Beijing Bashi Statements
60
Data from Beijing Bashi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Bashi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 255.72
5.9 %
100
1 080.07
86
175.65
-1.6 %
14
3.699
0.3
136.2
10.8
139.93
2 %
11.1
35.722
-13.7 %
2.8
-15.305
-1.2
0.118
0.009
22.285
-34.1 %
1.8
10.148
0.8
7.738
-32.9 %
0.6
0.01
806.4
1 185.22
12.3 %
100
1 006.71
84.9
178.51
8.5 %
15.1
5.434
0.5
134.16
11.3
137.14
-11 %
11.6
41.371
292.4 %
3.5
-7.612
-0.6
1.005
0.08
33.818
1624.7 %
2.9
7.849
0.7
11.534
261.7 %
1
0.014
806.4
1 055.35
23.1 %
100
890.78
84.4
164.57
-19.7 %
15.6
6.453
0.6
148.24
14
154.03
31.9 %
14.6
10.544
-88.1 %
1
-13.376
-1.3
0.549
0.05
1.961
-97.3 %
0.2
6.56
0.6
-7.133
-114.1 %
-0.7
-0.009
806.4
857.2
-21.5 %
100
652.16
76.1
205.04
3.5 %
23.9
4.878
0.6
110.32
12.9
116.76
-3.3 %
13.6
88.281
14.2 %
10.3
-17.534
-2.05
0.263
0.03
72.132
13.7 %
8.4
8.658
1
50.504
62.9 %
5.9
0.063
806.4
1 091.77
56.4 %
100
893.76
81.9
198.01
52.4 %
18.1
4.804
0.4
117.91
10.8
120.69
6.6 %
11.1
77.322
360.5 %
7.1
-19.19
-1.8
4.595
0.4
63.46
26185.2 %
5.8
13.341
1.2
31.002
1543 %
2.8
0.038
806.4
697.94
-22.9 %
100
567.98
81.4
129.96
-28.2 %
18.6
4.952
0.7
108.8
15.6
113.17
-18.1 %
16.2
16.791
-60.8 %
2.4
-17.44
-2.5
0.074
0.01
-0.243
-100.9 %
-0.03
9.961
1.4
-2.148
-129.9 %
-0.3
-0.003
806.4
905.6
-15.6 %
100
724.5
80
181.1
-22.8 %
20
6.4
0.7
132.57
14.6
138.27
6.6 %
15.3
42.831
-59.2 %
4.7
-16.988
-1.9
0.171
0.02
27.248
-65.3 %
3
12.215
1.3
7.181
-77 %
0.8
0.009
806.4
1 072.93
-3.2 %
100
838.2
78.1
234.73
-1.4 %
21.9
5.862
0.5
124
11.6
129.67
6.1 %
12.1
105.06
-9.3 %
9.8
-24
-2.2
-3.742
-0.3
78.451
-8.4 %
7.3
22.811
2.1
31.214
-38 %
2.9
0.044
704.15
1 108.77
-3.8 %
100
870.75
78.5
238.02
19.9 %
21.5
4.438
0.4
118.69
10.7
122.16
-0.5 %
11
115.86
53.2 %
10.4
-23.618
-2.1
-7.702
-0.7
85.637
47.5 %
7.7
19.752
1.8
50.317
49.3 %
4.5
0.062
806.4
1 153.16
18.4 %
100
954.72
82.8
198.44
9 %
17.2
4.931
0.4
118.39
10.3
122.79
-3.2 %
10.6
75.65
36.8 %
6.6
-18.708
-1.6
0.461
0.04
58.076
50.5 %
5
13.969
1.2
33.692
92.5 %
2.9
0.042
806.4
973.8
-32.9 %
100
791.8
81.3
182
-30.1 %
18.7
5.5
0.6
121.4
12.5
126.8
-22.9 %
13
55.3
-42.4 %
5.7
-17.6
-1.8
-0.2
-0.02
