Hangzhou Jiebai Statements
60
Data from Hangzhou Jiebai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hangzhou Jiebai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
493.71
3.6 %
100
162.43
32.9
331.28
-3.1 %
67.1
—
0
169.25
34.3
168.71
-1.8 %
34.2
162.56
-4.5 %
32.9
12.506
2.5
0.168
0.03
181.2
2 %
36.7
48.586
9.8
71.997
5.6 %
14.6
0.095
758.71
476.71
-17.8 %
100
134.71
28.3
342.01
-20.4 %
71.7
—
0
171.81
36
171.76
5.3 %
36
170.25
-36.1 %
35.7
7.342
1.5
0.034
0.007
177.63
-34 %
37.3
49.626
10.4
68.186
-39.4 %
14.3
0.09
756.43
579.65
24.2 %
100
150.09
25.9
429.56
30.6 %
74.1
—
0
163.7
28.2
163.18
-38.4 %
28.2
266.38
314.8 %
46
2.914
0.5
-0.108
-0.02
269.19
265.1 %
46.4
70.469
12.2
112.57
2892.9 %
19.4
0.16
703.56
466.59
-16.9 %
100
137.61
29.5
328.98
-19.9 %
70.5
—
0
250.3
53.6
264.75
35.6 %
56.7
64.226
-70.2 %
13.8
-1.389
-0.3
0.968
0.2
73.731
-66.6 %
15.8
35.281
7.6
3.761
-95.8 %
0.8
0.005
715.03
561.68
29.9 %
100
150.99
26.9
410.69
32.1 %
73.1
—
0
196.45
35
195.23
9.8 %
34.8
215.46
61.8 %
38.4
10.013
1.8
-4.662
-0.8
220.81
51.6 %
39.3
59.864
10.7
88.678
73.3 %
15.8
0.124
715.03
432.53
-18 %
100
121.55
28.1
310.98
-19.4 %
71.9
—
0
180.19
41.7
177.82
3.8 %
41.1
133.16
-38 %
30.8
12.208
2.8
0.334
0.08
145.7
-34.8 %
33.7
43.822
10.1
51.179
-45.5 %
11.8
0.072
715.03
527.58
4.5 %
100
141.57
26.8
386.02
0.4 %
73.2
—
0
171.84
32.6
171.36
-25.3 %
32.5
214.66
38.4 %
40.7
8.791
1.7
-0.128
-0.02
223.32
38.9 %
42.3
59.629
11.3
93.949
18 %
17.8
0.131
715.03
504.66
-0.2 %
100
120.07
23.8
384.59
3.4 %
76.2
—
0
230.37
45.6
229.54
2.8 %
45.5
155.06
4.5 %
30.7
8.616
1.7
-0.615
-0.1
160.79
12.3 %
31.9
20.181
4
79.601
98.7 %
15.8
0.111
715.03
505.64
-2.2 %
100
133.86
26.5
371.78
-5.6 %
73.5
—
0
229.06
45.3
223.33
26.8 %
44.2
148.44
-31.8 %
29.4
-5.532
-1.09
0.282
0.06
143.19
-31.4 %
28.3
57.784
11.4
40.064
-57.3 %
7.9
0.056
715.03
517.15
-14.1 %
100
123.23
23.8
393.92
-10.9 %
76.2
—
0
177.87
34.4
176.11
6.7 %
34.1
217.81
-21.5 %
42.1
-22.91
-4.4
7.157
1.4
208.59
-31.4 %
40.3
50.806
9.8
93.773
-31.6 %
18.1
0.131
715.03
601.9
123.4 %
100
159.5
26.5
442.3
1.7 %
73.5
—
0
169.1
28.1
165
-45.9 %
27.4
277.3
114 %
46.1
25.4
4.2
1.2
0.2
304
77.4 %
50.5
76.7
12.7
137.1
88.6 %
22.8
0.19
715
