Ling Yun Statements
60
Data from Ling Yun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Ling Yun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 749.87
1.2 %
100
3 984.55
83.9
765.32
2.5 %
16.1
202.35
4.3
336.95
7.1
528.77
16.6 %
11.1
236.55
-19.4 %
5
-19.561
-0.4
-2.944
-0.06
213.99
-32.3 %
4.5
35.401
0.7
119.53
-49.9 %
2.5
0.13
916.97
4 691.33
18.4 %
100
3 944.41
84.1
746.92
27.4 %
15.9
147.72
3.1
316.19
6.7
453.34
11 %
9.7
293.58
65 %
6.3
26.651
0.6
-3.579
-0.08
316.09
80.1 %
6.7
21.579
0.5
238.6
183.6 %
5.1
0.257
927.21
3 963.35
-14.8 %
100
3 376.88
85.2
586.48
-14.5 %
14.8
167.52
4.2
251.31
6.3
408.5
-21.9 %
10.3
177.98
9.2 %
4.5
-4.074
-0.1
0.192
0.005
175.47
-11.5 %
4.4
35.846
0.9
84.134
-31 %
2.1
0.092
916.97
4 651.91
12.1 %
100
3 965.96
85.3
685.94
15.9 %
14.7
204.35
4.4
318.49
6.8
522.96
24.8 %
11.2
162.99
-5.6 %
3.5
34.867
0.7
0.794
0.02
198.28
15.6 %
4.3
13.437
0.3
121.99
64.9 %
2.6
0.14
873.12
4 150.86
11.1 %
100
3 559.25
85.7
591.61
18.3 %
14.3
158.3
3.8
270.68
6.5
418.97
13.2 %
10.1
172.64
32.9 %
4.2
-2.777
-0.07
1.026
0.02
171.51
35.9 %
4.1
37.062
0.9
73.989
44.1 %
1.8
0.08
921.48
3 735.05
-10 %
100
3 235.07
86.6
499.99
-17.7 %
13.4
128.78
3.4
257.5
6.9
370.08
6.2 %
9.9
129.91
-49.9 %
3.5
-3.751
-0.1
0.493
0.01
126.21
-44.4 %
3.4
17.467
0.5
51.353
-43.9 %
1.4
0.056
918.04
4 150.99
-2.5 %
100
3 543.46
85.4
607.52
9.5 %
14.6
130.87
3.2
236.51
5.7
348.48
-10.2 %
8.4
259.04
55.5 %
6.2
-33.548
-0.8
1.472
0.04
227.12
58.2 %
5.5
51.364
1.2
91.477
24.4 %
2.2
0.12
762.31
4 257.05
18 %
100
3 702.34
87
554.71
-7.7 %
13
175.65
4.1
198.99
4.7
388.11
-7.7 %
9.1
166.6
-7.7 %
3.9
-27.722
-0.7
4.873
0.1
143.57
-13.9 %
3.4
40.683
1
73.55
11.2 %
1.7
0.101
731.12
3 606.2
-9.1 %
100
3 005.05
83.3
601.15
-4.9 %
16.7
125.68
3.5
293.91
8.2
420.69
-1.6 %
11.7
180.46
-11.6 %
5
-16.515
-0.5
0.839
0.02
166.8
-10.1 %
4.6
36.295
1
66.145
26.1 %
1.8
0.083
796.94
3 969.34
1.3 %
100
3 337.53
84.1
631.81
-4.7 %
15.9
129.34
3.3
306.16
7.7
427.7
0.6 %
10.8
204.1
-14.2 %
5.1
-24.093
-0.6
3.854
0.1
185.46
-10.3 %
4.7
47.414
1.2
52.473
-36.7 %
1.3
0.069
764
3 917.4
-8.8 %
100
3 254.3
83.1
663.1
-6.6 %
16.9
112.6
2.9
319.7
8.2
425.2
-18.8 %
10.9
237.9
27.8 %
6.1
-29.9
-0.8
-4.1
-0.1
206.8
5.6 %
5.3
32.7
0.8
82.9
-2.8 %
2.1
0.11
765.3
4 294.3
14.4 %
100
