Huafang Statements
60
Data from Huafang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Huafang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
853.42
15.7 %
100
747.48
87.6
105.94
29.6 %
12.4
37.45
4.4
42.177
4.9
78.335
13.8 %
9.2
27.606
113.1 %
3.2
-26.018
-3.05
0.009
0.001
1.597
52.1 %
0.2
0.026
0.003
1.472
95 %
0.2
0.002
629.82
737.91
16 %
100
656.14
88.9
81.772
20.5 %
11.1
38.711
5.2
29.687
4
68.816
19.9 %
9.3
12.956
23.7 %
1.8
-11.715
-1.6
-0.191
-0.03
1.05
-27.2 %
0.1
0.079
0.01
0.755
-31.9 %
0.1
0.001
629.82
636.4
1.3 %
100
568.52
89.3
67.885
-20.1 %
10.7
32.172
5.1
26.289
4.1
57.411
-60.3 %
9
10.474
117.5 %
1.6
-9.044
-1.4
0.011
0.002
1.442
101.6 %
0.2
0.126
0.02
1.108
101.2 %
0.2
0.002
629.82
628.36
-39.1 %
100
543.41
86.5
84.949
0.1 %
13.5
42.35
6.7
33.044
5.3
144.67
109.3 %
23
-59.725
-479.5 %
-9.5
-27.744
-4.4
0.372
0.06
-90.87
-13906.5 %
-14.5
-1.03
-0.2
-88.893
-13647.5 %
-14.1
-0.141
629.82
1 032.31
3.4 %
100
947.46
91.8
84.856
18.6 %
8.2
39.458
3.8
30.153
2.9
69.119
5.9 %
6.7
15.737
152.3 %
1.5
-15.095
-1.5
0.016
0.002
0.658
-62.5 %
0.06
—
0
0.656
-27.3 %
0.06
0.001
629.82
998.7
20.4 %
100
927.17
92.8
71.523
-5.4 %
7.2
44.338
4.4
23.393
2.3
65.286
8.3 %
6.5
6.237
-59.3 %
0.6
-4.587
-0.5
0.104
0.01
1.753
-0.9 %
0.2
0.761
0.08
0.902
-40.9 %
0.09
0.001
629.82
829.37
-19.1 %
100
753.77
90.9
75.594
-35.4 %
9.1
37.832
4.6
24.241
2.9
60.261
-55.4 %
7.3
15.333
184.8 %
1.8
-13.014
-1.6
-0.55
-0.07
1.769
102.7 %
0.2
—
0
1.527
102.3 %
0.2
0.002
629.82
1 024.64
12.7 %
100
907.69
88.6
116.95
33.6 %
11.4
53.214
5.2
33.575
3.3
135.03
112 %
13.2
-18.08
-175.9 %
-1.8
-48.827
-4.8
-0.113
-0.01
-64.822
-1515.1 %
-6.3
3.373
0.3
-67.727
-2154.4 %
-6.6
-0.108
629.82
909.17
5.3 %
100
821.63
90.4
87.536
0.7 %
9.6
36.55
4
27.429
3
63.702
-8.2 %
7
23.834
35.8 %
2.6
-17.903
-2
-1.35
-0.1
4.581
98.4 %
0.5
0.977
0.1
3.297
34.7 %
0.4
0.005
629.82
863.67
4.8 %
100
776.71
89.9
86.965
12.1 %
10.1
42.807
5
26.52
3.1
69.417
12 %
8
17.547
12.5 %
2
-15.261
-1.8
0.022
0.003
2.309
-60.9 %
0.3
-0.175
-0.02
2.448
-47.9 %
0.3
0.004
629.82
823.8
-12.5 %
100
746.2
90.6
77.6
-31.3 %
9.4
36.5
4.4
26
