Aeolus Statements
60
Data from Aeolus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Aeolus Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 478.74
-1.5 %
100
1 169.39
79.1
309.35
14 %
20.9
75.282
5.1
83.705
5.7
170.05
16.5 %
11.5
139.3
11 %
9.4
-7.629
-0.5
0.267
0.02
132.26
-7.6 %
8.9
20.721
1.4
111.54
-6.3 %
7.5
0.153
729.45
1 501.93
18.2 %
100
1 230.57
81.9
271.36
27.7 %
18.1
57.542
3.8
77.775
5.2
145.92
0.1 %
9.7
125.44
87.9 %
8.4
20.052
1.3
-4.446
-0.3
143.07
132.3 %
9.5
24.034
1.6
119.04
133.4 %
7.9
0.163
729.45
1 270.99
2 %
100
1 058.5
83.3
212.49
30.9 %
16.7
49.415
3.9
84.384
6.6
145.72
14.3 %
11.5
66.772
91.6 %
5.3
-7.383
-0.6
2.199
0.2
61.587
131.6 %
4.8
10.587
0.8
51.001
141.1 %
4
0.07
729.45
1 245.54
-7.8 %
100
1 083.2
87
162.34
-28 %
13
59.314
4.8
33.096
2.7
127.49
-26.9 %
10.2
34.843
-31.6 %
2.8
-5.36
-0.4
-7.927
-0.6
26.592
-58.2 %
2.1
5.437
0.4
21.155
-59.7 %
1.7
0.034
629.03
1 351.06
0.9 %
100
1 125.72
83.3
225.34
33.9 %
16.7
71.442
5.3
94.507
7
174.37
35.3 %
12.9
50.973
29.3 %
3.8
7.73
0.6
0.307
0.02
63.582
-2 %
4.7
11.095
0.8
52.487
0.7 %
3.9
0.072
729.45
1 338.39
27.1 %
100
1 170.04
87.4
168.35
71 %
12.6
49.852
3.7
76.222
5.7
128.92
-10.2 %
9.6
39.425
187.5 %
2.9
9.303
0.7
16.114
1.2
64.875
239.1 %
4.8
12.741
1
52.134
226.4 %
3.9
0.071
729.45
1 052.91
-18.5 %
100
954.48
90.7
98.43
51 %
9.3
51.735
4.9
89.503
8.5
143.49
-16.5 %
13.6
-45.063
57.8 %
-4.3
-4.661
-0.4
3.361
0.3
-46.629
66.1 %
-4.4
-5.374
-0.5
-41.255
65.3 %
-3.9
-0.057
729.45
1 291.91
3.4 %
100
1 226.72
95
65.193
-44.5 %
5
69.309
5.4
91.17
7.1
171.94
31.9 %
13.3
-106.75
-735.5 %
-8.3
-20.531
-1.6
-12.049
-0.9
-137.57
-616.2 %
-10.6
-18.516
-1.4
-119.06
-685.3 %
-9.2
-0.163
729.45
1 249.98
-15 %
100
1 132.43
90.6
117.56
-17.6 %
9.4
45.751
3.7
78.615
6.3
130.33
-18.3 %
10.4
-12.777
24.1 %
-1.02
-4.945
-0.4
-1.487
-0.1
-19.208
-451.8 %
-1.5
-4.047
-0.3
-15.161
-627.4 %
-1.2
-0.021
729.45
1 469.84
-4.9 %
100
1 327.21
90.3
142.63
-29.4 %
9.7
71.709
4.9
81.713
5.6
159.47
-5 %
10.8
-16.831
-149.5 %
-1.1
-0.27
-0.02
13.621
0.9
-3.481
-111.9 %
-0.2
-1.396
-0.1
-2.084
-107.6 %
-0.1
-0.003
729.45
1 545.8
7 %
100
1 344
86.9
201.9
-21.9 %
13.1
69.4
4.5
93.9
6.1
167.8
-19.1 %
10.9
34
-33.9 %
2.2
-6.5
-0.4
1.6
0.1
29.2
-31.9 %
1.9
1.9
0.1
27.3
-29.1 %
1.8
0.04
682
1 444.6
