IKD Statements
60
Data from IKD`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
IKD Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 591.22
14.7 %
100
1 148.74
72.2
442.48
16.3 %
27.8
68.711
4.3
116.38
7.3
174.84
11.6 %
11
267.65
19.6 %
16.8
-32.21
-2.02
0.429
0.03
235.62
-14.1 %
14.8
32.414
2
201.76
-10.9 %
12.7
0.225
896.09
1 386.85
10.4 %
100
1 006.27
72.6
380.58
8.9 %
27.4
60.845
4.4
107.27
7.7
156.71
7.8 %
11.3
223.88
9.7 %
16.1
52.216
3.8
-0.765
-0.06
274.15
34.9 %
19.8
39.751
2.9
226.49
33.7 %
16.3
0.249
908.91
1 256.65
1.4 %
100
907.32
72.2
349.33
-2 %
27.8
64.447
5.1
88.255
7
145.31
-7.4 %
11.6
204.02
2.3 %
16.2
-4.097
-0.3
3.093
0.2
203.23
-20.8 %
16.2
27.46
2.2
169.36
-29.8 %
13.5
0.192
883.26
1 238.78
3.8 %
100
882.41
71.2
356.37
1.1 %
28.8
62.112
5
95.901
7.7
156.93
15.2 %
12.7
199.44
-7.8 %
16.1
59.814
4.8
-2.501
-0.2
256.66
10.3 %
20.7
9.373
0.8
241.17
24.2 %
19.5
0.242
997.02
1 193.06
28.2 %
100
840.59
70.5
352.48
44.1 %
29.5
48.485
4.1
93.323
7.8
136.24
21.6 %
11.4
216.23
63 %
18.1
16.092
1.3
0.323
0.03
232.79
50.5 %
19.5
29.995
2.5
194.22
51.4 %
16.3
0.217
895.07
930.54
3.1 %
100
685.88
73.7
244.66
21.2 %
26.3
47.862
5.1
70.902
7.6
112.02
-3.8 %
12
132.64
55.3 %
14.3
29.038
3.1
-6.97
-0.7
154.7
57.9 %
16.6
20.098
2.2
128.26
51.1 %
13.8
0.14
914.07
902.86
5.8 %
100
701.03
77.6
201.83
3.2 %
22.4
46.744
5.2
78.441
8.7
116.45
-5 %
12.9
85.383
16.9 %
9.5
1.829
0.2
10.192
1.1
97.977
169.9 %
10.9
8.706
1
84.885
173.9 %
9.4
0.098
862.13
853.72
9.4 %
100
658.15
77.1
195.57
4.6 %
22.9
52.649
6.2
72.423
8.5
122.55
5.2 %
14.4
73.021
3.5 %
8.6
-37.662
-4.4
0.914
0.1
36.306
-51.3 %
4.3
1.716
0.2
30.991
-61.6 %
3.6
0.037
833.98
780.4
1.3 %
100
593.36
76
187.03
-11.3 %
24
47.229
6.1
70.087
9
116.51
7.9 %
14.9
70.525
-31.4 %
9
1.468
0.2
2.535
0.3
74.508
-34 %
9.5
-9.04
-1.2
80.629
-11.1 %
10.3
0.09
892.56
770.2
-3.9 %
100
559.37
72.6
210.83
-7.7 %
27.4
43.156
5.6
69.668
9
107.96
-2.7 %
14
102.87
-12.5 %
13.4
5.893
0.8
4.2
0.5
112.96
-9.7 %
14.7
17.409
2.3
90.65
-15.8 %
11.8
0.104
868.06
801.4
-5.4 %
100
573
71.5
228.4
7.6 %
28.5
41.4
5.2
73.8
9.2
110.9
58.9 %
13.8
117.5
-17.6 %
14.7
6.8
0.8
0.8
0.1
125.1
-12.9 %
15.6
16
2
107.6
-37.8 %
13.4
0.12
896.7
847.3
18.7 %
100
634.9
74.9
212.3
-1.1 %
25.1
33.3
3.9
35.5
4.2
69.8
-38.6 %
8.2
142.6
41 %
16.8
1
0.1
0.3
0.04
143.7
-3.6 %
17
-31.4
-3.7
172.9
56.6 %
