Changzhou Xingyu Statements
60
Data from Changzhou Xingyu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
—
Changzhou Xingyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 812.15
12.4 %
100
2 229.98
79.3
582.16
9 %
20.7
149.4
5.3
134.98
4.8
236.44
-8.6 %
8.4
345.73
25.6 %
12.3
3.324
0.1
3.776
0.1
352.96
18.1 %
12.6
38.022
1.4
314.94
19.7 %
11.2
1.12
281.31
2 502.01
30.1 %
100
1 968.13
78.7
533.88
33.4 %
21.3
145.22
5.8
120.8
4.8
258.62
28.2 %
10.3
275.26
38.7 %
11
23.812
1
-0.058
-0.002
298.88
37.4 %
11.9
35.833
1.4
263.05
29.2 %
10.5
0.921
285.68
1 922.61
-15.8 %
100
1 522.45
79.2
400.16
-16 %
20.8
123.95
6.4
96.898
5
201.78
-30.5 %
10.5
198.39
6.5 %
10.3
19.258
1
-0.083
-0.004
217.48
2.5 %
11.3
13.851
0.7
203.62
8.6 %
10.6
0.713
285.68
2 283.76
1.7 %
100
1 807.37
79.1
476.38
-5 %
20.9
184.63
8.1
159.43
7
290.13
55.6 %
12.7
186.25
-40.9 %
8.2
28.041
1.2
-1.012
-0.04
212.14
-35.9 %
9.3
24.678
1.1
187.47
-36.8 %
8.2
0.656
285.68
2 245.57
41.6 %
100
1 744.05
77.7
501.51
33.8 %
22.3
135.13
6
64.879
2.9
186.52
-8.5 %
8.3
314.99
84.2 %
14
18.314
0.8
-1.095
-0.05
330.98
67.4 %
14.7
34.53
1.5
296.45
57.7 %
13.2
1.038
285.68
1 586.3
-25.6 %
100
1 211.45
76.4
374.85
-19.4 %
23.6
122.19
7.7
84.069
5.3
203.87
15.7 %
12.9
170.99
-40.8 %
10.8
27.737
1.7
-0.286
-0.02
197.69
-36 %
12.5
9.738
0.6
187.95
-30.3 %
11.8
0.658
285.67
2 132.37
-5.3 %
100
1 667.5
78.2
464.87
28.8 %
21.8
109.45
5.1
76.42
3.6
176.19
19.2 %
8.3
288.68
35.4 %
13.5
23.977
1.1
-1.667
-0.08
309.12
31.3 %
14.5
39.553
1.9
269.57
27.7 %
12.6
0.944
285.68
2 251.08
31.9 %
100
1 890.04
84
361.04
2.3 %
16
124.58
5.5
31.042
1.4
147.84
-15.9 %
6.6
213.19
20.3 %
9.5
23.673
1.1
-0.389
-0.02
235.42
20.6 %
10.5
24.411
1.1
211.01
24.9 %
9.4
0.76
277.76
1 707.02
-16.4 %
100
1 353.93
79.3
353.09
-30.3 %
20.7
98.384
5.8
82.191
4.8
175.87
-7.8 %
10.3
177.22
-43.9 %
10.4
19.266
1.1
-0.652
-0.04
195.22
-38.7 %
11.4
26.298
1.5
168.92
-40.5 %
9.9
0.598
282.43
2 040.67
6.8 %
100
1 533.97
75.2
506.69
3.3 %
24.8
89.426
4.4
109.28
5.4
190.7
7.5 %
9.3
316
1 %
15.5
8.992
0.4
-1.362
-0.07
318.31
-3.3 %
15.6
34.327
1.7
283.99
-0.6 %
13.9
1.024
277.45
1 910.7
-25.8 %
100
1 420.4
74.3
490.3
-32.4 %
25.7
75.4
3.9
105.8
5.5
177.4
-18.1 %
9.3
312.8
-38.5 %
16.4
14.9
0.8
0.3
0.02
329.2
-36.1 %
17.2
43.6
2.3
285.6
-36.9 %
14.9
1.03
276.2
2 574.3
37.7 %
100
1 848.7
71.8
725.5
36.4 %
28.2
99.7
3.9
122.2
4.7
216.7
32.9 %
8.4
508.9
38 %
19.8
7.8
0.3
-0.4
-0.02
515.2
34 %
20
62.7
2.4
452.5
43.2 %
17.6
1.64
276.2
1 869.9
15.4 %
100
1 338.1
71.6
531.7
22.5 %
28.4
74.5
4
92.5
4.9
163
-6.9 %
8.7
368.8
42.4 %
19.7
19.5
1
-1.7
-0.09
384.4
37.3 %
20.6
68.6
3.7
315.9
36.4 %
16.9
1.14
276.2
1 620.4
28.8 %
100
1 186.3
73.2
434.2
64.2 %
26.8
76.5
4.7
103.4
6.4
175.1
84.7 %
10.8
259
52.6 %
16
20.8
1.3
0.5
