Bohai Automotive Statements
60
Data from Bohai Automotive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bohai Automotive Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 080.51
-11 %
100
1 010.41
93.5
70.098
12 %
6.5
22.02
2
87.016
8.1
101.49
-0.2 %
9.4
-31.393
19.8 %
-2.9
-19.861
-1.8
-0.067
-0.006
-51.198
-8.7 %
-4.7
1.018
0.09
-53.97
-4.8 %
-5
-0.057
950.52
1 213.53
-0.2 %
100
1 150.93
94.8
62.594
-50.6 %
5.2
24.268
2
76.025
6.3
101.73
-8.2 %
8.4
-39.135
-343.7 %
-3.2
-7.458
-0.6
-0.571
-0.05
-47.098
-1635 %
-3.9
1.896
0.2
-51.478
-3930.3 %
-4.2
-0.054
950.52
1 216.43
11.8 %
100
1 089.61
89.6
126.82
3.2 %
10.4
22.117
1.8
75.234
6.2
110.76
-13.2 %
9.1
16.06
440.1 %
1.3
-12.895
-1.06
0.121
0.01
3.068
123.8 %
0.3
2.559
0.2
-1.277
87.1 %
-0.1
-0.001
950.52
1 087.82
14.9 %
100
964.91
88.7
122.91
84.3 %
11.3
16.74
1.5
86.958
8
127.63
58.8 %
11.7
-4.722
65.5 %
-0.4
-12.802
-1.2
4.599
0.4
-12.897
-429.3 %
-1.2
-3.907
-0.4
-9.93
-3616 %
-0.9
-0.01
950.52
947.15
-6.8 %
100
880.44
93
66.705
78.6 %
7
21.927
2.3
62.307
6.6
80.398
6.8 %
8.5
-13.693
63.9 %
-1.4
18.432
1.9
-0.584
-0.06
3.916
113.3 %
0.4
3.3
0.3
0.282
100.9 %
0.03
0
950.52
1 016.17
-3.3 %
100
978.83
96.3
37.339
-67.6 %
3.7
23.245
2.3
55.426
5.5
75.269
-33.2 %
7.4
-37.93
-1644.7 %
-3.7
8.196
0.8
0.149
0.01
-29.514
-87.6 %
-2.9
12.116
1.2
-32.361
-59.8 %
-3.2
-0.034
950.52
1 051.16
8.1 %
100
936
89
115.16
-22.2 %
11
29.891
2.8
71.352
6.8
112.71
-49.4 %
10.7
2.455
103.3 %
0.2
-18.794
-1.8
0.607
0.06
-15.729
81.9 %
-1.5
3.059
0.3
-20.25
67.3 %
-1.9
-0.021
950.52
972.17
1.2 %
100
824.08
84.8
148.09
141.6 %
15.2
32.031
3.3
105.73
10.9
222.6
139 %
22.9
-74.509
-134.1 %
-7.7
-8.865
-0.9
-3.652
-0.4
-86.92
-119.5 %
-8.9
-23.227
-2.4
-61.939
-45.6 %
-6.4
-0.065
950.52
960.9
-23.9 %
100
899.6
93.6
61.299
-45.1 %
6.4
37.003
3.9
66.178
6.9
93.124
8.7 %
9.7
-31.825
-222.5 %
-3.3
-11.266
-1.2
3.16
0.3
-39.598
-318.3 %
-4.1
-0.062
-0.006
-42.531
-534.5 %
-4.4
-0.045
950.52
1 263.11
3.6 %
100
1 151.46
91.2
111.65
-10.8 %
8.8
28.335
2.2
62.886
5
85.676
-18.1 %
6.8
25.974
27.3 %
2.1
-6.02
-0.5
-0.376
-0.03
18.137
63.4 %
1.4
6.48
0.5
9.788
112.8 %
0.8
0.01
950.52
1 218.7
-10.2 %
100
1 093.6
89.7
125.1
-13.5 %
10.3
29
2.4
81.5
6.7