-2 568.3
-212.5 %
100
-3 003
116.9
434.7
21.6 %
-16.9
—
0
307.2
-12
305.1
70.6 %
-11.9
129.6
-27.4 %
-5.05
44.8
-1.7
-2.9
0.1
171.4
-21.3 %
-6.7
49.5
-1.9
72.7
-26 %
-2.8
0.1
698.9
2 283.9
26.5 %
100
1 926.5
84.4
357.4
12.5 %
15.6
—
0
181.2
7.9
178.8
42.6 %
7.8
178.6
-7.1 %
7.8
39.1
1.7
0.1
0.004
217.9
-3.7 %
9.5
54.8
2.4
98.3
2.5 %
4.3
0.14
715
1 804.9
570.7 %
100
1 487.1
82.4
317.7
67.1 %
17.6
—
0
125.5
7
125.4
-19.7 %
6.9
192.3
465.6 %
10.7
34.6
1.9
-0.2
-0.01
226.3
539.3 %
12.5
60.1
3.3
95.9
96000 %
5.3
0.13
715
269.1
-85.7 %
100
79
29.4
190.1
-44.1 %
70.6
—
0
156.6
58.2
156.1
-45.2 %
58
34
-38.4 %
12.6
1.6
0.6
-0.2
-0.07
35.4
-87.2 %
13.2
16.4
6.1
-0.1
-100.1 %
-0.04
—
746.9
1 883.3
28.4 %
100
1 542.9
81.9
340.3
21.4 %
18.1
—
0
290.4
15.4
285.1
54.7 %
15.1
55.2
-42.5 %
2.9
72.1
3.8
-14.7
-0.8
275.5
230.3 %
14.6
68.3
3.6
94
268.6 %
5
0.13
715
1 467.3
2.2 %
100
1 187.1
80.9
280.2
-2.3 %
19.1
—
0
184.5
12.6
184.3
5.1 %
12.6
96
-14 %
6.5
3.2
0.2
-15.8
-1.08
83.4
-36.7 %
5.7
31.9
2.2
25.5
-47.1 %
1.7
0.04
715
1 435.5
-11.1 %
100
1 148.6
80
286.9
-11.3 %
20
—
0
175.7
12.2
175.3
2.5 %
12.2
111.6
-26.8 %
7.8
19.3
1.3
0.9
0.06
131.8
-17.1 %
9.2
38.9
2.7
48.2
-28.8 %
3.4
0.07
715
1 613.9
-5.2 %
100
1 290.4
80
323.5
2.8 %
20
—
0
170.7
10.6
171
-30.1 %
10.6
152.5
117.9 %
9.4
6.5
0.4
-0.1
-0.006
159
83.4 %
9.9
43.2
2.7
67.7
286.9 %
4.2
0.09
715
1 703.1
34.3 %
100
1 388.5
81.5
314.6
29.8 %
18.5
—
0
244
14.3
244.6
48 %
14.4
70
-9.2 %
4.1
52.7
3.1
-36
-2.1
86.7
0.5 %
5.1
32
1.9
17.5
-3.3 %
1
0.02
715
1 268.5
-6.3 %
100
1 026.1
80.9
242.4
-20.1 %
19.1
—
0
165.5
13
165.3
-14.4 %
13
77.1
-30.3 %
6.1
9
0.7
0.2
0.02
86.3
-31.4 %
6.8
33.1
2.6
18.1
-64.9 %
1.4
0.03
715
1 353.7
-14.5 %
100
1 050.2
77.6
303.5
-10.4 %
22.4
—
0
193.8
14.3
193
-7.3 %
14.3
110.6
-15.2 %
8.2
15.4
1.1
-0.2
-0.01
125.8
-13.1 %
9.3
34.6
2.6
51.5
-16.9 %
3.8
0.07
715
1 583.6
-8.4 %
100
1 244.8
78.6
338.7
-9.1 %
21.4
—
0
208
13.1
208.3
-5.4 %
13.2
130.5
-14.4 %
8.2
15
0.9
-0.6
-0.04
144.8
4.3 %
9.1
38.5
2.4
62
19.9 %
3.9
0.09
715
1 728.9
32.8 %
1 356.1
372.8
33.9 %
—
228.5
220.3
22.7 %
152.5
54 %
-15.7
2
138.8
37.2 %
50.6
51.7
26.1 %
0.07
715
1 301.9
1.2 %
1 023.4
278.5
-0.9 %
—
179.4
179.5
2.4 %
99
-6.4 %
1.4
0.8
101.2
