 %
74.2
-18.8 %
-5.9
2.4
70.8
-6.8 %
22.5
40.6
-6.2 %
0.05
813.9
2 310.8
12.2 %
2 027.7
283
16.4 %
—
191.3
191.7
-9.7 %
91.4
195.8 %
-19.5
4.1
76
122.2 %
27.8
43.3
93.3 %
0.05
813.9
2 060.2
—
1 817.1
243.1
—
—
210.8
212.2
—
30.9
—
-10.8
14.1
34.2
—
18.6
22.4
—
0.03
813.9