Gome Telecom Statements
60
Data from Gome Telecom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Gome Telecom Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.459
-23.8 %
100
14.871
175.8
-6.412
0.9 %
-75.8
0.299
3.5
7.833
92.6
8.085
-35.4 %
95.6
-14.497
23.6 %
-171.4
-2.284
-27
-0.095
-1.1
-16.876
13.4 %
-199.5
—
0
-15.027
13.8 %
-177.6
-0.053
285.38
11.101
-6 %
100
17.569
158.3
-6.468
9.1 %
-58.3
1.102
9.9
9.351
84.2
12.508
42 %
112.7
-18.976
-19.2 %
-170.9
-0.498
-4.5
-0.011
-0.1
-19.488
-8.7 %
-175.5
—
0
-17.423
-7 %
-156.9
-0.061
285.38
11.813
-22.6 %
100
18.926
160.2
-7.113
-797.5 %
-60.2
1.256
10.6
7.816
66.2
8.811
-74.4 %
74.6
-15.924
54.8 %
-134.8
-2.041
-17.3
0.015
0.1
-17.923
53.6 %
-151.7
—
0
-16.289
56.8 %
-137.9
-0.057
285.38
15.26
-34.3 %
100
16.053
105.2
-0.793
55.3 %
-5.2
1.148
7.5
29.637
194.2
34.444
129.9 %
225.7
-35.236
-110.3 %
-230.9
-2.721
-17.8
-0.657
-4.3
-38.641
-111.1 %
-253.2
0.304
2
-37.685
-152.7 %
-246.9
-0.132
285.38
23.23
-16.6 %
100
25.003
107.6
-1.772
0 %
-7.6
1.524
6.6
13.953
60.1
14.981
8.3 %
64.5
-16.753
-7.4 %
-72.1
-1.552
-6.7
—
0
-18.305
-3.7 %
-78.8
-0.129
-0.6
-14.912
-0.9 %
-64.2
-0.052
285.38
27.853
-45.9 %
100
29.625
106.4
-1.772
-272.2 %
-6.4
1.682
6
10.693
38.4
13.827
31 %
49.6
-15.599
-63.7 %
-56.003
-2.047
-7.4
-0.012
-0.04
-17.657
-45 %
-63.4
-0.151
-0.5
-14.772
-41.4 %
-53.04
-0.052
285.38
51.456
-23.7 %
100
50.427
98
1.029
176.9 %
2
1.904
3.7
8.696
16.9
10.555
-46.6 %
20.5
-9.526
54.9 %
-18.5
-2.619
-5.09
-0.027
-0.05
-12.177
47.2 %
-23.7
-0.024
-0.05
-10.446
50.6 %
-20.3
-0.037
285.38
67.43
-15.5 %
100
68.769
102
-1.339
-129.8 %
-2
2.108
3.1
12.301
18.2
19.771
67 %
29.3
-21.109
-187.2 %
-31.3
-2.707
-4.01
0.759
1.1
-23.058
-134.2 %
-34.2
3.676
5.5
-21.151
-199.7 %
-31.4
-0.074
285.07
79.804
54.6 %
100
75.314
94.4
4.49
26.1 %
5.6
2.323
2.9
9.545
12
11.841
-0.6 %
14.8
-7.351
12 %
-9.2
-2.254
-2.8
-0.242
-0.3
-9.846
9.6 %
-12.3
-0.977
-1.2
-7.058
18.3 %
-8.8
-0.025
285.88
51.63
40.3 %
100
48.07
93.1
3.56
11.2 %
6.9
2.167
4.2
9.876
19.1
11.911
138.2 %
23.1
-8.352
-391.3 %
-16.2
-2.555
-4.9
0.012
0.02
-10.894
-194.4 %
-21.1
0.585
1.1
-8.641
-170 %
-16.7
-0.034
252.58
36.8
-86.3 %
100
33.6
91.3
3.2
-97.2 %
8.7
2.1
5.7
2.9
7.9
5
-60 %
13.6
