Shanghai Yimin Statements
60
Data from Shanghai Yimin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Yimin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
227.79
-17.1 %
100
119.36
52.4
108.43
4.6 %
47.6
1.773
0.8
81.472
35.8
83.145
1.7 %
36.5
25.282
15.2 %
11.1
2.918
1.3
1.657
0.7
29.863
42.8 %
13.1
6.121
2.7
22.748
50.4 %
10
0.022
1 054.03
274.66
-18.7 %
100
170.96
62.2
103.7
-7 %
37.8
2.972
1.1
79.069
28.8
81.759
8.9 %
29.8
21.937
-39.7 %
8
-1.665
-0.6
0.546
0.2
20.91
-53.7 %
7.6
5.916
2.2
15.126
-60.1 %
5.5
0.014
1 054.03
337.75
37 %
100
226.29
67
111.46
16.1 %
33
0.844
0.2
74.429
22
75.057
-52 %
22.2
36.4
160.5 %
10.8
5.666
1.7
3.096
0.9
45.165
112.1 %
13.4
6.579
1.9
37.915
112.7 %
11.2
0.036
1 054.03
246.46
33.1 %
100
150.44
61
96.027
51.6 %
39
1.267
0.5
118.23
48
156.21
100.1 %
63.4
-60.179
-308.6 %
-24.4
-310.7
-126.06
-1.407
-0.6
-372.29
-3543.7 %
-151.05
-74.62
-30.3
-297.41
-2635.6 %
-120.7
-0.282
1 054.03
185.24
21.3 %
100
121.9
65.8
63.337
40.3 %
34.2
0.737
0.4
77.229
41.7
78.064
-4.9 %
42.1
-14.727
60.2 %
-8
4.955
2.7
-0.505
-0.3
-10.217
64.3 %
-5.5
-0.806
-0.4
-10.872
61.2 %
-5.9
-0.01
1 054.03
152.69
-32.6 %
100
107.54
70.4
45.144
-59.8 %
29.6
1.068
0.7
81.895
53.6
82.107
10.5 %
53.8
-36.963
-197.1 %
-24.2
8.078
5.3
0.167
0.1
-28.6
-163.6 %
-18.7
-0.445
-0.3
-27.993
-177.1 %
-18.3
-0.027
1 054.03
226.59
16.5 %
100
114.19
50.4
112.4
11.2 %
49.6
0.817
0.4
72.064
31.8
74.335
-63.5 %
32.8
38.069
137.2 %
16.8
6.246
2.8
0.687
0.3
45.003
62.5 %
19.9
8.943
3.9
36.324
1174.5 %
16
0.034
1 054.03
194.56
2.7 %
100
93.464
48
101.1
-6.7 %
52
1.149
0.6
135.61
69.7
203.41
124.7 %
104.5
-102.31
-672.3 %
-52.6
73.713
37.9
1.738
0.9
27.69
-18.4 %
14.2
34.793
17.9
-3.38
-113.8 %
-1.7
-0.003
1 054.03
189.42
-41.1 %
100
81.024
42.8
108.4
-20.3 %
57.2
1.041
0.5
89.565
47.3
90.521
-10.7 %
47.8
17.876
-48.5 %
9.4
14.54
7.7
1.508
0.8
33.917
-18 %
17.9
9.041
4.8
24.508
-19.9 %
12.9
0.023
1 054.03
321.49
2.6 %
100
185.45
57.7
136.04
10.2 %
42.3
1.221
0.4
100.19
31.2
101.35
22.1 %
31.5
34.69
-14.1 %
10.8
4.546
1.4
2.057
0.6
41.339
-16.8 %
12.9
9.543
3
30.584
-24.7 %
9.5
0.029
1 054.03
313.3
39.2 %
100
189.9
60.6
123.4
3.9 %
39.4
0.9
0.3
82
26.2
83
-31.9 %
26.5
40.4
1403.2 %
12.9
