Beijing Urban-Rural Statements
60
Data from Beijing Urban-Rural`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Urban-Rural Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 555.16
-49.8 %
100
8 995.31
94.1
559.85
-38.2 %
5.9
22.295
0.2
384.21
4
386.98
19.5 %
4
172.86
-70.3 %
1.8
85.439
0.9
7.881
0.08
266.19
-57.7 %
2.8
70.151
0.7
136.24
-43.5 %
1.4
0.212
641.19
19 029.19
12378.5 %
100
18 122.84
95.2
906.35
1146.1 %
4.8
50.682
0.3
709.33
3.7
323.85
231.4 %
1.7
582.5
2432.3 %
3.1
44.238
0.2
0.981
0.005
628.62
2277.8 %
3.3
190.09
1
241.31
893.7 %
1.3
0.451
534.49
152.5
41.4 %
100
79.76
52.3
72.735
38.4 %
47.7
—
0
98.447
64.6
97.711
-18.6 %
64.1
-24.976
63 %
-16.4
-3.249
-2.1
-0.712
-0.5
-28.865
65.6 %
-18.9
1.471
1
-30.402
60.9 %
-19.9
-0.096
316.8
107.83
4.9 %
100
55.27
51.3
52.559
16.7 %
48.7
—
0
120.54
111.8
120.06
28.3 %
111.3
-67.504
-39.1 %
-62.6
1.629
1.5
-17.867
-16.6
-83.86
-61.9 %
-77.8
-3.681
-3.4
-77.826
-47.9 %
-72.2
-0.246
316.8
102.77
20.8 %
100
57.744
56.2
45.022
35.1 %
43.8
—
0
93.934
91.4
93.55
-1.9 %
91
-48.529
21.8 %
-47.2
-3.191
-3.1
0.034
0.03
-51.804
19.6 %
-50.4
0.963
0.9
-52.63
19.3 %
-51.2
-0.166
316.8
85.057
-54.8 %
100
51.734
60.8
33.323
-62.3 %
39.2
—
0
96.497
113.4
95.352
-8.3 %
112.1
-62.029
-296.9 %
-72.9
-2.703
-3.2
0.33
0.4
-64.452
-257.6 %
-75.8
1.109
1.3
-65.185
-233.7 %
-76.6
-0.206
316.8
188.09
10.2 %
100
99.682
53
88.407
5.1 %
47
—
0
104.77
55.7
104.04
-12.7 %
55.3
-15.63
55.4 %
-8.3
-2.473
-1.3
0.259
0.1
-18.025
47.4 %
-9.6
0.258
0.1
-19.532
37.9 %
-10.4
-0.062
316.8
170.63
3.1 %
100
86.48
50.7
84.154
-11.4 %
49.3
—
0
121.04
70.9
119.22
16.5 %
69.9
-35.068
-373.7 %
-20.6
-0.314
-0.2
1.047
0.6
-34.292
-221.1 %
-20.1
-2.997
-1.8
-31.437
-149.9 %
-18.4
-0.099
316.8
165.53
-1 %
100
70.565
42.6
94.96
-1.9 %
57.4
—
0
102.95
62.2
102.36
-1.6 %
61.8
-7.403
-2.9 %
-4.5
-3.148
-1.9
0.031
0.02
-10.68
-10.3 %
-6.5
0.449
0.3
-12.579
1.6 %
-7.6
-0.04
316.8
167.19
-13.8 %
100
70.349
42.1
96.845
1.2 %
57.9
—
0
105.38
63
104.04
1.4 %
62.2
-7.193
-4.3 %
-4.3
-4.314
-2.6
1.767
1.1
-9.685
-38.4 %
-5.8
0.397
0.2
-12.784
-90.8 %
-7.6
-0.04
316.8
193.9
-2 %
100
98.2
50.6
95.7
6.5 %
49.4
—
0
103.7
53.5
102.6
87.2 %
52.9