-3.8 %
28.5
41
-7.9 %
0.06
715
1 286.5
-12.1 %
1 005.4
281
-8.1 %
—
172
175.3
-4.2 %
105.8
-14 %
0.4
-0.9
105.2
4.6 %
31.4
44.5
3.2 %
0.06
715
1 462.9
-11 %
1 156.9
305.9
-9.9 %
—
184.3
183
-12.7 %
123
-5.4 %
-22.2
-0.2
100.6
-22.1 %
32.4
43.1
-28.2 %
0.06
715
1 644.5
52 %
1 304.9
339.6
45.9 %
—
206.4
209.6
25.4 %
130
98.2 %
-5.2
4.6
129.1
86.8 %
40.9
60
135.3 %
0.08
715
1 082
-6.4 %
849.3
232.7
-8.4 %
—
166.9
167.1
8.3 %
65.6
-34.3 %
0.7
3.4
69.1
-35.4 %
19.4
25.5
-49 %
0.04
715
1 156
-14.9 %
901.9
254.1
-12.8 %
—
154.7
154.3
-5 %
99.8
-22.6 %
5.4
1.9
106.9
-17.3 %
26.1
50
-16.9 %
0.07
715
1 359
-11.3 %
1 067.7
291.3
1 %
—
162.9
162.4
-22.1 %
128.9
61.5 %
2.1
-1.6
129.3
12.6 %
33.8
60.2
7.7 %
0.08
715
1 531.5
42.1 %
1 243
288.4
22.9 %
—
208
208.6
28.1 %
79.8
11 %
31.3
3.6
114.8
46.6 %
24.4
55.9
76.3 %
0.08
715
1 077.9
-13.1 %
843.2
234.7
-8.6 %
—
162.7
162.8
7.5 %
71.9
-31.8 %
7.8
-1.1
78.3
-34 %
20.8
31.7
-44.8 %
0.04
715
1 240.8
-18.1 %
983.9
256.9
-19.6 %
—
151.8
151.5
-9.8 %
105.4
-30.5 %
14.8
-1.1
118.6
-27.8 %
30.7
57.4
-29.3 %
0.08
715
1 515.9
-16.9 %
1 196.3
319.6
1.2 %
—
168.8
168
-21.5 %
151.6
48.9 %
14.3
-1.7
164.2
36.9 %
42
81.2
41.5 %
0.11
715
1 824.3
45.7 %
1 508.5
315.9
32.3 %
—
216.6
214.1
29.6 %
101.8
38.5 %
16.5
1.6
119.9
41.6 %
27.7
57.4
60.3 %
0.08
715
1 252.4
-6.9 %
1 013.7
238.7
-8.1 %
—
163.3
165.2
6.5 %
73.5
-29.7 %
13.1
-1.9
84.7
-32.9 %
22.4
35.8
-40.7 %
0.05
715
1 344.8
-17.7 %
1 085.2
259.6
-26.6 %
—
155.1
155.1
-13.8 %
104.6
-39.7 %
15.3
6.5
126.3
-30.3 %
33.2
60.4
-30.4 %
0.05
1 119.7
1 633.2
-21.1 %
1 279.6
353.6
21.4 %
—
180.9
179.9
-7.3 %
173.6
78.6 %
10.1
-2.5
181.3
55.2 %
47.1
86.8
53.4 %
0.28
310.4
2 068.8
60.2 %
1 777.5
291.3
16 %
—
194.1
194.1
20.5 %
97.2
7.9 %
18.8
7.3
116.8
25.2 %
28.3
56.6
29.2 %
0.08
715
1 291.3
-52.3 %
1 040.1
251.2
-57.4 %
—
161.1
161.1
-41.9 %
90.1
-71.1 %
3.4
-0.1
93.3
-70.6 %
24.1
43.8
-70.3 %
0.14
310.4
2 706.3
366.5 %
2 116.9
589.4
444.7 %
—
277.3
277.3
343.7 %
312.1
581.4 %
7.1
-2.3
316.9
638.7 %
82.1
147.5
378.9 %
0.48
313.8
580.1
-18.4 %
471.8
108.2
5 %
—
63.3
62.5
-30.3 %
45.8
244.4 %
-0.8
-2.1
42.9
184.1 %
12.5
30.8
175 %
0.1
310.4
711.1
—
608
103
—
—
89
89.7
—
13.3
—
-0.8
2.6
15.1
—
3.1
11.2
—
0.04
310.4