9.3
3
—
0
49.7
-76.4 %
15.9
9
2.9
40.6
-71.8 %
13
0.04
1 054
225
6.6 %
100
106.2
47.2
118.8
-3.8 %
52.8
1.1
0.5
98
43.6
121.8
37.6 %
54.1
-3.1
-108.9 %
-1.4
220.6
98
-7.4
-3.3
210.3
630.2 %
93.5
66.2
29.4
144.2
590 %
64.1
0.14
1 054
211.1
-38.7 %
100
87.5
41.4
123.5
14.2 %
58.5
0.9
0.4
87
41.2
88.5
-11.3 %
41.9
35
321.7 %
16.6
-4.3
-2.04
-1.9
-0.9
28.8
80 %
13.6
7.2
3.4
20.9
164.6 %
9.9
0.02
1 054
344.2
35.7 %
100
236.1
68.6
108.1
14.9 %
31.4
1.5
0.4
98.7
28.7
99.8
16.9 %
29
8.3
-3.5 %
2.4
10.9
3.2
-3.2
-0.9
16
150 %
4.6
7.4
2.1
7.9
229.2 %
2.3
0.01
1 054
253.7
-21.5 %
100
159.6
62.9
94.1
-19.8 %
37.1
—
0
85.7
33.8
85.4
-50.5 %
33.7
8.6
115.6 %
3.4
-2.3
-0.9
0.1
0.04
6.4
198.5 %
2.5
3.7
1.5
2.4
119.8 %
0.9
—
1 054
323.3
-18.5 %
100
205.8
63.7
117.4
-15.2 %
36.3
4.4
1.4
126.4
39.1
172.5
63 %
53.4
-55.1
-269 %
-17.04
47
14.5
1.6
0.5
-6.5
-136.1 %
-2.01
9
2.8
-12.1
-172.5 %
-3.7
-0.01
1 054
396.5
4 %
100
258.1
65.1
138.4
-10.2 %
34.9
—
0
105.5
26.6
105.8
-0.6 %
26.7
32.6
-31.7 %
8.2
-15.4
-3.9
0.8
0.2
18
-31.6 %
4.5
1.2
0.3
16.7
-13.9 %
4.2
0.02
1 054
381.1
-3 %
100
227
59.6
154.2
-8.8 %
40.5
—
0
104.2
27.3
106.4
1.5 %
27.9
47.7
-25.8 %
12.5
-18.8
-4.9
-2.6
-0.7
26.3
-67.9 %
6.9
7.5
2
19.4
-69.4 %
5.1
0.02
1 054
392.9
24.2 %
100
223.8
57
169
53.4 %
43
—
0
104.3
26.5
104.8
-21.1 %
26.7
64.3
384.5 %
16.4
16.2
4.1
1.4
0.4
81.9
668.8 %
20.8
18.9
4.8
63.5
629.2 %
16.2
0.06
1 054
316.4
-7.7 %
100
206.2
65.2
110.2
-24.2 %
34.8
—
0
119.6
37.8
132.9
24 %
42
-22.6
-159.3 %
-7.1
2.4
0.8
5.1
1.6
-14.4
-138.9 %
-4.6
1.6
0.5
-12
-144.8 %
-3.8
-0.01
1 047.6
342.9
-17.7 %
100
197.6
57.6
145.3
-11.8 %
42.4
—
0
107.7
31.4
107.2
8.1 %
31.3
38.1
-41.8 %
11.1
-5.9
-1.7
4.7
1.4
37
-39.3 %
10.8
10
2.9
26.8
-39.1 %
7.8
0.03
1 070.1
416.6
-1.3 %
100
251.9
60.5
164.7
-6.6 %
39.5
—
0
106.1
25.5
99.2
-6 %
23.8
65.5
-7.5 %
15.7
-3.5
-0.8
-1
-0.2
61
-8.5 %
14.6
13.3
3.2
44
-13.4 %
10.6
0.04
1 050.6
422.2
19.6 %
100
245.9
58.2
176.4
39.4 %
41.8
—
0
105.4
25
105.5
-21.2 %
25
70.8
1069.9 %
16.8
-5.5
-1.3
1.1
0.3
66.7
1039.4 %
15.8
16.2
3.8
50.8
1254.5 %
12
0.05
1 054
353.1
-23.4 %
226.6
126.5
-22 %
—
111.4
133.8
29.9 %
-7.3
-112.3 %
-4.2
4.4
-7.1
-112 %
4.3
-4.4
-109.8 %
—
1 054
461
-11.5 %
298.7
162.2
-9.5 %
