Sinomach Statements
60
Data from Sinomach`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sinomach Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 310.16
-0.3 %
100
10 699.23
94.6
610.93
-15.1 %
5.4
129.51
1.1
349.43
3.1
474.49
-24.9 %
4.2
136.43
55.1 %
1.2
-47.355
-0.4
2.405
0.02
100.35
-30.6 %
0.9
49.239
0.4
51.773
-47.4 %
0.5
0.035
1 496.4
11 348.71
11.1 %
100
10 628.74
93.7
719.97
18.3 %
6.3
192.22
1.7
441.81
3.9
632.01
46.3 %
5.6
87.966
-50.1 %
0.8
46.885
0.4
-1.447
-0.01
144.7
1 %
1.3
47.241
0.4
98.347
-0.1 %
0.9
0.066
1 495.18
10 216.61
-11.2 %
100
9 608.24
94
608.38
-47.7 %
6
125.74
1.2
319.3
3.1
431.98
-55.6 %
4.2
176.4
-7.6 %
1.7
-50.097
-0.5
2.028
0.02
143.29
41.1 %
1.4
44.55
0.4
98.459
38 %
1
0.066
1 495.79
11 504.85
4 %
100
10 341.22
89.9
1 163.63
79.5 %
10.1
125.1
1.1
686.7
6
972.75
73.1 %
8.5
190.87
121.7 %
1.7
-97.507
-0.8
-19.569
-0.2
101.52
-5.4 %
0.9
41.037
0.4
71.326
52.9 %
0.6
0.05
1 421.61
11 061.28
35.4 %
100
10 413.07
94.1
648.21
0.8 %
5.9
173.39
1.6
397.6
3.6
562.12
-16.2 %
5.1
86.092
409.1 %
0.8
14.008
0.1
1.243
0.01
107.31
-51.3 %
1
48.978
0.4
46.664
-75.9 %
0.4
0.032
1 456.88
8 169.03
-7.5 %
100
7 526.03
92.1
643
-0.1 %
7.9
207.86
2.5
461.21
5.6
670.86
46.6 %
8.2
-27.855
-115 %
-0.3
233.6
2.9
6.023
0.07
220.42
291.6 %
2.7
44.101
0.5
193.53
2644.6 %
2.4
0.133
1 456.88
8 833.96
-27.9 %
100
8 190.5
92.7
643.46
-44.4 %
7.3
112.05
1.3
347.61
3.9
457.6
-54.4 %
5.2
185.86
20.4 %
2.1
-141.07
-1.6
3.013
0.03
56.292
-58.8 %
0.6
43.598
0.5
7.051
-89.5 %
0.08
0.005
1 456.88
12 246.81
42.9 %
100
11 088.82
90.5
1 158
85.3 %
9.5
266.71
2.2
679.04
5.5
1 003.57
72.7 %
8.2
154.43
251.1 %
1.3
-40.942
-0.3
1.393
0.01
136.73
40 %
1.1
51.712
0.4
67.254
-12.5 %
0.5
0.046
1 456.88
8 568.33
-22.3 %
100
7 943.35
92.7
624.98
-5.6 %
7.3
116.61
1.4
479.91
5.6
580.99
-2.4 %
6.8
43.99
-33.8 %
0.5
52.252
0.6
-14.873
-0.2
97.7
-26.2 %
1.1
22.664
0.3
76.898
-16.3 %
0.9
0.053
1 456.88
11 026.79
-8.9 %
100
10 364.84
94
661.96
-1.8 %
6
150.69
1.4
449.39
4.1
595.53
22 %
5.4
66.422
-64.1 %
0.6
47.158
0.4
4.035
0.04
132.38
113.5 %
1.2
35.283
0.3
91.848
359.2 %
0.8