3.2
62
-17.8 %
7.5
15.6
-58.4 %
1.9
-9.7
-1.2
—
0
5.9
268.6 %
0.7
0.9
0.1
4.7
323.8 %
0.6
0.01
629.8
941.7
0.1 %
100
828.7
88
113
-0.3 %
12
37.7
4
19.6
2.1
75.4
-7.9 %
8
37.5
19.4 %
4
-45.6
-4.8
4.6
0.5
-3.5
-131.3 %
-0.4
-1.6
-0.2
-2.1
-124.4 %
-0.2
—
633.4
940.9
22.5 %
100
827.6
88
113.3
4.3 %
12
43.6
4.6
38.8
4.1
81.9
-12.6 %
8.7
31.4
110.7 %
3.3
-19.1
-2.03
-1.1
-0.1
11.2
187.2 %
1.2
2.5
0.3
8.6
218.5 %
0.9
0.01
628.6
767.9
11.3 %
100
659.3
85.9
108.6
63.3 %
14.1
51.6
6.7
37.2
4.8
93.7
136.6 %
12.2
14.9
-44.6 %
1.9
-10.9
-1.4
—
0
3.9
-56.7 %
0.5
0.9
0.1
2.7
-68.6 %
0.4
—
634.3
690
-1 %
100
623.5
90.4
66.5
-72 %
9.6
14.9
2.2
33.1
4.8
39.6
-81.6 %
5.7
26.9
23.4 %
3.9
-16.9
-2.4
-1
-0.1
9
700 %
1.3
0.4
0.06
8.6
345.7 %
1.2
0.01
629.8
697.2
-20.4 %
100
460.1
66
237.1
354.2 %
34
143
20.5
59.3
8.5
215.3
503.1 %
30.9
21.8
32.1 %
3.1
-22.8
-3.3
-0.6
-0.09
-1.5
-128.3 %
-0.2
1.7
0.2
-3.5
-164.8 %
-0.5
-0.01
629.8
875.8
6.6 %
100
823.6
94
52.2
15.5 %
6
—
0
35.7
4.1
35.7
14.8 %
4.1
16.5
17 %
1.9
-9.6
-1.1
-1.6
-0.2
5.3
-41.8 %
0.6
—
0
5.4
-33.3 %
0.6
0.01
629.8
821.5
19.4 %
100
776.3
94.5
45.2
-2.8 %
5.5
—
0
36
4.4
31.1
-1.9 %
3.8
14.1
-4.7 %
1.7
-4.5
-0.5
-0.5
-0.06
9.1
506.7 %
1.1
1.2
0.1
8.1
440 %
1
0.01
629.8
688.3
-12.5 %
100
641.8
93.2
46.5
-60.7 %
6.8
—
0
31.6
4.6
31.7
-69.8 %
4.6
14.8
10.4 %
2.2
-13.4
-1.9
0.1
0.01
1.5
109.2 %
0.2
—
0
1.5
120.5 %
0.2
—
629.8
786.9
-10.2 %
100
668.6
85
118.3
85.4 %
15
—
0
83.1
10.6
105
187.7 %
13.3
13.4
-51.1 %
1.7
-28.6
-3.6
-0.8
-0.1
-16.3
-168.2 %
-2.07
-8.9
-1.1
-7.3
-142.9 %
-0.9
-0.01
629.8
876.3
3.5 %
100
812.5
92.7
63.8
41.2 %
7.3
—
0
36.5
4.2
36.5
16.6 %
4.2
27.4
98.6 %
3.1
-3.9
-0.4
0.4
0.05
23.9
115.3 %
2.7
6.9
0.8
17
78.9 %
1.9
0.03
629.8
846.4
12.2 %
100
801.2
94.7
45.2
29.1 %
5.3
—
0
31.7
3.7
31.3
22.3 %
3.7
13.8
48.4 %
1.6
-3.5
-0.4
0.8
0.09
11.1
362.5 %
1.3
1.6
0.2
9.5
427.8 %
1.1
0.02
636.7
754.4
2.6 %
100
719.4
95.4
35
-50.1 %
4.6
—
0
25.7
3.4
25.6
-54.6 %
3.4
9.3
-32.6 %
1.2
-6.9
-0.9
—
0
2.4
134.3 %
0.3
0.7
0.09
1.8
125 %
0.2
—
629.8
735.4
-8.5 %
665.2
70.1
28.4 %
—
48.6
56.4
86.8 %
13.8
-43.4 %
-19
-0.8
-7
-209.4 %
0.1
-7.2
-214.3 %