—
103.2
103
-8.1 %
59.2
-11.9 %
-0.1
0.3
59.4
-9.6 %
14
44.8
-9.1 %
0.04
1 054
521
-3.8 %
341.7
179.3
-2 %
—
112.1
112.1
-0.1 %
67.2
-5 %
-1.3
-0.1
65.7
-2.2 %
15.8
49.3
-2.2 %
0.05
1 054
541.6
-16.1 %
358.7
182.9
34.1 %
—
112.5
112.2
-5.2 %
70.7
290.6 %
-3.4
—
67.2
237.7 %
16.3
50.4
254.9 %
0.05
1 054
645.7
-11.2 %
509.3
136.4
-17.2 %
—
116.6
118.4
8.4 %
18.1
-67.4 %
-4.3
6.1
19.9
-64.1 %
5.5
14.2
-66.7 %
0.01
1 054
726.8
-4.7 %
562.1
164.7
-2.6 %
—
108.2
109.2
4.4 %
55.5
-14 %
-3.1
3
55.4
-9.8 %
11.4
42.6
-9.7 %
0.04
1 054
763
4 %
593.8
169.1
-10.6 %
—
106.7
104.6
-9.4 %
64.5
-12.5 %
-4.5
1.3
61.4
-2.2 %
12.7
47.2
0.6 %
0.04
1 054
733.4
139.8 %
544.3
189.1
30.4 %
—
115.2
115.4
-6.3 %
73.7
236.5 %
-10.8
-0.1
62.8
169.5 %
15.3
46.9
131 %
0.04
1 054
305.8
-65.7 %
160.8
145
-16.4 %
—
120
123.1
17.1 %
21.9
-67.9 %
-2.1
3.6
23.3
-67.8 %
2.7
20.3
-59.5 %
0.02
1 054
892.4
-13.3 %
719
173.5
-6.4 %
—
104.9
105.1
4.9 %
68.3
-19.8 %
-10.2
1.8
72.3
-25.7 %
20.7
50.1
-24.3 %
0.05
1 054
1 029.2
11.4 %
843.9
185.3
-2.2 %
—
99.4
100.2
-15.9 %
85.2
21.2 %
1.3
10.9
97.3
24.1 %
29.1
66.2
17.4 %
0.06
1 054
923.8
42.4 %
734.5
189.4
25.3 %
—
118.1
119.1
-4.6 %
70.3
169.3 %
-0.2
8.7
78.4
116 %
20.1
56.4
128.3 %
0.05
1 054
648.9
-20.5 %
497.8
151.1
-14.2 %
—
123.8
124.9
14.8 %
26.1
-61.2 %
7.4
2.8
36.3
-44.6 %
6.5
24.7
-45.8 %
0.02
1 054
815.9
-0.9 %
639.8
176.1
-11.6 %
—
110.2
108.8
-0.9 %
67.3
-24.6 %
-7.4
5.6
65.5
-23.1 %
17.4
45.6
-24.3 %
0.04
1 054
823.3
-1.4 %
624.2
199.1
5.8 %
—
108.8
109.8
-2.9 %
89.3
19.2 %
-5.5
1.4
85.2
19.5 %
22
60.2
17.6 %
0.06
1 054
835.2
31 %
647.1
188.1
46.2 %
—
112.4
113.1
-11.9 %
74.9
37350 %
-3.7
0.1
71.3
100.3 %
17.1
51.2
199.4 %
0.05
1 054
637.5
-9.3 %
508.9
128.7
-20.2 %
—
124.9
128.4
19.2 %
0.2
-99.6 %
-6.1
41.5
35.6
-32.2 %
17.3
17.1
-59.3 %
0.02
1 054
703.2
-14 %
542
161.3
-8.8 %
—
107.9
107.7
11.1 %
53.5
-33 %
-2.1
1.1
52.5
-37.2 %
9.9
42
-26.2 %
0.04
1 054
817.2
-0.6 %
640.4
176.9
-12.6 %
—
96.8
96.9
-24.2 %
79.9
6.8 %
-5.4
9.1
83.6
24.8 %
25.9
56.9
16.1 %
0.05
1 054
821.8
49.1 %
619.3
202.5
55.1 %
—
127.4
127.8
10.6 %
74.8
398.7 %
-8.1
0.4
67
550.5 %
17.1
49
1224.3 %
0.05
1 054
551.1
—
420.6
130.6
—
—
115.3
115.5
—
15
—
-7.5
2.8
10.3
—
5.8
3.7
—
—
1 054