Markor Home Statements
60
Data from Markor Home`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Markor Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 056.53
-11.4 %
100
675.72
64
380.8
-22.6 %
36
29.054
2.7
520.42
49.3
550.29
10.2 %
52.1
-169.49
-2119.9 %
-16.04
-51.907
-4.9
0.605
0.06
-220.86
-542.9 %
-20.9
-41.508
-3.9
-179.81
-377.7 %
-17.02
-0.122
1 479.54
1 192.45
6.8 %
100
700.67
58.8
491.79
-4.6 %
41.2
27.948
2.3
475.28
39.9
499.42
-6 %
41.9
-7.635
51.2 %
-0.6
-28.052
-2.4
1.263
0.1
-34.357
47.3 %
-2.9
3.285
0.3
-37.638
23.2 %
-3.2
-0.026
1 470.54
1 116.73
-3.7 %
100
601.3
53.8
515.43
16.7 %
46.2
29.086
2.6
501.96
44.9
531.07
2.5 %
47.6
-15.644
79.5 %
-1.4
-50.25
-4.5
0.588
0.05
-65.205
41 %
-5.8
-17.294
-1.5
-49.028
22.2 %
-4.4
-0.033
1 488.54
1 159.44
-4.4 %
100
717.65
61.9
441.79
-10.4 %
38.1
32.542
2.8
493.01
42.5
517.95
2 %
44.7
-76.165
-416.2 %
-6.6
-36.076
-3.1
2.53
0.2
-110.59
-120.6 %
-9.5
-49.769
-4.3
-63.049
-62.3 %
-5.4
-0.04
1 584.61
1 212.57
8.3 %
100
719.36
59.3
493.21
7.8 %
40.7
19.662
1.6
488.62
40.3
507.96
-3.9 %
41.9
-14.755
79.3 %
-1.2
-32.613
-2.7
-2.28
-0.2
-50.131
52.4 %
-4.1
-12.507
-1.03
-38.843
59.7 %
-3.2
-0.026
1 488.54
1 119.77
11.5 %
100
662.38
59.2
457.39
-1 %
40.8
21.146
1.9
507.73
45.3
528.52
-2.9 %
47.2
-71.135
13.6 %
-6.4
-36.169
-3.2
0.507
0.05
-105.3
13.8 %
-9.4
-8.7
-0.8
-96.445
2.9 %
-8.6
-0.059
1 628.33
1 004.05
-35.3 %
100
542.13
54
461.92
-29.6 %
46
19.063
1.9
525.28
52.3
544.25
-0.1 %
54.2
-82.336
-173.9 %
-8.2
-38.037
-3.8
-0.879
-0.09
-122.19
-249.6 %
-12.2
-22.266
-2.2
-99.334
-227.2 %
-9.9
-0.061
1 628.33
1 552.58
15.7 %
100
896.27
57.7
656.31
-1.6 %
42.3
24.826
1.6
521.79
33.6
544.88
10.6 %
35.1
111.43
-36.1 %
7.2
-39.27
-2.5
9.082
0.6
81.659
-39.5 %
5.3
4.721
0.3
78.096
-32 %
5
0.048
1 628.33
1 342.23
11.3 %
100
675.04
50.3
667.2
24.1 %
49.7
13.14
1
494.75
36.9
492.78
-9.8 %
36.7
174.42
2080.9 %
13
-41.2
-3.07
1.778
0.1
134.9
376.2 %
10.1
22.114
1.6
114.83
394.4 %
8.6
0.09
1 281.86
1 205.44
2.6 %
100
667.66
55.4
537.78
-10.6 %
44.6
20.863
1.7
522.2
43.3
546.59
15.5 %
45.3
-8.805
-106.8 %
-0.7
-44.31
-3.7
4.322
0.4
-48.849
-155.2 %
-4.05
-8.693
-0.7
-38.999
-152 %
-3.2
-0.024
1 628.33
1 175.2
-20.9 %
100
573.5
48.8
601.7
-22 %
51.2
19
1.6
455.2
38.7
473.1
8.6 %
40.3
128.6
-61.7 %
10.9
-39.7
-3.4
-0.4
-0.03