104.6
-47.3 %
8.6
20.4
137.9 %
1.7
-11.2
-0.9
1.9
0.2
11.1
-79.3 %
0.9
6.7
0.5
4.6
-93 %
0.4
—
950.5
1 357.2
12.5 %
100
1 212.5
89.3
144.7
-8.5 %
10.7
27.2
2
151.6
11.2
198.6
89.1 %
14.6
-53.8
-201.1 %
-4
106.9
7.9
3.9
0.3
53.7
179.7 %
4
5
0.4
65.4
158.5 %
4.8
0.07
950.5
1 206.6
14.1 %
100
1 048.4
86.9
158.1
15.3 %
13.1
31.3
2.6
92.6
7.7
105
-20.6 %
8.7
53.2
985.7 %
4.4
-34.8
-2.9
0.7
0.06
19.2
168.6 %
1.6
2.6
0.2
25.3
336.4 %
2.1
0.03
950.5
1 057.9
-0.6 %
100
920.8
87
137.1
-7.9 %
13
28.3
2.7
102
9.6
132.3
15.5 %
12.5
4.9
-85.7 %
0.5
-33.1
-3.1
0.1
0.009
-28
-259 %
-2.6
1.1
0.1
-10.7
-7 %
-1.01
-0.01
950.5
1 063.9
-18.4 %
100
915.1
86
148.9
-24.8 %
14
30.2
2.8
82.5
7.8
114.5
-18.9 %
10.8
34.3
-39.6 %
3.2
-41.3
-3.9
-1.1
-0.1
-7.8
-110.1 %
-0.7
6.8
0.6
-10
-115.3 %
-0.9
-0.01
950.5
1 304.5
20.1 %
100
1 106.6
84.8
197.9
83.2 %
15.2
22.1
1.7
132.8
10.2
141.1
54.9 %
10.8
56.8
236.1 %
4.4
11.6
0.9
9.7
0.7
77.4
4937.5 %
5.9
4.6
0.4
65.2
772.2 %
5
0.07
936.2
1 086
-11.5 %
100
977.9
90
108
-29.1 %
9.9
25
2.3
65.4
6
91.1
-20.9 %
8.4
16.9
-54.7 %
1.6
-18.7
-1.7
-0.2
-0.02
-1.6
38.5 %
-0.1
8
0.7
-9.7
-79.6 %
-0.9
-0.01
955.3
1 227.7
-5.5 %
100
1 075.3
87.6
152.4
-4.9 %
12.4
25.7
2.1
81.1
6.6
115.1
15 %
9.4
37.3
-37.9 %
3
-38.8
-3.2
-0.6
-0.05
-2.6
-108.3 %
-0.2
6.5
0.5
-5.4
-124.2 %
-0.4
-0.01
950.5
1 299.5
-3.1 %
100
1 139.3
87.7
160.2
3.6 %
12.3
29.5
2.3
74.5
5.7
100.1
-27.5 %
7.7
60.1
259.9 %
4.6
-31.6
-2.4
2.7
0.2
31.2
-48.8 %
2.4
11.8
0.9
22.3
-68.5 %
1.7
0.02
950.5
1 341.5
24.4 %
100
1 186.8
88.5
154.7
24.9 %
11.5
28.9
2.2
121.6
9.1
138
35.3 %
10.3
16.7
-24.1 %
1.2
43.2
3.2
1
0.07
60.9
2437.5 %
4.5
-7.7
-0.6
70.9
914.9 %
5.3
0.07
950.5
1 078
43.2 %
100
954
88.5
123.9
-6.8 %
11.5
29.9
2.8
68
6.3
102
19.7 %
9.5
22
-53.9 %
2
-18.7
-1.7
-0.9
-0.08
2.4
-95.5 %
0.2
15.8
1.5
-8.7
-120.3 %
-0.8
-0.01
950.5
753
6.7 %
100
620
82.3
133
11.4 %
17.7
—
0
74.2
9.9
85.2
30.1 %
11.3
47.7
-11.3 %
6.3
5.9
0.8
-0.5
-0.07
53.2
19 %
7.1
14.1
1.9
42.8
24.8 %
5.7
0.05
950.5
705.5
-3 %
100
586.2
83.1
119.4
-17.4 %
16.9
—
0
70.5
10
65.5
66.2 %
9.3
53.8
-48.9 %
7.6
-9.2
-1.3
0.1
0.01
44.7
-59.8 %
6.3
14.7
2.1
34.3
-54.5 %
4.9
0.04
950.5
727.1
22.6 %
582.4
144.6
34.1 %
29
58.7
39.4
-42.6 %
105.3
169.3 %