0.063
1 456.88
12 103
-14.9 %
100
11 430
94.4
674
-58.7 %
5.6
75
0.6
418
3.5
488
-59.6 %
4
185
-56.4 %
1.5
-138
-1.1
5
0.04
62
-72.8 %
0.5
41
0.3
20
-89.1 %
0.2
0.01
1 457
14 228
22.5 %
100
12 596
88.5
1 632
161.5 %
11.5
280
2
806
5.7
1 207
116.7 %
8.5
424
532.8 %
3
-135
-0.9
-69
-0.5
228
812.5 %
1.6
123
0.9
183
815 %
1.3
0.13
1 456
11 616
-1.3 %
100
10 992
94.6
624
-30.1 %
5.4
86
0.7
458
3.9
557
4.5 %
4.8
67
-81.4 %
0.6
-118
-1.02
6
0.05
-32
-111.3 %
-0.3
44
0.4
20
-90.7 %
0.2
0.01
1 457
11 774
80.7 %
100
10 881
92.4
893
68.8 %
7.6
149
1.3
390
3.3
533
22 %
4.5
360
291.3 %
3.1
-96
-0.8
7
0.06
283
1315 %
2.4
66
0.6
215
2288.9 %
1.8
0.15
1 457
6 517
-55.6 %
100
5 988
91.9
529
-54.6 %
8.1
75
1.2
370
5.7
437
-65.5 %
6.7
92
189.3 %
1.4
-85
-1.3
11
0.2
20
-59.2 %
0.3
16
0.2
9
-25 %
0.1
0.01
1 457
14 679
36.1 %
100
13 516
92.1
1 164
58.2 %
7.9
169
1.2
815
5.6
1 266
111.4 %
8.6
-103
-175.7 %
-0.7
104
0.7
16
0.1
49
-44.9 %
0.3
-32
-0.2
12
-89.7 %
0.08
0.01
1 457
10 785
-39.2 %
100
10 049
93.2
736
-43.8 %
6.8
147
1.4
415
3.8
599
-37.7 %
5.6
136
-60.8 %
1.3
-70
-0.6
19
0.2
89
-71.7 %
0.8
31
0.3
117
-45.6 %
1.1
0.08
1 457
17 749
52.6 %
100
16 439
92.6
1 310
40.1 %
7.4
343
1.9
521
2.9
962
72.1 %
5.4
347
-7.7 %
2
-55
-0.3
5
0.03
315
-9.5 %
1.8
97
0.5
215
-19.8 %
1.2
0.15
1 457
11 629
-21.3 %
100
10 694
92
935
-27.2 %
8
179
1.5
383
3.3
559
-43 %
4.8
376
23.7 %
3.2
-40
-0.3
4
0.03
348
13.4 %
3
92
0.8
268
27.6 %
2.3
0.26
1 030
14 781
-13.6 %
100
13 496
91.3
1 284
17.6 %
8.7
175
1.2
645
4.4
981
29.8 %
6.6
304
-9.8 %
2.1
-42
-0.3
23
0.2
307
64.2 %
2.1
119
0.8
210
15.4 %
1.4
0.2
1 030
17 115
23.9 %
100
16 023
93.6
1 092
-19.4 %
6.4
147
0.9
404
2.4
756
-14.2 %
4.4
337
-28.6 %
2
-117
-0.7
-42
-0.2
187
-51.4 %
1.1
36
0.2
182
-23.8 %
1.1
0.13
1 448
13 819
35.3 %
100
12 465
90.2
1 354
82.5 %
9.8
319
2.3
570
4.1
881
120.8 %
6.4
472
37.2 %
3.4
-100
-0.7
—
0
385
64.5 %
2.8
143
1
239
18.3 %
1.7
0.13
1 912
10 210
-19.4 %
100
9 468
92.7
742
-38.6 %
7.3
—
0
330
3.2
399
-60.1 %
3.9
344
66.2 %
3.4
-127
-1.2
1
0.01
234
192.5 %
2.3
35
0.3
202
1342.9 %
2
0.2
1 030
12 662
5.6 %
11 454
1 208
158.1 %
—