88.5
-73 %
7.5
14.1
1.2
75
-73.3 %
6.4
0.05
1 500.6
1 486.3
6.1 %
100
714.8
48.1
771.5
5.1 %
51.9
24.2
1.6
408.5
27.5
435.8
-21.6 %
29.3
335.7
88.3 %
22.6
-11.5
-0.8
3.5
0.2
327.8
101.6 %
22.1
45.4
3.1
281.2
100 %
18.9
0.24
1 150.4
1 400.4
12.3 %
100
666.3
47.6
734.2
40.8 %
52.4
8.3
0.6
558.9
39.9
555.8
29.5 %
39.7
178.3
92.8 %
12.7
-23.9
-1.7
-1.4
-0.1
162.6
-12.1 %
11.6
22.2
1.6
140.6
-7.1 %
10
0.08
1 766.8
1 247.3
185.2 %
100
725.7
58.2
521.6
251.5 %
41.8
17
1.4
455.3
36.5
429.1
-10.9 %
34.4
92.5
127.8 %
7.4
-33.4
-2.7
4.1
0.3
184.9
156.9 %
14.8
34.9
2.8
151.4
156.7 %
12.1
0.09
1 762.6
437.3
-68.2 %
100
288.9
66.1
148.4
-78.4 %
33.9
19
4.3
469.5
107.4
481.7
-10.6 %
110.2
-333.3
-323.8 %
-76.2
-26.1
-6
-2.1
-0.5
-324.7
-330.1 %
-74.3
-53.3
-12.2
-266.8
-344.1 %
-61.01
-0.15
1 770.9
1 374
-8.7 %
100
686.2
49.9
687.8
-12.3 %
50.1
50.1
3.6
487.6
35.5
538.9
-10.8 %
39.2
148.9
-17.3 %
10.8
-18.8
-1.4
7
0.5
141.1
-14.2 %
10.3
33.5
2.4
109.3
-21 %
8
0.06
1 770.9
1 504.5
-8.4 %
100
720.1
47.9
784.4
-5.7 %
52.1
15.4
1
590.9
39.3
604.4
-3.8 %
40.2
180
-11.5 %
12
-34.3
-2.3
-0.1
-0.007
164.5
-7.1 %
10.9
28.8
1.9
138.3
-7.3 %
9.2
0.08
1 770.9
1 643
54.1 %
100
811.5
49.4
831.4
45.6 %
50.6
14
0.9
623.6
38
628.1
37.1 %
38.2
203.4
79.7 %
12.4
-31.1
-1.9
4.5
0.3
177.1
124.5 %
10.8
27.8
1.7
149.2
123 %
9.1
0.1
1 549.4
1 066.5
-15 %
100
495.3
46.4
571.2
29.5 %
53.6
18
1.7
441.2
41.4
458
41.5 %
42.9
113.2
-3.7 %
10.6
-35.6
-3.3
0.6
0.06
78.9
-40.7 %
7.4
13.8
1.3
66.9
-41.4 %
6.3
0.04
1 775.1
1 255.2
-15.2 %
100
814
64.9
441.2
-46.6 %
35.1
58.3
4.6
267.3
21.3
323.7
-49.4 %
25.8
117.5
-36.9 %
9.4
-20.6
-1.6
1.7
0.1
133.1
-17.5 %
10.6
18
1.4
114.2
-13.1 %
9.1
0.06
1 775.1
1 480
-2.1 %
100
654.1
44.2
825.8
-4.9 %
55.8
1.4
0.09
638.8
43.2
639.6
-8.7 %
43.2
186.2
11.2 %
12.6
-28.7
-1.9
1.2
0.08
161.3
-3.4 %
10.9
33.4
2.3
131.4
-7.9 %
8.9
0.07
1 775.1
1 511.6
49 %
100
643.7
42.6
867.9
57.9 %
57.4
—
0
690.1
45.7
700.4
53.9 %
46.3
167.4
77.1 %
11.1
-1
-0.07
-0.3
-0.02
166.9
114.5 %
11
26.8
1.8
142.6
126.3 %
9.4
0.08
1 994.4
1 014.3
-18.5 %
100
464.8
45.8
549.5
-6.6 %
54.2
—
0
454.9
44.8
455
-1.2 %
44.9
94.5
-25.9 %
9.3
-16.4
-1.6
-0.4
-0.04
77.8
-35.9 %
7.7
15.4
1.5
63
-41.1 %
6.2
0.04
1 575.2
1 244.8
9.5 %
656.5
588.3
0.3 %
17.9
452.6
460.7
3 %
127.6
-8.2 %
-11.7
0.5
121.4
-5.6 %
14.5
106.9
0.1 %
