Sichuan Changhong Statements
60
Data from Sichuan Changhong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Changhong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23 415.82
-1.2 %
100
20 713.88
88.5
2 701.94
1.5 %
11.5
593.77
2.5
1 640.26
7
2 189.48
4.4 %
9.4
512.46
-9.3 %
2.2
152.2
0.6
1.846
0.008
670.11
39.2 %
2.9
118.69
0.5
276.59
131.9 %
1.2
0.06
4 616.24
23 701.04
3.3 %
100
21 038.69
88.8
2 662.35
18.9 %
11.2
596.26
2.5
1 508.23
6.4
2 097.12
8.4 %
8.8
565.22
85.4 %
2.4
-78.472
-0.3
-2.041
-0.009
481.47
47.3 %
2
58.807
0.2
119.25
43.8 %
0.5
0.026
4 616.24
22 942.81
-9.6 %
100
20 703.21
90.2
2 239.6
-37.9 %
9.8
521
2.3
1 424.63
6.2
1 934.67
-32.1 %
8.4
304.94
-59.7 %
1.3
16.223
0.07
4.745
0.02
326.93
-47.3 %
1.4
58.053
0.3
82.95
-65.7 %
0.4
0.018
4 616.24
25 369.86
9.5 %
100
21 765.12
85.8
3 604.74
50.6 %
14.2
788.12
3.1
1 942.75
7.7
2 847.63
38 %
11.2
757.11
128.4 %
3
-109.06
-0.4
-55.425
-0.2
619.78
97.2 %
2.4
133.23
0.5
241.7
226.1 %
1
0.052
4 616.24
23 163.38
-2.9 %
100
20 769.04
89.7
2 394.33
3.6 %
10.3
556.8
2.4
1 499.74
6.5
2 062.86
6.9 %
8.9
331.48
-13 %
1.4
-23.948
-0.1
10.933
0.05
314.34
-5.2 %
1.4
44.571
0.2
74.118
-27.2 %
0.3
0.016
4 616.24
23 861.27
18.8 %
100
21 550.93
90.3
2 310.34
23.5 %
9.7
549.16
2.3
1 475.99
6.2
1 929.22
11.7 %
8.1
381.12
163.9 %
1.6
-15.178
-0.06
-32.67
-0.1
331.46
82.1 %
1.4
82.643
0.3
101.75
102.3 %
0.4
0.022
4 616.24
20 087.16
-25 %
100
18 216.1
90.7
1 871.06
-34.3 %
9.3
408.69
2
1 385.31
6.9
1 726.61
-27.3 %
8.6
144.44
-69.5 %
0.7
14.647
0.07
5.823
0.03
182.02
-26.5 %
0.9
52.785
0.3
50.305
-56.3 %
0.3
0.011
4 616.24
26 769.45
13.2 %
100
23 921.41
89.4
2 848.03
51.8 %
10.6
687.6
2.6
1 615.08
6
2 373.72
41.2 %
8.9
474.31
142.9 %
1.8
49.917
0.2
-289.88
-1.08
247.71
4.1 %
0.9
50.929
0.2
115.24
49.7 %
0.4
0.025
4 616.24
23 643.2
-6.9 %
100
21 766.77
92.1
1 876.44
-25 %
7.9
475.05
2
1 259.13
5.3
1 681.13
-26.2 %
7.1
195.31
-13.2 %
0.8
47.713
0.2
-4.356
-0.02
237.96
-11.3 %
1
41.173
0.2
76.999
7.4 %
0.3
0.017
4 616.24
25 386.06
6.5 %
100
22 883.63
90.1
2 502.43
14.2 %
9.9
483.44
1.9
1 770.03
7
2 277.45
10.3 %
9
224.98
78.6 %
0.9
47.621
0.2
-4.799
-0.02
268.19
100.1 %
1.1
71.694
0.3
71.713
241.5 %
0.3
0.016
4 616.24
23 833