10.9
-4.8
111.1
108.4 %
33.3
75.4
77 %
0.08
950.5
593.3
-3 %
485.5
107.8
-14 %
20.1
50.6
68.6
-18.2 %
39.1
-5.3 %
18.7
-4.6
53.3
6.2 %
14.5
42.6
-26 %
0.04
950.5
611.7
8 %
486.5
125.3
17 %
—
68
83.9
34.5 %
41.3
-7.6 %
8
1.1
50.2
-24.4 %
-4.4
57.6
-8.3 %
0.06
950.5
566.4
6.9 %
459.4
107.1
-3.3 %
—
63.4
62.4
-12.8 %
44.7
14.3 %
23.7
-2.1
66.4
381.2 %
4.6
62.8
1063 %
0.07
950.5
529.9
34.4 %
419.1
110.8
17.4 %
—
53.5
71.6
38.2 %
39.1
-8.2 %
31.6
-79.5
13.8
-76.5 %
-3.1
5.4
-89.2 %
0.01
950.5
394.3
-8.1 %
299.9
94.4
-3.5 %
—
54.8
51.8
-15.1 %
42.6
15.8 %
35.1
-19.1
58.6
3.5 %
5.1
50.1
9.4 %
0.1
524.7
429.2
3.3 %
331.4
97.8
0.3 %
—
52.8
61
-12.4 %
36.8
31.9 %
18.5
1
56.6
118.5 %
4.3
45.8
175.9 %
0.09
524.7
415.3
-40.7 %
317.8
97.5
-32.2 %
—
65.8
69.6
-45.4 %
27.9
71.2 %
-5.1
3.2
25.9
-15.6 %
6
16.6
30.7 %
0.03
524.7
700.7
218.8 %
556.9
143.7
247.1 %
—
107.8
127.5
232 %
16.3
443.3 %
9.8
4.6
30.7
2690.9 %
3.8
12.7
1487.5 %
0.02
524.7
219.8
-12.7 %
178.4
41.4
-19 %
—
40.9
38.4
-18.5 %
3
-26.8 %
-3.4
1.5
1.1
-73.2 %
-0.2
0.8
-87.1 %
—
524.7
251.7
-15.8 %
200.6
51.1
-29.4 %
—
40.8
47.1
-1.7 %
4.1
-83.3 %
-2.1
2.2
4.1
-80.6 %
-0.6
6.2
-66.7 %
0.01
524.7
299
4.6 %
226.5
72.4
2.5 %
—
44.5
47.9
-27.1 %
24.6
402 %
-5.8
2.3
21.1
101 %
2.8
18.6
45.3 %
0.04
524.7
285.8
14.3 %
215.2
70.6
-1.8 %
—
54.3
65.7
14.3 %
4.9
-66 %
-2.8
8.3
10.5
25 %
-1.3
12.8
124.6 %
0.02
524.7
250
-24.2 %
178.1
71.9
-11.1 %
—
52.1
57.5
4.4 %
14.4
-44.4 %
-6.6
0.6
8.4
-87.7 %
2.9
5.7
-90.6 %
0.01
524.7
329.8
5.3 %
248.9
80.9
-0.5 %
—
57.5
55.1
18.7 %
25.9
-25.8 %
-10
52.4
68.2
190.2 %
5.9
60.9
236.5 %
0.13
452
313.1
-8.9 %
231.9
81.3
-12.5 %
—
42.7
46.4
-22.8 %
34.9
6.4 %
-11.8
0.5
23.5
10.8 %
5
18.1
—
0.05
338.7
343.7
21.4 %
250.8
92.9
41.4 %
—
57.2
60.1
49.5 %
32.8
28.6 %
-15.8
4.2
21.2
73.8 %
2.8
18.1
105.7 %
0.05
338.7
283.1
-17 %
217.5
65.7
-20.7 %
—
39.5
40.2
-12.6 %
25.5
-30.7 %
-13.9
0.7
12.2
-44 %
3.3
8.8
-51.9 %
0.03
338.7
341
9.3 %
258.2
82.8
10.3 %
—
41.7
46
2 %
36.8
22.3 %
-15.7
0.7
21.8
22.5 %
3.3
18.3
22.8 %
0.05
338.7
312
24.2 %
236.8
75.1
35.8 %
—
40.3
45.1
40.5 %
30.1
29.7 %
-13.3
1
17.8
100 %
2.7
14.9
93.5 %
0.04
338.7
251.2
—
195.9
55.3
—
—
39.5
32.1
—
23.2
—
-15.5
1.2
8.9
—
0.9
7.7
—
0.02
338.7