Joeone Statements
60
Data from Joeone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Joeone Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
737.31
17.4 %
100
280.05
38
457.26
9.4 %
62
11.408
1.5
294.72
40
457.41
27.9 %
62
-0.145
-100.2 %
-0.02
-1.851
-0.3
-3.805
-0.5
-5.646
-150.3 %
-0.8
-2.646
-0.4
3.859
180.4 %
0.5
0.007
574.64
628.29
-6.1 %
100
210.49
33.5
417.8
12.8 %
66.5
11.63
1.9
286.74
45.6
357.74
-1.5 %
56.9
60.064
697.8 %
9.6
-51.962
-8.3
0.211
0.03
11.22
-18.1 %
1.8
18.526
2.9
-4.798
-121.8 %
-0.8
-0.008
574.64
668.98
0.7 %
100
298.43
44.6
370.55
-5.5 %
55.4
10.799
1.6
300.84
45
363.02
-10.1 %
54.3
7.529
164 %
1.1
8.052
1.2
-1.568
-0.2
13.693
117.8 %
2
-9.422
-1.4
21.999
139.7 %
3.3
0.038
574.64
664.4
27.5 %
100
272.4
41
391.99
29.8 %
59
12.078
1.8
272.09
41
403.76
13.2 %
60.8
-11.761
78.5 %
-1.8
-73.572
-11.07
8.224
1.2
-76.754
-679.8 %
-11.6
-9.035
-1.4
-55.424
-2086.9 %
-8.3
-0.096
574.64
520.91
-32 %
100
218.87
42
302.04
-35.2 %
58
12.687
2.4
298.61
57.3
356.8
7.6 %
68.5
-54.765
-140.6 %
-10.5
47.762
9.2
-3.348
-0.6
-9.842
75 %
-1.9
-5.662
-1.09
-2.534
95.6 %
-0.5
-0.004
574.64
765.8
-12.8 %
100
299.4
39.1
466.4
-8.8 %
60.9
10.302
1.3
320.92
41.9
331.45
-16.7 %
43.3
134.95
18.6 %
17.6
-172.74
-22.6
-1.64
-0.2
-39.416
-127.9 %
-5.1
17.094
2.2
-57.459
-140.4 %
-7.5
-0.1
574.64
878.34
13.2 %
100
366.75
41.8
511.6
14.4 %
58.2
12.481
1.4
391.11
44.5
397.82
-10.1 %
45.3
113.77
2316.7 %
13
38.325
4.4
-13.034
-1.5
141.45
259.8 %
16.1
3.146
0.4
142.11
303.1 %
16.2
0.247
574.64
775.91
32.7 %
100
328.9
42.4
447.01
23.8 %
57.6
11.416
1.5
347.67
44.8
442.3
13.5 %
57
4.708
116.4 %
0.6
-86.448
-11.1
-6.954
-0.9
-88.51
-500.2 %
-11.4
-13.167
-1.7
-69.954
-398.1 %
-9.02
-0.122
574.64
584.8
-27.9 %
100
223.69
38.3
361.11
-25.2 %
61.7
14.552
2.5
332.82
56.9
389.77
13.3 %
66.6
-28.657
-120.6 %
-4.9
49.839
8.5
0.988
0.2
22.115
-82.4 %
3.8
3.158
0.5
23.468
-76.3 %
4
0.041
574.64
811.4
-11 %
100
328.4
40.5
482.9
-9.5 %
59.5
9.8
1.2
329.7
40.6
344
-30 %
42.4
138.9
228.4 %
17.1
-13.1
-1.6
-0.2
-0.02
125.7
20.5 %
15.5
24.8
3.1
99
6.1 %
12.2
0.17
574.6
911.6
42.8 %
100
377.9
41.5
533.7
43.7 %
58.5
12.9
1.4
436.7
47.9
491.4
37.8 %
53.9
42.3
183.9 %
4.6
64.2
7
-2.2
-0.2
104.3
32.9 %
11.4
13.2
1.4
93.3
33.1 %
10.2
0.16
574.6
638.5
17.7 %
100
267.1
41.8
371.4
14.1 %
58.2
10.1
1.6
284.7
44.6
356.6
29.8 %
55.8
14.9
-70.6 %
2.3
63.1