-1.7 %
100
1 185.9
82.1
258.6
-15 %
17.9
81.4
5.6
124.6
8.6
207.3
7.1 %
14.3
51.4
-53.5 %
3.6
-13.1
-0.9
4.7
0.3
42.9
-50.3 %
3
4.4
0.3
38.5
-48.2 %
2.7
0.05
729.5
1 469.9
-8 %
100
1 165.8
79.3
304.1
17.2 %
20.7
80.6
5.5
107.3
7.3
193.5
22 %
13.2
110.6
9.6 %
7.5
-25.9
-1.8
1.5
0.1
86.4
6.8 %
5.9
12.1
0.8
74.3
9.4 %
5.1
0.13
562.4
1 598.4
50 %
100
1 339
83.8
259.4
62.7 %
16.2
62.8
3.9
99.4
6.2
158.6
36.5 %
9.9
100.9
133.6 %
6.3
-21.4
-1.3
1.4
0.09
80.9
194.2 %
5.1
12.9
0.8
67.9
232.8 %
4.2
0.12
562.4
1 065.8
-26.9 %
100
906.4
85
159.4
-45.1 %
15
43.9
4.1
84.2
7.9
116.2
-53.9 %
10.9
43.2
12.8 %
4.1
-16.5
-1.5
0.8
0.08
27.5
48.6 %
2.6
7.1
0.7
20.4
43.7 %
1.9
0.04
562.4
1 457.6
0.3 %
100
1 167.4
80.1
290.3
-5.7 %
19.9
71.7
4.9
169.3
11.6
251.9
7.5 %
17.3
38.3
-48 %
2.6
-20.8
-1.4
0.7
0.05
18.5
-67.8 %
1.3
4.3
0.3
14.2
-70 %
1
0.03
562.4
1 453.7
-9 %
100
1 145.8
78.8
307.9
-14.7 %
21.2
84.2
5.8
144.2
9.9
234.4
-14 %
16.1
73.6
-16.5 %
5.1
-16.4
-1.1
0.3
0.02
57.5
-14.4 %
4
10.1
0.7
47.4
-15.5 %
3.3
0.08
562.4
1 597.1
13.6 %
100
1 236.4
77.4
360.8
41.7 %
22.6
71.6
4.5
171.1
10.7
272.7
145 %
17.1
88.1
-38.6 %
5.5
-20.5
-1.3
0.3
0.02
67.2
-38.7 %
4.2
11.2
0.7
56.1
-36.5 %
3.5
0.1
562.4
1 405.7
-6.7 %
100
1 151
81.9
254.7
-14.1 %
18.1
—
0
131.5
9.4
111.3
-53.6 %
7.9
143.4
152 %
10.2
-34.3
-2.4
0.5
0.04
109.6
244.7 %
7.8
21.2
1.5
88.4
439 %
6.3
0.16
562.4
1 506.1
-4.8 %
100
1 209.5
80.3
296.6
-5.8 %
19.7
109.7
7.3
130.7
8.7
239.7
14.6 %
15.9
56.9
-46 %
3.8
-25.1
-1.7
—
0
31.8
-71.3 %
2.1
15.4
1
16.4
-82.1 %
1.1
0.03
562.4
1 581.8
-6.8 %
100
1 267.1
80.1
314.7
10 %
19.9
67.2
4.2
138.8
8.8
209.2
-13 %
13.2
105.4
130.6 %
6.7
-16.5
-1.04
21.9
1.4
110.8
302.9 %
7
19
1.2
91.8
611.6 %
5.8
0.16
562.4
1 696.9
18.3 %
100
1 410.7
83.1
286.2
79.9 %
16.9
—
0
216.3
12.7
240.5
9.8 %
14.2
45.7
176.3 %
2.7
-17.2
-1.01
-1
-0.06
27.5
125 %
1.6
14.6
0.9
12.9
112.5 %
0.8
0.02
562.4
1 433.8
-11.5 %
100
1 274.7
88.9
159.1
59.6 %
11.1
—
0
204.7
14.3
219.1
-32.6 %
15.3
-59.9
73.4 %
-4.2
-49.7
-3.5
-0.4
-0.03
-109.9
62.6 %
-7.7
-7.1
-0.5
-102.8
62.5 %
-7.2
-0.18
562.4
1 619.6
-16.6 %
1 520
99.7
-46.2 %
—
311.3
325.1
41.5 %
-225.4
-405.4 %
-41.5
-23.9
-294
-231.5 %
-19.5
-274.4
-211.5 %
-0.49
562.4
1 941
6.7 %
1 755.8
185.2
-12 %
51.6
172.1
229.7
35.6 %
-44.6
-208.5 %
-43.3
-1.1