0.07
1 527.4
1 136.8
10 %
550.5
586.3
0.9 %
0.3
449.2
447.3
3.2 %
139
-5.6 %
-12.2
0.4
128.6
-4.2 %
21.8
106.8
2.5 %
0.06
1 806.1
1 033.4
35.2 %
452.6
580.8
32.7 %
—
433.7
433.6
20.1 %
147.2
92.2 %
-12.3
0.2
134.2
114 %
30
104.2
119.4 %
0.07
1 483.4
764.4
-25.6 %
326.7
437.6
-21.1 %
—
360.7
361.1
-13.9 %
76.6
-43.4 %
-13.7
0.3
62.7
-48.1 %
15.3
47.5
-57.8 %
0.03
1 483.4
1 027.1
7.7 %
472.2
554.9
7.7 %
—
416.6
419.5
8.8 %
135.4
4.4 %
-20.5
6.8
120.9
8.4 %
8.4
112.5
29.9 %
0.08
1 483.4
953.7
20.2 %
438.4
515.2
5.7 %
—
385.4
385.6
8.1 %
129.7
-0.7 %
-17.2
-0.7
111.5
0.9 %
24.9
86.6
-2.5 %
0.06
1 483.4
793.4
14.6 %
306.1
487.3
22.6 %
—
355.5
356.8
6.7 %
130.6
107 %
-20
0.4
110.5
104.3 %
21.7
88.8
107.5 %
0.06
1 486.3
692.3
-16.5 %
294.7
397.6
-25.4 %
—
334.1
334.5
-16.3 %
63.1
-52.7 %
-9
0.1
54.1
-55 %
11.2
42.8
-56.1 %
0.03
1 486.6
829.4
12 %
296.3
533.1
23.7 %
—
398
399.7
24.4 %
133.4
21.6 %
-13.2
2.7
120.2
22.8 %
22.6
97.6
31 %
0.07
1 486.6
740.7
13.2 %
309.8
430.8
9.2 %
—
320.9
321.2
14.6 %
109.7
-4.1 %
-12.4
0.7
97.9
-11.7 %
23.4
74.5
-14.3 %
0.05
1 486.6
654.5
3.2 %
259.9
394.6
8 %
—
278.7
280.2
-9.5 %
114.4
105.4 %
-3.9
0.4
110.9
129.6 %
24
86.9
108.9 %
0.06
1 486.9
634.2
-16.9 %
268.9
365.3
-35.6 %
—
309.7
309.6
-29.9 %
55.7
-55.8 %
-11.4
4
48.3
-62.1 %
6.7
41.6
-50.8 %
0.03
1 486.9
762.8
12.2 %
195.4
567.4
63.3 %
—
431.8
441.6
59.7 %
125.9
77.6 %
-6.3
8
127.6
94.8 %
43
84.6
53.3 %
0.06
1 505.9
679.8
-3.6 %
332.4
347.4
-5.8 %
—
280
276.6
-4.5 %
70.9
-10.4 %
-5.4
—
65.5
-18.8 %
10.3
55.2
-14.3 %
0.04
1 487.7
705.1
24.6 %
336.3
368.8
28.3 %
—
288.9
289.7
17.8 %
79.1
90.1 %
-2.3
3.9
80.7
133.9 %
16.4
64.4
119 %
0.04
1 487.7
566
-26.3 %
278.6
287.4
-35.4 %
—
245.7
245.9
-32.2 %
41.6
-49.2 %
-7.2
0.1
34.5
-56.2 %
5.1
29.4
-43 %
0.02
1 487.7
768.3
17.4 %
323.7
444.6
31.5 %
—
346.7
362.8
32 %
81.9
29.6 %
-4.2
1
78.7
33.2 %
27.1
51.6
4 %
0.03
1 488.8
654.2
-3.8 %
316.1
338.2
2.5 %
—
274.8
274.9
1.4 %
63.2
7.1 %
-6.4
2.4
59.1
-2.5 %
9.6
49.6
5.1 %
0.03
1 488.8
680.3
18.9 %
350.2
330.1
24 %
—
270.8
271.1
17.8 %
59
63.4 %
-4.8
6.4
60.6
119.6 %
13.5
47.2
99.2 %
0.03
1 522.3
572.3
-28.2 %
306.1
266.2
-33.9 %
—
229.6
230.1
-40.4 %
36.1
120.1 %
-8.3
-0.1
27.6
-2.8 %
3.9
23.7
88.1 %
0.02
1 455.2
797.5
—
394.9
402.5
—
—
374.3
386.2
—
16.4
—
-0.1
12.2
28.4
—
15.9
12.6
—
0.01
1 455.2