9.9
0.6
0.09
78.5
-54.9 %
12.3
14.9
2.3
70.1
-50.7 %
11
0.12
574.6
542.7
-6.3 %
100
217.1
40
325.6
-0.4 %
60
10.7
2
232
42.7
274.8
-2.6 %
50.6
50.7
12.9 %
9.3
122.9
22.6
0.3
0.06
174
136.7 %
32.1
35.7
6.6
142.3
125.5 %
26.2
0.25
574.6
579.4
-30.4 %
100
252.4
43.6
327
-28.9 %
56.4
8.1
1.4
230.6
39.8
282.1
-40.5 %
48.7
44.9
414 %
7.7
31.6
5.5
-3
-0.5
73.5
2550 %
12.7
11.4
2
63.1
695.3 %
10.9
0.11
574.6
832.3
24 %
100
372.7
44.8
459.7
22.9 %
55.2
10.5
1.3
402.8
48.4
473.9
49.2 %
56.9
-14.3
-125.3 %
-1.7
7.3
0.9
2.4
0.3
-3
-103.9 %
-0.4
13.5
1.6
-10.6
-119 %
-1.3
-0.02
574.6
671.2
21.4 %
100
297.1
44.3
374.1
21 %
55.7
10.8
1.6
254.2
37.9
317.6
6.3 %
47.3
56.6
444.2 %
8.4
17.9
2.7
1.6
0.2
76.1
129.9 %
11.3
26.1
3.9
55.9
3.1 %
8.3
0.1
574.6
552.8
-31 %
100
243.6
44.1
309.2
-30.3 %
55.9
14.7
2.7
255.1
46.1
298.8
28.5 %
54.1
10.4
-95.1 %
1.9
22.9
4.1
-0.3
-0.05
33.1
-90.7 %
6
-17.2
-3.1
54.2
-80 %
9.8
0.09
574.6
800.7
-1.4 %
100
356.7
44.5
443.9
1 %
55.4
7.2
0.9
221.4
27.7
232.6
-38.1 %
29
211.4
232.9 %
26.4
143.5
17.9
-0.4
-0.05
354.5
48.2 %
44.3
83.2
10.4
270.6
47.1 %
33.8
0.47
574.6
811.8
22.9 %
100
372.3
45.9
439.5
23 %
54.1
9.1
1.1
318.5
39.2
376
41.1 %
46.3
63.5
-29.9 %
7.8
175.7
21.6
1.1
0.1
239.2
142.8 %
29.5
60.3
7.4
184
111.5 %
22.7
0.32
574.6
660.4
28.5 %
100
303.3
45.9
357.2
23.4 %
54.1
8.2
1.2
226.4
34.3
266.5
9.2 %
40.4
90.6
100 %
13.7
6.5
1
1.4
0.2
98.5
16 %
14.9
13.3
2
87
25.2 %
13.2
0.15
574.6
514.1
-31.2 %
100
224.7
43.7
289.4
-31.7 %
56.3
—
0
227
44.2
244.1
26.9 %
47.5
45.3
-80.4 %
8.8
37.7
7.3
2.7
0.5
84.9
-65.5 %
16.5
15.4
3
69.5
-64 %
13.5
0.12
574.6
746.9
-4.4 %
100
323.2
43.3
423.7
-2.7 %
56.7
—
0
195
26.1
192.3
-32.9 %
25.7
231.4
55.4 %
31
15.2
2
-0.2
-0.03
246.3
35.6 %
33
53.2
7.1
193.1
28.1 %
25.9
0.34
574.6
781.6
21.3 %
100
346.1
44.3
435.6
22.9 %
55.7
23.6
3
263
33.6
286.6
22.9 %
36.7
148.9
22.8 %
19.1
38.4
4.9
-5.1
-0.7
181.7
27.2 %
23.2
30.8
3.9
150.8
26.7 %
19.3
0.26
574.6
644.1
35.5 %
100
289.6
45
354.5
29.1 %
55
—
0
196
30.4
233.2
4.8 %
36.2
121.3
133.7 %
18.8
21.9
3.4
-0.2
-0.03
142.9
82 %
22.2
25.3
3.9
119
82.8 %
18.5
0.21
574.6
475.3
-28.4 %
100
200.8
42.2
274.5
-26.7 %
57.8
—
0
208
43.8
222.6
16.7 %
46.8
51.9
-71.8 %
10.9
29.8
6.3
-2.6
-0.5
78.5
-61 %
16.5
13.5
2.8
65.1
-59.1 %
13.7
0.11
574.6
664.1
-8.8 %
100
289.4
43.6
374.7
-3.7 %
56.4
—
0
186.2
28
190.7
-34.5 %
28.7
184
87.9 %
27.7
13.7