-88.7
-1053.8 %
-0.6
-88.1
-1455.4 %
-0.16
562.4
1 818.7
-5.5 %
1 608.2
210.4
57 %
—
71.2
169.4
-24.1 %
41.1
146.1 %
-25.7
-6.1
9.3
107.8 %
2.8
6.5
105.5 %
0.01
568.6
1 924.3
2.4 %
1 790.4
134
-17.4 %
—
197.4
223.1
2.5 %
-89.1
-61.1 %
-35.6
5.2
-119.6
-457 %
-0.6
-119
-595.8 %
-0.21
562.4
1 878.6
0.8 %
1 716.2
162.3
-32 %
—
232.5
217.6
-11 %
-55.3
-870.2 %
-8.4
15.7
33.5
261.8 %
9.5
24
169.6 %
0.04
598
1 863.5
-19.2 %
1 624.7
238.7
-39.1 %
—
221.3
244.4
-24.3 %
-5.7
-108.2 %
-9.6
-5.5
-20.7
-137 %
13.8
-34.5
-210.6 %
-0.06
575.2
2 307
80.8 %
1 915.1
391.8
61.1 %
—
278.9
322.7
88.6 %
69.1
-4.3 %
-35.5
22
55.9
-20.8 %
24.6
31.2
-51.1 %
0.06
562.4
1 276.1
-60.9 %
1 032.9
243.2
-52.4 %
—
171.1
171.1
-61.5 %
72.2
8.2 %
-6.7
5.1
70.6
220.1 %
6.7
63.8
215.8 %
0.11
562.4
3 263.2
103 %
2 752.4
510.8
91.2 %
—
414.1
444.1
106.9 %
66.7
26.8 %
-135.3
8.4
-58.8
-190.9 %
-3.7
-55.1
-195.5 %
-0.1
562.4
1 607.7
-7.5 %
1 340.5
267.2
-23.3 %
—
214.6
214.6
2.9 %
52.6
-62.4 %
9.4
2.7
64.7
-44.6 %
7
57.7
-37.4 %
0.1
562.4
1 738.2
11 %
1 389.6
348.5
24.7 %
—
208.5
208.6
-1.1 %
140
104.4 %
-8.6
1.1
116.7
65.3 %
24.4
92.2
69.2 %
0.16
562.4
1 566.3
-27.1 %
1 286.8
279.5
-34.3 %
—
211
211
-37.6 %
68.5
-21.4 %
-1.7
3.8
70.6
95.6 %
16.1
54.5
113.7 %
0.1
562.4
2 148
6.3 %
1 722.7
425.3
-7.3 %
—
338.1
338.1
19.4 %
87.2
-50.3 %
-37.5
-2.2
36.1
-75.2 %
10.6
25.5
-78.9 %
0.05
562.4
2 019.8
1.2 %
1 561.1
458.7
-2 %
—
283.1
283.1
1.3 %
175.6
-6.8 %
-32.7
2.8
145.7
42 %
24.7
121
38.8 %
0.22
562.4
1 995.5
-0.4 %
1 527.5
468
23.4 %
—
279.6
279.5
21.3 %
188.5
26.8 %
-37.2
3.7
102.6
-15 %
15.4
87.2
-11.1 %
0.16
562.4
2 003.5
-6.6 %
1 624.3
379.2
-21 %
—
230.5
230.5
-33.2 %
148.7
10.1 %
-30.5
2.4
120.7
63.3 %
22.6
98.1
48.4 %
0.17
562.4
2 145.3
-4.3 %
1 665.2
480.1
21.3 %
—
345.1
345
32.7 %
135.1
-0.4 %
-36.3
0.8
73.9
-23.4 %
7.8
66.1
-21.3 %
0.12
562.4
2 241
-0.8 %
1 845.3
395.8
-13.9 %
—
260.1
260
19.2 %
135.7
-43.8 %
-40.1
0.9
96.5
-31.9 %
12.6
84
-24.1 %
0.15
562.4
2 259.7
11.9 %
1 800.1
459.7
41.9 %
—
218
218.1
8.9 %
241.6
95.5 %
-44.8
0.9
141.6
75.7 %
30.9
110.7
64.2 %
0.2
562.4
2 020
1.1 %
1 696.1
323.9
-24.5 %
—
200.3
200.3
-31.7 %
123.6
-9.1 %
-44
1
80.6
45.8 %
13.2
67.4
41 %
0.12
562.4
1 998.5
—
1 569.4
429.1
—
—
293.2
293.2
—
135.9
—
-39.3
4.1
55.3
—
7.6
47.8
—
0.08
562.4