38.6
-27.9 %
4
14.9
1.5
17.5
-59.6 %
1.8
0.02
806.4
1 450.2
16.9 %
100
1 189.8
82
260.5
36.5 %
18
14.1
1
147.2
10.2
164.5
49.1 %
11.3
96
19.3 %
6.6
-36.9
-2.5
-1.3
-0.09
53.5
-14.9 %
3.7
4.9
0.3
43.3
41 %
3
0.05
806.4
1 240.9
6.2 %
100
1 050.1
84.6
190.8
19 %
15.4
—
0
112.6
9.1
110.3
6.1 %
8.9
80.5
42.7 %
6.5
-18.9
-1.5
0.2
0.02
62.9
54.2 %
5.1
26.8
2.2
30.7
-6.7 %
2.5
0.04
806.4
1 168.8
75.7 %
100
1 008.4
86.3
160.4
51.2 %
13.7
—
0
104.9
9
104
-11.9 %
8.9
56.4
570 %
4.8
-17.6
-1.5
0.2
0.02
40.8
220.7 %
3.5
8.9
0.8
32.9
185 %
2.8
0.04
806.4
665.2
-54.1 %
100
559.1
84
106.1
-63.9 %
16
—
0
118.2
17.8
118.1
-38.8 %
17.8
-12
-111.9 %
-1.8
-20.8
-3.1
-1.3
-0.2
-33.8
-167.9 %
-5.08
10.6
1.6
-38.7
-310.3 %
-5.8
-0.05
806.4
1 449.4
10.7 %
100
1 155.7
79.7
293.7
41.6 %
20.3
—
0
169.7
11.7
193
37.5 %
13.3
100.7
50.3 %
6.9
-49.8
-3.4
3.9
0.3
49.8
22.4 %
3.4
23.2
1.6
18.4
17.9 %
1.3
0.02
932.6
1 309.1
-2.5 %
100
1 101.7
84.2
207.4
2.5 %
15.8
—
0
141.7
10.8
140.4
10 %
10.7
67
-10.3 %
5.1
-27
-2.06
-0.4
-0.03
40.7
-25.9 %
3.1
16.9
1.3
15.6
-56.9 %
1.2
0.02
806.4
1 342.8
19.1 %
100
1 140.5
84.9
202.3
15.1 %
15.1
—
0
127.8
9.5
127.6
5.7 %
9.5
74.7
35.8 %
5.6
-21.3
-1.6
0.5
0.04
54.9
53.8 %
4.1
15.2
1.1
36.2
112.9 %
2.7
0.04
806.4
1 127
-22 %
100
951.3
84.4
175.7
-30.1 %
15.6
—
0
120.9
10.7
120.7
-12.2 %
10.7
55
-51.7 %
4.9
-18.5
-1.6
-1.5
-0.1
35.7
-47.6 %
3.2
22.1
2
17
-55.8 %
1.5
0.02
806.4
1 444.4
11.5 %
100
1 193.1
82.6
251.3
23.6 %
17.4
—
0
135.9
9.4
137.5
1 %
9.5
113.8
69.6 %
7.9
-54.4
-3.8
8.4
0.6
68.1
16.8 %
4.7
26.7
1.8
38.5
58.4 %
2.7
0.05
806.4
1 295.8
23.4 %
100
1 092.5
84.3
203.3
12.1 %
15.7
—
0
135.3
10.4
136.2
26 %
10.5
67.1
-8.3 %
5.2
-9
-0.7
-0.4
-0.03
58.3
25.9 %
4.5
24.4
1.9
24.3
-2.4 %
1.9
0.03
806.4
1 050.3
4.7 %
100
869
82.7
181.4
1.3 %
17.3
—
0
110.5
10.5
108.1
-19.7 %
10.3
73.2
64.9 %
7
-29.3
-2.8
0.3
0.03
46.3
48.9 %
4.4
12.2
1.2
24.9
64.9 %
2.4
0.03
806.4
1 003.4
-16.1 %
100
824.4
82.2
179
-15.8 %
17.8
—
0
135.2
13.5
134.7
-16.3 %
13.4
44.4
-14.3 %
4.4
-13.5
-1.3
—
0
31.1
-43.4 %
3.1
9.9
1
15.1
-31.1 %
1.5
0.02
806.4
1 196
10.6 %
983.4
212.6
22 %
—
145.4
160.9
35 %
51.8
-6.2 %
-22.6
24.8
54.9
0.4 %
22.6
21.9
-38.7 %
0.03
806.4
1 081.4