2.1
3.4
0.5
201.1
54.7 %
30.3
42.3
6.4
159.1
44.2 %
24
0.28
574.6
728.5
30.3 %
100
339.4
46.6
389.1
24.7 %
53.4
—
0
272.6
37.4
291.3
31 %
40
97.9
9.4 %
13.4
12.7
1.7
19.8
2.7
130
-3.8 %
17.8
20.3
2.8
110.3
-4.2 %
15.1
0.19
574.6
559
40.1 %
100
247.1
44.2
312
34 %
55.8
—
0
191.8
34.3
222.4
2.8 %
39.8
89.5
445.7 %
16
46
8.2
0.1
0.02
135.1
111.4 %
24.2
20.1
3.6
115.1
66.6 %
20.6
0.2
574.6
399.1
-31.7 %
100
166.3
41.7
232.9
-29.1 %
58.4
—
0
196.7
49.3
216.4
23.3 %
54.2
16.4
-89.3 %
4.1
29.9
7.5
17.6
4.4
63.9
-60.2 %
16
-4.9
-1.2
69.1
-46.2 %
17.3
0.12
574.6
584.6
-10.7 %
100
255.9
43.8
328.7
-12.2 %
56.2
—
0
170.4
29.1
175.5
-39.9 %
30
153.2
85.7 %
26.2
6.4
1.1
1.2
0.2
160.7
12.3 %
27.5
32.4
5.5
128.4
0.6 %
22
0.22
574.6
654.5
13.5 %
100
280.2
42.8
374.3
15.6 %
57.2
—
0
280.6
42.9
291.8
38.4 %
44.6
82.5
-26.9 %
12.6
57.2
8.7
3.5
0.5
143.1
105 %
21.9
15.6
2.4
127.6
137.6 %
19.5
0.22
574.6
576.5
24.5 %
100
252.8
43.9
323.7
19.3 %
56.1
—
0
178.3
30.9
210.8
11.3 %
36.6
112.8
37.7 %
19.6
-43.5
-7.5
0.5
0.09
69.8
-38.1 %
12.1
16.1
2.8
53.7
-43.5 %
9.3
0.09
574.6
462.9
-17.7 %
100
191.6
41.4
271.3
-13 %
58.6
—
0
168
36.3
189.4
14.9 %
40.9
81.9
-44.3 %
17.7
29.8
6.4
1.3
0.3
112.7
-31.9 %
24.3
17.7
3.8
95
-25.7 %
20.5
0.17
574.6
562.7
-1.7 %
100
250.8
44.6
311.9
-3 %
55.4
—
0
158.5
28.2
164.9
-43.2 %
29.3
147.1
371.5 %
26.1
14.8
2.6
3.9
0.7
165.6
213 %
29.4
37.6
6.7
127.9
190.7 %
22.7
0.22
574.6
572.6
9.3 %
100
251
43.8
321.6
17.9 %
56.2
—
0
263.2
46
290.4
38.2 %
50.7
31.2
-50.2 %
5.4
21.1
3.7
0.7
0.1
52.9
-51.9 %
9.2
9
1.6
44
-50.1 %
7.7
0.08
574.6
524.1
23 %
100
251.3
47.9
272.8
12.4 %
52.1
—
0
178.4
34
210.2
7 %
40.1
62.7
36 %
12
47.2
9
0.2
0.04
109.9
8.7 %
21
21.8
4.2
88.1
19.2 %
16.8
0.15
574.6
426.1
-21.8 %
100
183.5
43.1
242.6
-19.4 %
56.9
—
0
176.6
41.4
196.5
24.4 %
46.1
46.1
-67.7 %
10.8
55.3
13
-0.2
-0.05
101.1
-45 %
23.7
27.2
6.4
73.9
-48.9 %
17.3
0.13
578.5
545
-26.4 %
100
244.1
44.8
300.9
-22.2 %
55.2
—
0
155.5
28.5
158
-46.5 %
29
142.9
57.2 %
26.2
23.9
4.4
16.9
3.1
183.7
41.2 %
33.7
39.1
7.2
144.6
29.6 %
26.5
0.25
578.5
740.9
24.1 %
100
354.4
47.8
386.6
10.9 %
52.2
—
0
258.9
34.9
295.6
48.8 %
39.9
90.9
-39.3 %
12.3
29.3
4
9.8
1.3
130.1
-22.5 %
17.6
18.5
2.5
111.6
-17.5 %
15.1
0.19
577.9
596.8
—
100
248.3
41.6
348.5
—
58.4
—
0
183.5
30.7
198.7
—
33.3
149.8
—
25.1
7.1
1.2
10.9
1.8
167.8
—
28.1
32.6
5.5
135.2
—
22.7
0.23
578.7