Lao Feng Statements
60
Data from Lao Feng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
29 Aug, 2024
Lao Feng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 722.48
37.6 %
100
20 149.19
92.8
1 573.29
13.4 %
7.2
9.542
0.04
296.74
1.4
303.77
-10 %
1.4
1 269.52
20.9 %
5.8
-32.012
-0.1
-1.129
-0.005
1 236.28
22.4 %
5.7
314.91
1.4
691.55
24.2 %
3.2
1.322
523.12
15 785.1
-35.7 %
100
14 397.16
91.2
1 387.95
-25.8 %
8.8
9.242
0.06
332.1
2.1
337.54
-31.9 %
2.1
1 050.4
-23.6 %
6.7
-41.921
-0.3
1.524
0.01
1 010.16
-20.7 %
6.4
261.93
1.7
556.96
-22.2 %
3.5
1.065
523.13
24 558.46
159.3 %
100
22 688.61
92.4
1 869.84
126.7 %
7.6
7.786
0.03
496.92
2
495.75
205.8 %
2
1 374.09
107.4 %
5.6
-105.58
-0.4
4.047
0.02
1 273.16
128.6 %
5.2
317.19
1.3
715.96
108 %
2.9
1.369
523.12
9 472.15
-52.2 %
100
8 647.38
91.3
824.77
-35.5 %
8.7
7.95
0.08
195.77
2.1
162.09
-57.8 %
1.7
662.68
-25.9 %
7
-107.57
-1.1
3.739
0.04
557.01
-33.5 %
5.9
108.78
1.1
344.28
-26.1 %
3.6
0.658
523.12
19 798.46
29.4 %
100
18 519.72
93.5
1 278.73
15 %
6.5
9.267
0.05
379.24
1.9
384.09
68.4 %
1.9
894.64
1.3 %
4.5
-56.369
-0.3
-0.147
-0.0007
838.18
-3.2 %
4.2
217.34
1.1
465.62
-3.8 %
2.4
0.89
523.12
15 297.93
-17 %
100
14 186.24
92.7
1 111.69
-17.4 %
7.3
8.001
0.05
296.27
1.9
228.14
-42.3 %
1.5
883.55
-7.1 %
5.8
-25.463
-0.2
6.929
0.05
865.7
12.9 %
5.7
224.54
1.5
483.87
19 %
3.2
0.925
523.12
18 441.6
107.1 %
100
17 095.38
92.7
1 346.22
59.7 %
7.3
6.083
0.03
390.27
2.1
395.23
175 %
2.1
950.99
36 %
5.2
-184.05
-1
0.182
0.001
767.1
17.4 %
4.2
209.48
1.1
406.57
7.5 %
2.2
0.777
523.12
8 904.36
-51.1 %
100
8 061.44
90.5
842.91
-25.7 %
9.5
10.684
0.1
210.7
2.4
143.75
-46.2 %
1.6
699.16
-19.3 %
7.9
-62.95
-0.7
5.025
0.06
653.32
-18.7 %
7.3
155.08
1.7
378.14
-17.1 %
4.2
0.723
523.12
18 196.29
26.4 %
100
17 062.23
93.8
1 134.07
3.4 %
6.2
7.379
0.04
265.19
1.5
267.33
-20.3 %
1.5
866.74
13.8 %
4.8
-63.423
-0.3
0.269
0.001
803.32
11.9 %
4.4
191.49
1.1
456.31
16 %
2.5
0.872
523.12
14 392.19
-16.3 %
100
13 295.21
92.4
1 096.97
-12.6 %
7.6
6.835
0.05
336.21
2.3
335.28
-12.7 %
2.3
761.7
-12.5 %
5.3
-46.172
-0.3
2.287
0.02
718.12
-32.7 %
5
178.12
1.2
393.38
-39.3 %
2.7
0.752
523.12
17 198
118.9 %
100
15 943
92.7
1 255
72.9 %
7.3
6
0.03
387
2.3
384
966.7 %
2.2
871
26.2 %
5.1
-98
-0.6
2
0.01
1 067
79 %
6.2
270
1.6
648
83.6 %
3.8
1.24
523
7 855
-54.8 %
100
7 129
90.8
726
-40.1 %
9.2
6
0.08
198
2.5
36
-86.9 %
0.5
690
-26.4 %
8.8
-92
-1.2
-2
-0.03
596
-32 %
7.6
134
1.7
353
-28.3 %
4.5
0.68
523
17 380
44.9 %
100
16 167
93
1 213
20.5 %
7
6
0.03
283
1.6
275
-6.1 %
1.6
938
31.4 %
5.4
-65
-0.4
2
0.01
876
35.4 %
5
228
1.3
492
33.3 %
2.8
0.94
523
11 998
-17.2 %
100
10 992
91.6
1 007
-12.1 %
8.4
4
0.03
298
2.5
293
-22.1 %
2.4
714
-7.3 %
6
-60
-0.5
-6
-0.05
647
-4.3 %
5.4
171
1.4
369
-0.8 %
3.1
0.71
523
14 489
93.2 %
100
13 343
92.1
1 145
93.7 %
7.9
4
0.03
375
2.6
376
193.8 %
2.6
770
66.3 %
5.3
-101
-0.7
3
0.02
676
55.4 %
4.7
189
1.3
372
53.7 %
2.6
0.71
523
7 500
-46.5 %
100
6 909
92.1
591
-51.8 %
7.9
6
0.08
205
2.7
128
-62.6 %
1.7
463
-47.6 %
6.2
-35
-0.5
11
0.1
435
-41.8 %
5.8
134
1.8
242
-43.3 %
3.2
0.46
523
14 024
7.1 %
100