13.2 %
907.1
174.3
-2.6 %
—
120.8
119.2
-9.2 %
55.2
15.7 %
-2
1.2
54.7
31.5 %
15.9
35.7
34.7 %
0.04
806.4
955.1
11.5 %
776.2
179
19.5 %
—
130.5
131.3
7.4 %
47.7
72.8 %
-8.5
1.1
41.6
58.2 %
12
26.5
41 %
0.03
815.3
856.6
-15.7 %
706.7
149.8
-19.4 %
—
121.8
122.2
-3.2 %
27.6
-53.5 %
-1.9
—
26.3
-41.8 %
8.9
18.8
-32.9 %
0.02
806.4
1 016.2
10 %
830.4
185.8
4.3 %
—
127
126.3
9.6 %
59.4
-5.7 %
-16.5
0.8
45.2
-22.1 %
16.2
28
-27.8 %
0.03
806.4
923.7
11.9 %
745.5
178.2
5.6 %
—
117.6
115.2
-7.4 %
63
42.2 %
-5.2
0.3
58
47.2 %
15.3
38.8
50.4 %
0.05
806.4
825.6
13 %
656.9
168.7
12.4 %
—
121.6
124.4
8.3 %
44.3
25.9 %
-5.4
0.2
39.4
14.5 %
10.3
25.8
2.8 %
0.03
806.4
730.3
-13.9 %
580.2
150.1
-10.7 %
—
113.9
114.9
-3.6 %
35.2
-28.2 %
-1.9
0.4
34.4
54.3 %
9.8
25.1
4083.3 %
0.03
806.4
848.6
9.2 %
680.5
168.1
-18.8 %
—
119.1
119.2
2.7 %
49
-46.1 %
-31.1
3.3
22.3
-73.2 %
17.4
0.6
-98.9 %
—
806.4
777
1.8 %
570.1
207
3 %
—
117.3
116.1
-0.5 %
90.9
8 %
-8.6
0.2
83.2
-4.1 %
20.6
55.1
-8.5 %
0.07
806.4
763
22.7 %
562.1
201
29.8 %
—
113.7
116.7
7.2 %
84.2
83 %
0.4
2.2
86.8
100.9 %
21
60.2
99.3 %
0.07
806.4
621.9
-21.7 %
467
154.9
-14.5 %
—
108
108.9
-7.2 %
46
-27.9 %
-2.4
—
43.2
-31.1 %
11.5
30.2
-31.2 %
0.04
806.4
793.8
2.2 %
612.6
181.2
-5.5 %
—
119.5
117.4
8.1 %
63.8
-23.3 %
-2.5
1.5
62.7
-22 %
17.9
43.9
-21 %
0.05
806.4
776.4
2.3 %
584.7
191.8
-0.6 %
—
107.4
108.6
6.8 %
83.2
-8.8 %
-3
0.3
80.4
-9.4 %
20
55.6
-5.9 %
0.07
806.4
758.9
13 %
566
192.9
34.8 %
—
100.5
101.7
2.1 %
91.2
109.2 %
-2.6
0.1
88.7
123.4 %
21.6
59.1
97.7 %
0.07
806.4
671.3
-22.3 %
528.2
143.1
-23 %
—
98.5
99.6
-19.4 %
43.6
-29.9 %
-4.1
0.2
39.7
-34.3 %
12
29.9
-24.5 %
0.04
806.4
863.6
7.7 %
677.8
185.8
-1.7 %
—
127
123.6
12.9 %
62.2
-21.9 %
-1.5
-0.3
60.4
-20.4 %
19.4
39.6
-25.4 %
0.05
806.4
801.5
3.3 %
612.4
189.1
0.4 %
—
108.1
109.5
-0.3 %
79.6
1.4 %
-3.8
0.3
75.9
0.5 %
19.5
53.1
1.9 %
0.07
806.4
775.8
16.7 %
587.5
188.3
21.9 %
—
108.7
109.8
-2.1 %
78.5
85.1 %
-4.1
1.1
75.5
91.6 %
18.1
52.1
77.2 %
0.06
806.4
664.9
-9.1 %
510.4
154.5
-23 %
—
110.4
112.2
-17.6 %
42.4
-34.3 %
-3.7
0.8
39.4
-36.1 %
12.7
29.4
-22 %
0.04
840.6
731.2
—
530.6
200.6
—
—
136
136.2
—
64.5
—
-3.6
0.9
61.7
—
18.5
37.7
—
0.05
806.4