382
1 001
280.6 %
207
1.5 %
-127
-57
80
-62.8 %
89
14
-90.9 %
0.01
1 030
11 996
-2.9 %
11 529
468
-31.8 %
—
263
263
-11.7 %
204
-47.3 %
-7
5
215
-46.4 %
55
154
-54.7 %
0.15
1 030
12 360
-6.5 %
11 674
686
26.6 %
—
297
298
-5.4 %
387
70.5 %
-14
2
401
85.6 %
58
340
108.6 %
0.33
1 030
13 222
14.4 %
12 680
542
-56.5 %
—
316
315
-73.9 %
227
513.5 %
-21
—
216
103.8 %
56
163
120.3 %
0.16
1 030
11 557
-10.7 %
10 311
1 246
165.1 %
—
364
1 209
391.5 %
37
-83.5 %
50
25
106
-28.9 %
42
74
-33.9 %
0.09
782
12 938
-0.6 %
12 469
470
-31 %
—
251
246
-17.7 %
224
-41.4 %
-86
—
149
-50.8 %
41
112
-52.9 %
0.11
1 030
13 020
-2 %
12 339
681
14.3 %
—
297
299
0.3 %
382
28.2 %
-47
-2
303
26.8 %
98
238
28 %
0.25
941
13 289
-2.5 %
12 693
596
-45.4 %
—
298
298
-74 %
298
651.9 %
-79
11
239
485.5 %
67
186
358.3 %
0.2
941
13 630
-8.9 %
12 538
1 092
3.5 %
—
338
1 146
262.7 %
-54
-107.3 %
-31
23
-62
-150 %
46
-72
-172.7 %
-0.08
941
14 966
-19.6 %
13 911
1 055
24.4 %
—
306
316
9 %
739
32.4 %
-663
41
124
-64.7 %
50
99
-66 %
0.11
941
18 626
9.9 %
17 778
848
21.7 %
—
289
290
3.6 %
558
33.5 %
-218
11
351
72.1 %
81
291
78.5 %
0.31
941
16 942
-16.4 %
16 244
697
-50.9 %
—
280
280
-75.4 %
418
47.7 %
-219
6
204
-31.3 %
61
163
-29.1 %
0.17
941
20 260
-8 %
18 840
1 420
99.4 %
—
351
1 137
282.8 %
283
-31.8 %
-1
15
297
8 %
108
230
-3 %
0.24
941
22 030
-10.3 %
21 318
712
1.9 %
—
295
297
8.8 %
415
-2.6 %
-147
7
275
-23.6 %
50
237
-1.3 %
0.25
941
24 567
5.1 %
23 868
699
3.9 %
—
273
273
-3.2 %
426
8.7 %
-52
-14
360
85.6 %
128
240
61.1 %
0.29
840
23 369
-0.1 %
22 695
673
-10.9 %
—
282
282
-39.5 %
392
35.2 %
-206
8
194
-32.2 %
57
149
-27.7 %
0.18
840
23 399
16.3 %
22 644
755
28.2 %
—
267
466
56.4 %
290
-0.3 %
-16
12
286
28.8 %
84
206
36.4 %
0.25
840
20 122
-1.4 %
19 534
589
-12 %
—
308
298
-29.9 %
291
19.3 %
-79
12
222
-27.2 %
77
151
-37.3 %
0.18
840
20 416
31.8 %
19 747
669
102.1 %
—
423
425
157.6 %
244
47 %
29
34
305
48.1 %
84
241
48.8 %
0.29
849
15 494
-14 %
15 164
331
-42.1 %
—
165
165
-46.9 %
166
-36.6 %
31
9
206
-13.4 %
50
162
-27.4 %
0.19
840
18 008
—
17 436
572
—
—
303
311
—
262
—
-44
20
238
—
35
223
—
0.26
840