12 797
91.3
1 227
6.1 %
8.7
6
0.04
341
2.4
342
-3.9 %
2.4
884
10.5 %
6.3
-141
-1.005
5
0.04
748
15.8 %
5.3
192
1.4
427
17 %
3
0.82
523
13 100
-12.7 %
100
11 944
91.2
1 156
9.3 %
8.8
7
0.05
356
2.7
356
-4.3 %
2.7
800
16.6 %
6.1
-165
-1.3
5
0.04
646
-2.7 %
4.9
175
1.3
365
-2.4 %
2.8
0.7
529
15 005
106.1 %
100
13 947
92.9
1 058
62.3 %
7.1
3
0.02
369
2.5
372
135.4 %
2.5
686
38.9 %
4.6
-33
-0.2
10
0.07
664
60.4 %
4.4
162
1.1
374
72.4 %
2.5
0.71
523
7 280
-35.3 %
100
6 627
91
652
-27.2 %
9
6
0.08
279
3.8
158
-39.9 %
2.2
494
-22 %
6.8
-92
-1.3
12
0.2
414
-31.1 %
5.7
144
2
217
-35.8 %
3
0.41
523
11 256
1.2 %
100
10 360
92
896
-0.8 %
8
7
0.06
262
2.3
263
-15.4 %
2.3
633
6.9 %
5.6
-42
-0.4
11
0.1
601
10.9 %
5.3
159
1.4
338
7 %
3
0.65
523
11 124
-21.2 %
100
10 221
91.9
903
-6.6 %
8.1
—
0
289
2.6
311
-10.4 %
2.8
592
-4.5 %
5.3
-59
-0.5
8
0.07
542
-8.6 %
4.9
136
1.2
316
-5.4 %
2.8
0.6
529
14 125
106.4 %
100
13 158
93.2
967
46.1 %
6.8
—
0
347
2.5
347
72.6 %
2.5
620
34.5 %
4.4
-38
-0.3
11
0.08
593
46.4 %
4.2
147
1
334
39.7 %
2.4
0.64
523
6 843
-32.1 %
6 181
662
-19.7 %
—
240
201
-27.7 %
461
-15.6 %
-58
1
405
-25.7 %
102
239
-23.9 %
0.46
523
10 075
1.5 %
9 251
824
7.2 %
5
277
278
18.8 %
546
1.9 %
-24
23
545
15.5 %
135
314
15.4 %
0.6
523
9 929
-23.4 %
9 160
769
-13.7 %
—
243
234
-32.2 %
536
-1.8 %
-48
-15
472
-13.1 %
121
272
-12.5 %
0.52
529
12 963
102.5 %
12 071
891
28.6 %
—
345
345
32.2 %
546
26.4 %
-40
37
543
27.5 %
137
311
22.4 %
0.59
523
6 402
-23.2 %
5 709
693
-10.7 %
—
266
261
-4.4 %
432
-14.1 %
-34
29
426
-10.7 %
98
254
-9.3 %
0.49
523
8 338
-6 %
7 562
776
16.3 %
—
273
273
7.5 %
503
21.5 %
-32
6
477
1.9 %
118
280
-0.7 %
0.54
523
8 869
-21.9 %
8 202
667
-17.9 %
—
252
254
-18.3 %
414
-17.4 %
-8
62
468
3.8 %
117
282
17 %
0.54
523
11 355
80.6 %
10 542
812
37.2 %
—
311
311
18.3 %
501
52.7 %
-61
11
451
-9.8 %
124
241
-24 %
0.46
523
6 289
-25.3 %
5 697
592
-21.7 %
—
266
263
13.4 %
328
-37.4 %
-20
191
500
4 %
121
317
19.6 %
0.61
523
8 424
-6 %
7 668
756
8.5 %
—
232
232
-18 %
524
26.9 %
-58
15
481
14 %
128
265
8.2 %
0.51
523
8 958
-25.6 %
8 261
697
-5.2 %
—
270
283
24.7 %
413
-18.7 %
-3
12
422
-15.3 %
108
245
-15.8 %
0.47
523
12 042
97.6 %
11 307
735
21.3 %
—
228
227
-11.3 %
508
45.1 %
-26
16
498
29 %
123
291
36 %
0.56
523
6 093
-27.3 %
5 487
606
-15 %
—
236
256
36.9 %
350
-33.6 %
-45
81
386
-24.2 %
107
214
-29.6 %
0.41
523
8 385
1.7 %
7 672
713
15.7 %
—
187
187
-27.2 %
527
46.8 %
-26
8
509
52.4 %
115
304
64.3 %
0.58
523
8 247
-18.4 %
7 631
616
-17.1 %
—
246
257
-16.3 %
359
-17.7 %
-41
16
334
-18.9 %
90
185
-21.9 %
0.35
523
10 110
74.9 %
9 367
743
31.7 %
—
306
307
8.1 %
436
55.2 %
-41
17
412
7 %
101
237
-7.8 %
0.45
523
5 781
-36 %
5 217
564
-11.7 %
—
275
284
21.4 %
281
-30.6 %
-56
160
385
-6.8 %
81
257
6.6 %
0.49
524
9 028
-0.6 %
8 389
639
12.1 %
—
233
234
7.8 %
405
14.7 %
-31
38
413
31.9 %
100
241
35.4 %
0.46
523
9 085
-0.1 %
8 515
570
-10.1 %
—
217
217
-4 %
353
-13.5 %
-48
9
313
-14.5 %
76
178
-16.4 %
0.34
523
9 090
92.8 %
8 456
634
55.4 %
—
226
226
9.7 %
408
103 %
-48
6
366
128.8 %
90
213
117.3 %
0.41
523
4 714
—
4 306
408
—
—
196
206
—
201
—
-58
17
160
—
35
98
—
0.19
523