20.4
0.2
877.1
714.1
70.8 %
100
499.3
69.9
214.7
75.3 %
30.1
34.6
4.8
87.8
12.3
113.7
21.5 %
15.9
101.1
248.6 %
14.2
37.7
5.3
10
1.4
149.1
119.3 %
20.9
35.5
5
110.4
143.7 %
15.5
0.12
919.6
418.2
-31.5 %
100
295.7
70.7
122.5
-42.6 %
29.3
34.1
8.2
65
15.5
93.6
13.7 %
22.4
29
-77.9 %
6.9
36.2
8.7
2.9
0.7
68
-47.5 %
16.3
18.3
4.4
45.3
-53.5 %
10.8
0.06
793
610.9
-12.8 %
100
397.7
65.1
213.3
-6.4 %
34.9
26.5
4.3
58.9
9.6
82.3
-21.8 %
13.5
131
6.9 %
21.4
-3.9
-0.6
2.5
0.4
129.6
-23.1 %
21.2
30.5
5
97.4
-33.2 %
15.9
0.11
885.3
700.6
4 %
100
472.7
67.5
228
-2.1 %
32.5
19.9
2.8
90.7
12.9
105.3
5.2 %
15
122.6
-7.8 %
17.5
47.4
6.8
-1.4
-0.2
168.6
40.6 %
24.1
18.3
2.6
145.7
58.4 %
20.8
0.17
862.2
673.4
8 %
100
440.4
65.4
233
22.7 %
34.6
33.6
5
69.8
10.4
100.1
7.4 %
14.9
133
37.5 %
19.8
-13.1
-1.9
—
0
119.9
-18.2 %
17.8
26.4
3.9
92
-15.8 %
13.7
0.11
836.4
623.7
-0.8 %
100
433.8
69.6
189.9
-8.9 %
30.4
32.6
5.2
61.1
9.8
93.2
15.3 %
14.9
96.7
-24.2 %
15.5
25.7
4.1
24.1
3.9
146.5
18.4 %
23.5
33.8
5.4
109.2
18.1 %
17.5
0.13
868
628.9
-1 %
100
420.4
66.8
208.5
-1.1 %
33.2
31.1
4.9
55.8
8.9
80.8
-20.6 %
12.8
127.6
17 %
20.3
-5
-0.8
1
0.2
123.7
9.4 %
19.7
28
4.5
92.5
-9.1 %
14.7
0.11
845.4
635.4
0.2 %
100
424.7
66.8
210.8
3.5 %
33.2
28.3
4.5
76.8
12.1
101.7
22.5 %
16
109.1
-9.5 %
17.2
3.6
0.6
1
0.2
113.1
-36.1 %
17.8
9.4
1.5
101.8
-23.5 %
16
0.12
845.4
634.2
6 %
100
430.5
67.9
203.7
15.4 %
32.1
24.6
3.9
57.5
9.1
83
14.2 %
13.1
120.6
16.2 %
19
52.8
8.3
3.5
0.6
177
13.7 %
27.9
43.4
6.8
133.1
14.7 %
21
0.16
832
598.5
-6.4 %
100
422
70.5
176.5
-28 %
29.5
—
0
24.4
4.1
72.7
-11.8 %
12.1
103.8
-36.2 %
17.3
33.7
5.6
18.2
3
155.7
-1.5 %
26
37.7
6.3
116
-1 %
19.4
0.14
845.9
639.4
5.2 %
100
394.2
61.7
245.2
1.9 %
38.3
—
0
84.3
13.2
82.4
-13.9 %
12.9
162.8
12.3 %
25.5
-9
-1.4
4.3
0.7
158.1
9.1 %
24.7
38.7
6.1
117.2
1.9 %
18.3
0.14
845.4
608
10.8 %
367.3
240.7
17.8 %
31.8
63.3
95.7
76.6 %
145
-3.3 %
-0.7
0.6
144.9
-14.2 %
27.8
115
-8.3 %
0.15
743.2
548.7
3.1 %
344.4
204.3
-5 %
10
44.8
54.2
4.6 %
150
-8.2 %
-8.9
27.7
168.8
4 %
40.5
125.4
4.8 %
0.18
707.2
532.2
9.6 %
317
215.1
13.4 %
—
51.9
51.8
1.6 %
163.4
17.9 %
-7.4
6.3
162.3
15.5 %
38.4
119.6
13.3 %
0.17
710.1
485.8
-5 %
296.2
189.6
-2.8 %
—
51.8
51
-12.4 %
138.6
1.3 %
1.9
—
140.5
-11.7 %
35.4
105.6
-13.3 %
0.15
704.3
511.4
—
316.4
195
—
—
55.3
58.2
—
136.8
—
18
4.5
159.2
—
37.2
121.8
—
0.18
678.2