-6.9
-119.7 %
-3.6
—
0
0.2
0.1
-7
-119.9 %
-3.6
0.7
0.4
-6.7
-121.5 %
-3.5
-0.02
316.8
197.9
8.7 %
100
108
54.6
89.9
-9.2 %
45.4
—
0
60.4
30.5
54.8
-49.7 %
27.7
35.1
451 %
17.7
-0.1
-0.05
0.3
0.2
35.2
400.9 %
17.8
0.5
0.3
31.2
338.2 %
15.8
0.1
316.8
182
24.7 %
100
83
45.6
99
41.6 %
54.4
—
0
112.1
61.6
109
5.9 %
59.9
-10
69.7 %
-5.5
-2.2
-1.2
0.5
0.3
-11.7
66.2 %
-6.4
0.5
0.3
-13.1
54.8 %
-7.2
-0.04
316.8
145.9
-18.1 %
100
75.9
52
69.9
2.6 %
47.9
—
0
105.8
72.5
102.9
-18.3 %
70.5
-33
43 %
-22.6
-2.9
-2
1.2
0.8
-34.6
47.6 %
-23.7
-2.3
-1.6
-29
54.3 %
-19.9
-0.09
316.8
178.2
-72.8 %
100
110.1
61.8
68.1
-67.1 %
38.2
—
0
126.3
70.9
126
-36.5 %
70.7
-57.9
-750.6 %
-32.5
-7.3
-4.1
-0.8
-0.4
-66
-1029.6 %
-37.04
0.5
0.3
-63.4
-10466.7 %
-35.6
-0.2
316.8
655
34 %
100
447.8
68.4
207.1
42.5 %
31.6
—
0
203.8
31.1
198.3
40.4 %
30.3
8.9
117.1 %
1.4
1.9
0.3
-3.6
-0.5
7.1
3450 %
1.1
7.7
1.2
-0.6
87.8 %
-0.09
—
316.8
488.8
6.9 %
100
343.5
70.3
145.3
-6.5 %
29.7
—
0
143
29.3
141.2
1.4 %
28.9
4.1
-74.7 %
0.8
-3
-0.6
-0.9
-0.2
0.2
-98.1 %
0.04
2.1
0.4
-4.9
-296 %
-1.002
-0.02
316.8
457.3
-17.6 %
100
301.9
66
155.4
-7.5 %
34
—
0
140.3
30.7
139.2
-6.5 %
30.4
16.2
-15.2 %
3.5
-6.7
-1.5
0.7
0.2
10.3
-36.8 %
2.3
5.7
1.2
2.5
-80.5 %
0.5
0.01
316.8
555.1
3.4 %
100
387.1
69.7
168
21.2 %
30.3
—
0
149.2
26.9
148.9
21.4 %
26.8
19.1
20.1 %
3.4
-2.9
-0.5
0.1
0.02
16.3
5.2 %
2.9
4.9
0.9
12.8
28 %
2.3
0.04
316.8
536.7
30 %
100
398.1
74.2
138.6
-1 %
25.8
—
0
145.9
27.2
122.7
-4.4 %
22.9
15.9
35.9 %
3
0.5
0.09
1.6
0.3
15.5
134.8 %
2.9
5.5
1
10
143.9 %
1.9
0.03
316.8
413
-1.7 %
100
273
66.1
140
8 %
33.9
—
0
128.6
31.1
128.3
10 %
31.1
11.7
-10 %
2.8
-4.3
-1.04
0.1
0.02
6.6
-34.7 %
1.6
0.5
0.1
4.1
-52.3 %
1
0.01
316.8
420.3
-23.5 %
100
290.7
69.2
129.6
-8.5 %
30.8
—
0
117.6
28
116.6
6.6 %
27.7
13
-59.6 %
3.1
-5.5
-1.3
0.1
0.02
10.1
-61.9 %
2.4
-0.9
-0.2
8.6
-51.4 %
2
0.03
316.8
549.5
-8.4 %
100
407.9
74.2
141.7
-16.4 %
25.8
—
0
109.5
19.9
109.4
-22.7 %
19.9
32.2
15.4 %
5.9
-5.8
-1.06
0.1
0.02
26.5
-26.6 %
4.8
9
1.6
17.7
-36.3 %
3.2
0.06
316.8
599.7
30.7 %
430.2
169.5
27.6 %
—
142
141.6
29.4 %
27.9
19.2 %
8.3
-0.1
36.1
106.3 %
8.7
27.8
157.4 %
0.09
316.8
458.8
-10.4 %
326
132.8