-20.7 %
100
21 642
90.8
2 191
-26.7 %
9.2
447
1.9
1 588
6.7
2 065
-20.1 %
8.7
126
-68.9 %
0.5
-6
-0.03
14
0.06
134
-65.9 %
0.6
49
0.2
21
-88.1 %
0.09
—
4 616
30 065
14.1 %
100
27 075
90.1
2 989
14.7 %
9.9
623
2.1
1 842
6.1
2 585
9.2 %
8.6
405
70.2 %
1.3
-5
-0.02
-13
-0.04
393
31.4 %
1.3
94
0.3
176
36.4 %
0.6
0.04
4 616
26 356
21.5 %
100
23 750
90.1
2 606
18.7 %
9.9
454
1.7
1 821
6.9
2 368
27.2 %
9
238
-28.7 %
0.9
35
0.1
11
0.04
299
17.3 %
1.1
29
0.1
129
40.2 %
0.5
0.03
4 616
21 700
32.9 %
100
19 504
89.9
2 196
72 %
10.1
447
2.1
1 437
6.6
1 861
12.2 %
8.6
334
187.7 %
1.5
-96
-0.4
17
0.08
255
150.4 %
1.2
52
0.2
92
126.1 %
0.4
0.02
4 616
16 328
-38.6 %
100
15 051
92.2
1 277
-51.8 %
7.8
365
2.2
1 296
7.9
1 658
-33 %
10.2
-381
-315.3 %
-2.3
-129
-0.8
4
0.02
-506
-890.6 %
-3.1
31
0.2
-352
-1700 %
-2.2
-0.08
4 616
26 583
19.5 %
100
23 934
90
2 649
5.1 %
10
575
2.2
2 040
7.7
2 473
6 %
9.3
177
-5.3 %
0.7
-111
-0.4
-8
-0.03
64
-61.7 %
0.2
61
0.2
22
269.2 %
0.08
—
4 616
22 242
11.8 %
100
19 721
88.7
2 521
14.5 %
11.3
370
1.7
1 986
8.9
2 334
15.7 %
10.5
187
2.2 %
0.8
-28
-0.1
9
0.04
167
-7.2 %
0.8
88
0.4
-13
-533.3 %
-0.06
—
4 616
19 897
-0.9 %
100
17 696
88.9
2 201
-6.1 %
11.1
341
1.7
1 763
8.9
2 018
2.3 %
10.1
183
-50.8 %
0.9
-16
-0.08
5
0.03
180
-29.1 %
0.9
90
0.5
3
-93.8 %
0.02
—
4 616
20 070
-21.4 %
100
17 725
88.3
2 345
-24.2 %
11.7
304
1.5
1 693
8.4
1 973
-33.3 %
9.8
372
175.6 %
1.9
-121
-0.6
4
0.02
254
30.3 %
1.3
91
0.5
48
-59.3 %
0.2
0.01
4 616
25 546
33 %
100
22 454
87.9
3 092
37.7 %
12.1
457
1.8
2 465
9.6
2 957
51 %
11.6
135
-53 %
0.5
4
0.02
-2
-0.008
195
3.2 %
0.8
8
0.03
118
168.2 %
0.5
0.03
4 616
19 206
-2.4 %
100
16 961
88.3
2 246
4.3 %
11.7
286
1.5
1 713
8.9
1 958
11.8 %
10.2
287
-28.6 %
1.5
-148
-0.8
—
0
189
-39 %
1
78
0.4
44
-59.6 %
0.2
0.01
4 616
19 671
3.7 %
100
17 518
89.1
2 153
-8.3 %
10.9
318
1.6
1 507
7.7
1 752
-15.1 %
8.9
402
40.1 %
2
-103
-0.5
10
0.05
310
38.4 %
1.6
97
0.5
109
113.7 %
0.6
0.02
4 616
18 961
-18.7 %
100
16 612
87.6
2 349
-14.8 %
12.4
266
1.4
1 773
9.4
2 063
-20.3 %
10.9
287
71.9 %
1.5
-72
-0.4
4
0.02
224
0.4 %
1.2
75
0.4
51
-75.8 %
0.3
0.01
4 632
23 327
17.8 %
20 570
2 756
24.2 %
497
2 079
2 590
31.1 %
167
-31.3 %
63
14
223
68.9 %
54
211
6933.3 %