3 584.6
83.5
709.8
24.9 %
16.5
206.8
4.8
340.9
7.9
523.6
35.1 %
12.2
186.2
3 %
4.3
-17.6
-0.4
-3.6
-0.08
195.9
19.8 %
4.6
31.2
0.7
85.3
76.6 %
2
0.11
765.3
3 754.3
13 %
100
3 186
84.9
568.3
-2.4 %
15.1
112.8
3
286.1
7.6
387.5
5.6 %
10.3
180.8
-16.1 %
4.8
-19.2
-0.5
2.1
0.06
163.5
-14.7 %
4.4
36.8
1
48.3
-33.2 %
1.3
0.06
765.3
3 321
53 %
100
2 738.5
82.5
582.5
82.4 %
17.5
103.2
3.1
275.3
8.3
367
12.7 %
11.1
215.5
3632.8 %
6.5
-22.9
-0.7
-0.9
-0.03
191.7
484.2 %
5.8
25.1
0.8
72.3
168.9 %
2.2
0.09
771.2
2 170.1
-35.9 %
100
1 850.7
85.3
319.3
-42.5 %
14.7
85.1
3.9
243.3
11.2
325.5
-24.1 %
15
-6.1
-104.8 %
-0.3
-44.7
-2.06
0.9
0.04
-49.9
-159.6 %
-2.3
14.2
0.7
-104.9
-629.8 %
-4.8
-0.14
767.9
3 387.7
18.3 %
100
2 832.2
83.6
555.5
22.2 %
16.4
142.1
4.2
305.3
9
428.7
2.2 %
12.7
126.8
261.3 %
3.7
-39.4
-1.2
-3.2
-0.09
83.7
5131.3 %
2.5
7.4
0.2
19.8
164.3 %
0.6
0.03
698.4
2 864.4
3.8 %
100
2 410
84.1
454.4
20.7 %
15.9
122.2
4.3
292.9
10.2
419.4
10.8 %
14.6
35.1
1695.5 %
1.2
-36.3
-1.3
2.5
0.09
1.6
105.4 %
0.06
-15.3
-0.5
-30.8
71.2 %
-1.08
-0.04
718.9
2 759.9
-0.3 %
100
2 383.4
86.4
376.5
-26.9 %
13.6
108.4
3.9
270
9.8
378.6
4.6 %
13.7
-2.2
-101.4 %
-0.08
-32.5
-1.2
6.1
0.2
-29.9
-122.5 %
-1.08
14.6
0.5
-106.9
-322.7 %
-3.9
-0.17
633.8
2 767.2
-11.7 %
100
2 252.3
81.4
515
-13.5 %
18.6
90.4
3.3
264.7
9.6
362.1
1.6 %
13.1
152.9
-36 %
5.5
-32.5
-1.2
3.6
0.1
132.7
-20.2 %
4.8
25.1
0.9
48
-7.5 %
1.7
0.08
633.1
3 134.7
12.4 %
100
2 539.5
81
595.2
20.6 %
19
112.7
3.6
275.4
8.8
356.3
-2.3 %
11.4
238.8
85.3 %
7.6
-56.5
-1.8
-21.7
-0.7
166.3
62.6 %
5.3
50.1
1.6
51.9
19.6 %
1.7
0.08
633.1
2 790.1
-13.3 %
100
2 296.5
82.3
493.7
-18.8 %
17.7
109.1
3.9
264
9.5
364.7
-0.7 %
13.1
128.9
-46.5 %
4.6
-33.3
-1.2
5.9
0.2
102.3
-53.2 %
3.7
21
0.8
43.4
-60.2 %
1.6
0.07
633.1
3 219.6
3.6 %
100
2 611.7
81.1
607.9
7.5 %
18.9
—
0
164.1
5.1
367.1
-1.6 %
11.4
240.8
25.2 %
7.5
-28.4
-0.9
5.2
0.2
218.4
14.3 %
6.8
11.9
0.4
109.1
61.2 %
3.4
0.17
640.1
3 107.4
-5.7 %
100
2 541.9
81.8
565.5
14.3 %
18.2
—
0
376.4
12.1
373.1
2.8 %
12
192.4
45.9 %
6.2
-14.7
-0.5
13.1
0.4
191
64.4 %
6.1
40.7
1.3
67.7
66.7 %
2.2
0.11
633.1
3 295.1
19.8 %
2 800.4
494.6
-1.4 %
134.8
233.2
362.8
1.2 %
131.9
-7.7 %
-23.9
3.2
116.2
-15.4 %
37.4
40.6
-27.4 %
0.06
633.1
2 751.6
-8.5 %
2 250.2
501.4
-15.8 %
90.5
263.7