-3.6 %
—
109.4
109.4
-4.3 %
23.4
0 %
-6.3
0.1
17.5
—
5.1
10.8
-17.6 %
0.03
316.8
512.2
-24.7 %
374.5
137.7
-20.6 %
—
114.8
114.3
-7 %
23.4
-53.8 %
-5.9
0.1
17.5
-60 %
5.3
13.1
-60.2 %
0.04
316.8
680.4
-14.3 %
506.8
173.5
-14 %
—
122.9
122.9
-19.4 %
50.7
2.6 %
-7.6
0.7
43.7
14.7 %
13.2
32.9
439.3 %
0.1
316.9
794.3
32.5 %
592.5
201.8
12.3 %
—
152.8
152.5
34.5 %
49.4
-25.5 %
-2.1
-8.8
38.1
-31.1 %
31.8
6.1
-84.1 %
0.02
316.8
599.5
0.8 %
419.8
179.7
13.8 %
—
113.4
113.4
-7.5 %
66.3
87.8 %
-11.3
0.3
55.3
152.5 %
14.8
38.3
196.9 %
0.12
316.8
594.6
-18.7 %
436.7
157.9
-3.4 %
—
121.9
122.6
10 %
35.3
-32.2 %
-11.6
-1.9
21.9
-49.4 %
7.7
12.9
-54.4 %
0.04
316.8
731.8
-16.3 %
568.2
163.5
-22.9 %
—
111.4
111.5
-27.4 %
52.1
-11.1 %
-8.5
-0.3
43.3
-14.4 %
15.1
28.3
-11.8 %
0.09
316.8
874.8
6.5 %
662.7
212.1
24.5 %
—
152.4
153.6
37.8 %
58.6
-0.3 %
-3.9
-4.1
50.6
-5.9 %
18.5
32.1
-13.5 %
0.1
316.8
821.6
104.7 %
651.2
170.3
75.7 %
—
111.5
111.5
35.3 %
58.8
305.5 %
-5.1
0.1
53.8
165 %
17.3
37.1
263.7 %
0.12
316.8
401.4
-34.9 %
304.5
96.9
-8.6 %
—
81.1
82.4
14 %
14.5
-57 %
5.2
0.6
20.3
-52.1 %
7.2
10.2
-64.5 %
0.03
316.8
616.5
-2 %
510.4
106
-31.6 %
—
72.2
72.3
-38.4 %
33.7
-10.4 %
8.4
0.2
42.4
-3 %
12.8
28.7
-25.3 %
0.09
316.8
629.2
50.9 %
474.3
154.9
82 %
—
117.4
117.3
72.2 %
37.6
122.5 %
1
5.4
43.7
64.3 %
4.9
38.4
115.7 %
0.12
316.8
417
-7.1 %
332
85.1
-4.1 %
—
68.2
68.1
-11.4 %
16.9
44.4 %
9.3
0.4
26.6
16.2 %
6.2
17.8
22.8 %
0.06
316.8
448.8
-38 %
360.1
88.7
-24.1 %
—
76.7
76.9
2.7 %
11.7
-72.1 %
10.1
1.1
22.9
-50.6 %
6.1
14.5
-53.8 %
0.05
316.8
724.2
9.6 %
607.4
116.8
-6.2 %
—
74.9
74.9
-19.5 %
41.9
33.4 %
4
0.5
46.4
6.2 %
13.7
31.4
11.7 %
0.1
316.8
661
33.8 %
536.5
124.5
38.8 %
—
93.4
93.1
32.1 %
31.4
63.5 %
2.3
10
43.7
63.7 %
14.1
28.1
57.9 %
0.09
316.8
493.9
-6.4 %
404.2
89.7
-5.2 %
—
70.5
70.5
-10 %
19.2
17.1 %
5.8
1.7
26.7
19.7 %
6.3
17.8
25.4 %
0.06
316.8
527.7
-32.2 %
433
94.6
-22.6 %
—
78.3
78.3
-6.5 %
16.4
-57.4 %
4.6
1.3
22.3
-51.5 %
6.5
14.2
-56.8 %
0.04
316.8
777.8
22.1 %
655.6
122.2
-10.6 %
—
83.7
83.7
-20.7 %
38.5
23.8 %
6.1
1.4
46
15.6 %
10.6
32.9
25.1 %
0.1
316.8
637.2
—
500.5
136.7
—
—
105.4
105.6
—
31.1
—
2.9
5.7
39.8
—
13.2
26.3
—
0.08
316.8