0.05
4 616
19 804
7.6 %
17 584
2 219
-9.5 %
253
1 746
1 976
-9.3 %
243
-10.7 %
-102
-8
132
-62.6 %
72
3
-97.2 %
—
4 616
18 402
10.7 %
15 951
2 451
14.2 %
—
1 734
2 179
12.7 %
272
28.3 %
79
3
353
45.9 %
91
107
224.2 %
0.02
4 667
16 629
-11 %
14 484
2 146
-2.8 %
—
1 899
1 934
-12.3 %
212
6966.7 %
37
3
242
-2.8 %
74
33
—
0.01
4 616
18 677
18.8 %
16 468
2 208
-0.6 %
—
2 165
2 206
12.6 %
3
-98.9 %
182
60
249
-12 %
58
33
-45 %
0.01
4 616
15 724
-9.5 %
13 503
2 221
-13.7 %
—
1 877
1 959
-10.1 %
262
-33.7 %
-49
70
283
-43.6 %
79
60
-75.6 %
0.01
4 616
17 367
12.7 %
14 793
2 573
21.9 %
—
2 083
2 179
14.2 %
395
95.5 %
35
70
502
23 %
76
246
13.9 %
0.05
4 616
15 408
-18.4 %
13 298
2 110
-11.6 %
—
1 853
1 908
-33.8 %
202
140.8 %
141
65
408
127.1 %
70
216
114.6 %
0.05
4 616
18 889
17.3 %
16 503
2 386
32.4 %
—
2 553
2 882
69.1 %
-495
-610.3 %
-473
-523
-1 504
-896 %
84
-1 478
-386.2 %
-0.32
4 616
16 104
-0.2 %
14 303
1 802
-16 %
—
1 669
1 704
-21.6 %
97
423.3 %
-367
118
-151
-544.1 %
79
-304
-46.2 %
-0.07
4 616
16 140
17.7 %
13 996
2 144
17.7 %
—
2 069
2 174
32.9 %
-30
-116.1 %
36
36
34
-81.4 %
55
-208
-1323.5 %
-0.05
4 616
13 713
-24.9 %
11 891
1 822
-29.5 %
—
1 565
1 636
-30.9 %
186
-14.3 %
-141
138
183
-60.6 %
66
17
-95.4 %
—
4 616
18 263
30 %
15 677
2 585
41.5 %
—
2 205
2 369
15.8 %
217
199.1 %
147
118
464
514.3 %
81
373
380.5 %
0.08
4 616
14 049
-4.7 %
12 222
1 827
-13.7 %
—
1 868
2 046
-10 %
-219
-40.4 %
77
30
-112
-280.6 %
64
-133
30 %
-0.03
4 616
14 735
17.6 %
12 618
2 117
25.9 %
—
2 183
2 273
38.4 %
-156
-500 %
11
208
62
-48.3 %
85
-190
-2211.1 %
-0.04
4 616
12 531
-25.5 %
10 849
1 682
-40.8 %
—
1 462
1 642
-36.5 %
39
-84.6 %
-32
116
120
-67 %
36
9
-95.5 %
—
4 616
16 825
20 %
13 985
2 840
36.8 %
—
2 356
2 586
25.5 %
254
1714.3 %
-106
216
364
110.4 %
89
202
143.4 %
0.04
4 619
14 023
-6.8 %
11 947
2 076
-13.3 %
—
1 939
2 061
-5.8 %
14
-93.2 %
115
44
173
-30.8 %
58
83
5.1 %
0.02
4 616
15 039
15.8 %
12 644
2 395
23.1 %
—
2 027
2 188
28.6 %
207
-14.8 %
-101
144
250
9.2 %
47
79
-46.6 %
0.02
4 616
12 988
-16.3 %
11 043
1 945
-19.1 %
—
1 577
1 702
-26.4 %
243
161.3 %
-76
62
229
44.9 %
64
148
18.4 %
0.03
4 616
15 524
—
13 120
2 404
—
—
2 138
2 311
—
93
—
7
59
158
—
114
125
—
0.03
4 616