-0.01
629.8
803.9
11.5 %
749.3
54.6
36.2 %
—
30.2
30.2
11.9 %
24.4
86.3 %
-18.8
0.8
6.4
18.5 %
—
6.3
16.7 %
0.01
506.8
720.9
22.2 %
680.8
40.1
5.2 %
—
27.4
27
14.4 %
13.1
-9.7 %
-12
4.3
5.4
145.5 %
—
5.4
145.5 %
0.01
512.4
590
-5.6 %
551.9
38.1
1.9 %
—
23.6
23.6
-43 %
14.5
462.5 %
-12.3
0.1
2.2
246.7 %
—
2.2
283.3 %
—
506.8
624.9
-4.6 %
587.5
37.4
-24 %
—
27.4
41.4
28.2 %
-4
-123.5 %
-1
3.5
-1.5
-126.8 %
-0.3
-1.2
-121.8 %
—
506.8
655.3
6.3 %
606.1
49.2
11.1 %
—
32.2
32.3
0.6 %
17
39.3 %
-11.1
-0.1
5.6
75 %
0.1
5.5
83.3 %
0.01
506.8
616.7
32.9 %
572.4
44.3
28 %
—
29.3
32.1
49.3 %
12.2
-6.9 %
-9.3
0.6
3.2
6.7 %
0.2
3
—
0.01
506.8
464.2
-11.3 %
429.6
34.6
-19.9 %
—
21.5
21.5
-50.2 %
13.1
13200 %
-9.9
—
3
300 %
—
3
190.9 %
0.01
506.8
523.5
-20.6 %
480.4
43.2
8.5 %
—
35.4
43.2
54.8 %
-0.1
-100.8 %
-5.6
4.2
-1.5
-123.8 %
1.8
-3.3
-152.4 %
-0.01
506.8
659.5
14.7 %
619.8
39.8
-4.6 %
—
27.9
27.9
-10.9 %
11.8
13.5 %
-5
-0.5
6.3
43.2 %
—
6.3
43.2 %
0.01
506.8
574.8
11.2 %
533.1
41.7
28.3 %
—
28
31.3
44.9 %
10.4
-3.7 %
-5.9
-0.1
4.4
-15.4 %
—
4.4
-15.4 %
0.01
506.8
517
-8.9 %
484.5
32.5
-53.4 %
—
24.1
21.6
-62.8 %
10.8
-6.9 %
-5.2
0.2
5.2
116.7 %
—
5.2
116.7 %
0.01
506.8
567.3
-7.1 %
497.5
69.7
70.8 %
—
39.5
58.1
137.1 %
11.6
-28.4 %
-15.1
5.8
2.4
-67.6 %
0.3
2.4
-69.2 %
—
506.8
610.9
13.6 %
570.1
40.8
14 %
—
24.6
24.5
9.4 %
16.2
20 %
-9.8
0.9
7.4
-14.9 %
—
7.8
-16.1 %
0.02
506.8
537.7
0.6 %
501.9
35.8
5 %
—
22
22.4
19.1 %
13.5
-11.8 %
-6.3
1.5
8.7
85.1 %
—
9.3
93.8 %
0.02
424.8
534.4
-14.6 %
500.3
34.1
-30.7 %
—
18.9
18.8
-50.4 %
15.3
34.2 %
-10.7
0.1
4.7
113.6 %
—
4.8
54.8 %
0.01
506.8
625.9
9.3 %
576.6
49.2
30.9 %
—
29.4
37.9
56 %
11.4
-14.3 %
-18.3
9.1
2.2
-40.5 %
0.5
3.1
-13.9 %
0.01
383.8
572.6
10.4 %
535
37.6
-11.1 %
—
24.3
24.3
8 %
13.3
-32.5 %
-10.2
0.6
3.7
-40.3 %
—
3.6
-43.8 %
0.01
383.8
518.8
2.8 %
476.6
42.3
27.8 %
—
23.3
22.5
15.4 %
19.7
44.9 %
-13.6
0.1
6.2
55 %
—
6.4
64.1 %
0.02
383.8
504.5
-14.2 %
471.4
33.1
-55.2 %
—
19.4
19.5
63.9 %
13.6
-78.1 %
-11.1
1.4
4
214.3 %
—
3.9
214.7 %
0.01
383.8
588.1
—
514.2
73.9
—
—
26.2
11.9
—
62
—
-22.6
-42.9
-3.5
—
0.3
-3.4
—
-0.01
383.8