-1.7
-101.7 %
-4.6
-2
-5.4
—
0
-3.7
-125 %
-10.05
0.4
1.1
-3.2
95.2 %
-8.7
-0.01
252.5
269
-31.3 %
100
155.7
57.9
113.4
2039.6 %
42.2
2.7
1
9.9
3.7
12.5
-40.5 %
4.6
100.8
742 %
37.5
-85.9
-31.9
-0.1
-0.04
14.8
156.5 %
5.5
83.9
31.2
-66.7
-48.9 %
-24.8
-0.26
252.5
391.5
578.5 %
100
386.2
98.6
5.3
-33.8 %
1.4
2.3
0.6
19.6
5
21
-59 %
5.4
-15.7
63.7 %
-4.01
-11
-2.8
0.4
0.1
-26.2
57.1 %
-6.7
19.2
4.9
-44.8
24.2 %
-11.4
-0.18
252.5
57.7
-74 %
100
49.7
86.1
8
328.6 %
13.9
2.1
3.6
42
72.8
51.2
-26.9 %
88.7
-43.2
41.2 %
-74.9
-17.7
-30.7
-0.2
-0.3
-61.1
33.4 %
-105.9
-1.8
-3.1
-59.1
32.7 %
-102.4
-0.23
252.5
221.5
503.5 %
100
225
101.6
-3.5
74.3 %
-1.6
2.2
1
68.2
30.8
70
-87.6 %
31.6
-73.5
87.3 %
-33.2
-17.7
-8
-0.5
-0.2
-91.7
86.3 %
-41.4
-2.2
-1
-87.8
86.3 %
-39.6
-0.35
252.5
36.7
-41.9 %
100
50.3
137.1
-13.6
9.9 %
-37.06
18.2
49.6
77.4
210.9
566.3
713.6 %
1543.1
-579.8
-584.5 %
-1579.8
-21.5
-58.6
-6.9
-18.8
-668.9
-544.4 %
-1822.6
10.9
29.7
-643.1
-635.8 %
-1752.3
-2.55
252.5
63.2
-69.1 %
100
78.3
123.9
-15.1
-1061.5 %
-23.9
16
25.3
49.3
78
69.6
-21.9 %
110.1
-84.7
6.3 %
-134.02
-19.5
-30.9
-0.3
-0.5
-103.8
1.4 %
-164.2
-8
-12.7
-87.4
-4 %
-138.3
-0.35
252.5
204.3
-51 %
100
205.6
100.6
-1.3
-105.7 %
-0.6
28.5
14
60.6
29.7
89.1
78.2 %
43.6
-90.4
-231.1 %
-44.2
-16.4
-8.03
1.4
0.7
-105.3
-124 %
-51.5
-7.2
-3.5
-84
-128.9 %
-41.1
-0.33
252.5
417
-36.4 %
100
394.3
94.6
22.7
240.1 %
5.4
13.2
3.2
26
6.2
50
-89.6 %
12
-27.3
94.5 %
-6.5
-19.6
-4.7
—
0
-47
86.7 %
-11.3
-5
-1.2
-36.7
86.9 %
-8.8
-0.15
252.5
655.6
30.5 %
100
671.9
102.5
-16.2
-149.4 %
-2.5
72.6
11.1
76.6
11.7
482.7
345.7 %
73.6
-499
-561.8 %
-76.1
-11.6
-1.8
157.8
24.1
-352.9
-245 %
-53.8
69.3
10.6
-279.4
-384.2 %
-42.6
-1.11
252.5
502.4
-22.9 %
100
469.6
93.5
32.8
60.8 %
6.5
33.4
6.6
77.1
15.3
108.3
-1.4 %
21.6
-75.4
15.7 %
-15.008
-27.3
-5.4
0.3
0.06
-102.3
13.8 %
-20.4
-28.6
-5.7
-57.7
-15.2 %
-11.5
-0.23
252.5
651.8
-21.3 %
100
631.4
96.9
20.4
-43.3 %
3.1
—
0
88.6
13.6
109.8
122.7 %
16.8
-89.4
-572.2 %
-13.7
-29.6
-4.5
0.3
0.05
-118.7
-713 %
-18.2
-28.4
-4.4
-50.1
-1063.5 %
-7.7
-0.2
255.3
827.8
-27.9 %
100
791.8
95.7
36
-63 %
4.3
—
0
50.2
6.1
49.3
-29.7 %
6
-13.3
-149.3 %
-1.6
-1.4
-0.2
0.1
0.01
-14.6
-173 %
-1.8
-3.7
-0.4
5.2
-84.4 %
0.6