358.5
12.1 %
142.9
-48.1 %
-11.6
5.6
137.3
-46.8 %
22.2
55.9
-59.6 %
0.09
633.1
3 007.1
7.7 %
2 411.7
595.3
10 %
—
165.4
319.8
-3.7 %
275.6
31.8 %
-12.8
-4.9
258.2
33.4 %
45.9
138.2
43.4 %
0.22
640.1
2 791.2
7.2 %
2 250.1
541.1
12.9 %
—
326.1
332
-14.4 %
209.1
128.8 %
-23.7
4.8
193.6
179 %
25.9
96.4
278 %
0.15
633.1
2 604.9
26.9 %
2 125.5
479.4
23.2 %
—
356.6
388
41 %
91.4
-19.8 %
-23.2
0.5
69.4
-37.2 %
27.4
25.5
-31.8 %
0.04
633.1
2 053.3
-12.4 %
1 664.2
389.1
-22.9 %
—
271.9
275.1
-11.9 %
114
-40.7 %
-15.2
11.9
110.5
-41.9 %
24.2
37.4
-57.9 %
0.06
633.1
2 344.6
23.7 %
1 840.1
504.6
40.9 %
—
279
312.1
37.6 %
192.4
46.5 %
-7.7
5.7
190.1
60.7 %
34.9
88.9
45 %
0.14
633.1
1 895.1
-9.4 %
1 537
358.1
-7.5 %
—
234.8
226.8
-19.4 %
131.3
24 %
-14.8
1.8
118.3
49.6 %
20.1
61.3
398.4 %
0.1
633.1
2 091.2
31.6 %
1 703.9
387.3
21 %
—
268
281.4
25.8 %
105.9
10 %
-31.7
4.5
79.1
29.5 %
20.4
12.3
-40.3 %
0.02
563.1
1 589.6
-16.4 %
1 269.7
320
-20.3 %
—
217.7
223.6
2.1 %
96.3
-47.2 %
-38.1
3
61.1
-61.2 %
15.1
20.6
-71.6 %
0.04
507.9
1 901.3
14.4 %
1 500
401.4
23.4 %
—
217.1
219
9.3 %
182.4
45.8 %
-29.1
3.9
157.6
74.3 %
31.5
72.6
126.9 %
0.14
507.9
1 662.6
-9.7 %
1 337.3
325.4
1 %
—
193.7
200.3
-10.7 %
125.1
27.7 %
-35.7
1.3
90.4
13.4 %
18.3
32
46.1 %
0.06
507.9
1 841.8
16.9 %
1 519.6
322.2
5.4 %
—
224.3
224.2
14.1 %
98
-10.3 %
-30.1
13.6
79.7
0.1 %
21
21.9
-22.3 %
0.04
507.9
1 575.1
-10.2 %
1 269.4
305.7
-17.8 %
—
193.1
196.5
-5.6 %
109.2
-33.3 %
-33.2
3.8
79.6
-39.8 %
20.6
28.2
-52.4 %
0.06
507.9
1 754
26.9 %
1 382.1
371.9
43.8 %
—
198.3
208.2
27.3 %
163.7
72.1 %
-34.4
3.2
132.3
98.1 %
25.1
59.3
114.1 %
0.12
507.9
1 382.7
-17 %
1 124
258.7
-17.3 %
—
161.2
163.6
-22.7 %
95.1
-5.8 %
-29.1
0.8
66.8
-32.4 %
16
27.7
-44.6 %
0.05
507.9
1 665.8
13.5 %
1 353.1
312.7
17.6 %
—
212.4
211.7
18.1 %
101
16.6 %
-19.2
18.8
98.8
42.4 %
21.2
50
77.9 %
0.1
507.9
1 468.1
-2.2 %
1 202.2
265.9
1 %
—
176
179.3
4.2 %
86.6
-4.9 %
-19.6
2.5
69.4
-5.7 %
17.2
28.1
-19 %
0.06
507.9
1 501.7
50.6 %
1 238.5
263.2
35 %
—
168.9
172.1
34.7 %
91.1
35.6 %
-21.8
4.4
73.6
58.3 %
13.7
34.7
59.9 %
0.07
507.9
997.3
-32 %
802.3
195
-19 %
—
127
127.8
-30.6 %
67.2
18.7 %
-22.6
1.9
46.5
-6.8 %
12.7
21.7
15.4 %
0.04
507.9
1 466.8
—
1 226.1
240.7
—
—
200
184.1
—
56.6
—
-15.3
8.6
49.9
—
15.4
18.8
—
0.04
507.9