0.02
252.5
1 147.5
162.8 %
1 050.3
97.2
173.8 %
18.6
42
70.1
67.3 %
27
521.9 %
-9.4
2.4
20
280.2 %
-0.3
33.4
591.2 %
0.13
252.5
436.6
71.1 %
401.1
35.5
7.9 %
8.7
34.2
41.9
-1.4 %
-6.4
34 %
-4.8
0.1
-11.1
34.7 %
-4.3
-6.8
54.4 %
-0.03
252.5
255.2
-29 %
222.4
32.9
-14.5 %
—
30.9
42.5
23.2 %
-9.7
-342.5 %
-7.5
0.1
-17
-2328.6 %
-2.6
-14.9
-2228.6 %
-0.06
255.3
359.3
-29.9 %
320.8
38.5
-41.1 %
—
34.8
34.5
-28.7 %
4
-76.6 %
-4.5
0.1
-0.7
-108.1 %
-1.9
0.7
-91.4 %
—
252.5
512.3
138.8 %
446.9
65.4
147.7 %
—
48
48.4
94.4 %
17.1
1040 %
-7.7
0.7
8.6
244 %
-0.5
8.1
440 %
0.03
252.5
214.5
-15.6 %
188.1
26.4
-12.3 %
—
25.2
24.9
3.3 %
1.5
-75 %
1
—
2.5
-65.8 %
1
1.5
-72.7 %
0.01
252.5
254.2
50.3 %
224.1
30.1
20.4 %
—
23.8
24.1
-21.5 %
6
205.3 %
1.2
0.1
7.3
1116.7 %
1.8
5.5
150 %
0.02
252.5
169.1
-22.4 %
144.1
25
-14.1 %
—
25.4
30.7
8.1 %
-5.7
-914.3 %
1.3
5
0.6
-75 %
-1.6
2.2
69.2 %
0.01
252.5
218
—
188.9
29.1
-6.7 %
—
28.5
28.4
22.4 %
0.7
-91.1 %
1.6
0.1
2.4
-78.2 %
1.1
1.3
-84.3 %
0.01
252.5
218
-17.8 %
186.8
31.2
-2.2 %
—
23.8
23.2
10.5 %
7.9
-27.5 %
2.8
0.2
11
-17.3 %
2.7
8.3
-17.8 %
0.03
252.5
265.1
48.3 %
233.2
31.9
70.6 %
—
21.3
21
16 %
10.9
1457.1 %
2.3
0.1
13.3
160.8 %
3.2
10.1
165.8 %
0.04
252.5
178.8
-13 %
160.1
18.7
-46.6 %
—
18
18.1
-16.2 %
0.7
-94.7 %
2.8
1.6
5.1
-68.7 %
1.3
3.8
-68.1 %
0.01
252.5
205.6
3.3 %
170.6
35
35.1 %
—
20.8
21.6
3.3 %
13.3
166 %
2.9
—
16.3
103.8 %
4.4
11.9
98.3 %
0.05
252.5
199
-19 %
173.1
25.9
-17.3 %
—
21.1
20.9
0.5 %
5
-52.4 %
2.9
0.1
8
-44.1 %
2
6
-43.9 %
0.02
252.4
245.6
40.8 %
214.3
31.3
24.7 %
—
20.9
20.8
-2.8 %
10.5
183.8 %
3.8
—
14.3
232.6 %
3.6
10.7
234.4 %
0.04
252.5
174.4
-14.6 %
149.3
25.1
-23 %
—
21.7
21.4
-6.6 %
3.7
-61.9 %
0.6
—
4.3
-69.3 %
1.1
3.2
-69.2 %
0.01
252.5
204.3
-1.6 %
171.7
32.6
16 %
—
22
22.9
3.2 %
9.7
64.4 %
4.2
0.1
14
68.7 %
3.6
10.4
73.3 %
0.04
252.5
207.7
-9.9 %
179.6
28.1
-14.6 %
—
22.8
22.2
2.3 %
5.9
-47.3 %
2.4
0.1
8.3
-27.2 %
2.3
6
-29.4 %
0.02
252.5
230.5
36.7 %
197.6
32.9
32.7 %
—
21.6
21.7
-0.9 %
11.2
273.3 %
0.2
—
11.4
200 %
2.9
8.5
203.6 %
0.03
252.5
168.6
-17.3 %
143.8
24.8
-33.3 %
—
22
21.9
2.3 %
3
-80.9 %
0.8
0.1
3.8
-69.4 %
1
2.8
-68.9 %
0.01
252.5
203.8
—
166.6
37.2
—
—
22.9
21.4
—
15.7
—
1.4
-4.7
12.4
—
3.5
9
—
0.04
252.5