0.03
279.9
51.1 %
17.3
48.4
3
231.6
45.2 %
14.3
0.84
276.2
1 258.1
-36.7 %
100
993.6
79
264.5
-45.1 %
21
57.8
4.6
39.6
3.1
94.8
-43.9 %
7.5
169.7
-45.8 %
13.5
16
1.3
-0.5
-0.04
185.2
-44.3 %
14.7
25.7
2
159.5
-38.3 %
12.7
0.58
276.2
1 986.7
42.1 %
100
1 504.6
75.7
482.1
45.3 %
24.3
80.1
4
93.9
4.7
169.1
33.6 %
8.5
313
52.5 %
15.8
19.1
1
0.7
0.04
332.3
50.9 %
16.7
73.8
3.7
258.6
34.8 %
13
0.94
276.2
1 397.9
9 %
100
1 065.9
76.3
331.9
11.3 %
23.7
49
3.5
80.6
5.8
126.6
3.3 %
9.1
205.3
16.8 %
14.7
15.9
1.1
-1
-0.07
220.2
13.6 %
15.8
28.3
2
191.9
13.5 %
13.7
0.69
276.2
1 282.9
-9.9 %
100
984.7
76.8
298.2
-6.5 %
23.2
50.4
3.9
86.9
6.8
122.6
-10.2 %
9.6
175.7
-3.6 %
13.7
19
1.5
0.4
0.03
193.8
-4.1 %
15.1
24.7
1.9
169.1
-0.8 %
13.2
0.61
276.2
1 424.3
5.5 %
100
1 105.5
77.6
318.8
-6.5 %
22.4
50.5
3.5
74.5
5.2
136.6
-19.8 %
9.6
182.2
6.7 %
12.8
19.9
1.4
0.2
0.01
202
0.7 %
14.2
32
2.2
170.4
-0.5 %
12
0.62
276.2
1 349.7
6 %
100
1 008.7
74.7
341
31.5 %
25.3
56.8
4.2
86.6
6.4
170.3
57.4 %
12.6
170.7
13 %
12.6
31.5
2.3
-1.4
-0.1
200.6
19.3 %
14.9
31.6
2.3
171.3
23.1 %
12.7
0.62
276.2
1 273.9
-0.1 %
100
1 014.6
79.6
259.3
-4.9 %
20.4
42.8
3.4
68.9
5.4
108.2
9.3 %
8.5
151.1
-13.1 %
11.9
20
1.6
-1.3
-0.1
168.1
-15.3 %
13.2
28.8
2.3
139.1
-17.8 %
10.9
0.5
276.2
1 275.4
8.5 %
100
1 002.6
78.6
272.8
14.6 %
21.4
—
0
95.9
7.5
99
-10.1 %
7.8
173.8
35.8 %
13.6
23
1.8
1.7
0.1
198.4
33.4 %
15.6
29.3
2.3
169.2
29.3 %
13.3
0.61
276.2
1 175.1
-5.8 %
100
937
79.7
238.1
-4 %
20.3
—
0
105.4
9
110.1
28.9 %
9.4
128
-21.3 %
10.9
21.5
1.8
-0.9
-0.08
148.7
-20.6 %
12.7
17.9
1.5
130.9
-10.6 %
11.1
0.47
276.2
1 248
24.1 %
1 000
248
15.9 %
—
76.5
85.4
-32.4 %
162.7
85.3 %
24.1
-0.9
187.2
71.4 %
41.7
146.4
51.4 %
0.53
276.2
1 005.9
-3 %
791.9
214
-6.8 %
56.4
73.8
126.3
27.1 %
87.8
-32.6 %
19.7
1.7
109.2
-25.5 %
13.3
96.7
-24.3 %
0.35
276.2
1 036.6
7.4 %
807
229.7
16.5 %
—
102
99.4
-0.9 %
130.3
34.6 %
18.2
-2
146.6
27.1 %
18.4
127.7
28.7 %
0.46
276.2
964.8
-9.2 %
767.7
197.1
0.8 %
—
105.7
100.3
-1.8 %
96.8
3.5 %
16.7
1.8
115.3
-7.1 %
15.9
99.2
-9.3 %
0.36
276.2
1 063.1
44.8 %
867.5
195.6
28.3 %
—
96
102.1
14.5 %
93.5
47.9 %
25
3.5
124.1
58.7 %
13.5
109.4
60.9 %
0.4
275.8
734
-14.6 %
581.7
152.4
-14.1 %
—
88.1
89.2
11.8 %
63.2
-35.2 %
9.4
5.6
78.2
-25.8 %
11.4
68
-30 %
0.27
254.7
859.4
24.5 %
682
177.4
12.5 %
—
71.8
79.8
1.9 %
97.6
22.8 %
3.4
5.8
105.4
15.3 %
8.9
97.2
29.3 %
0.41
239.7
690.4
-9.2 %
532.6
157.7
-14.1 %
—
81.5
78.3
-20.6 %
79.5
-6.5 %
10.1
1.8
91.4
-14.9 %
15.9
75.2
-18.4 %
0.31
239.7
760.2
34.9 %
576.6
183.6
43.5 %
—
95.8
98.6
54.5 %
85
32.6 %
11.6
10.9
107.4
40.6 %
14.7
92.2
40.8 %
0.38
239.7
563.4
-3.8 %
435.5
127.9
-6.8 %
—
66.8
63.8
-4.6 %
64.1
-8.8 %
9.4
2.8
76.4
-7.5 %
11.3
65.5
-13.6 %
0.27
239.7
585.8
4.9 %
448.5
137.2
14.3 %
—
67.5
66.9
9 %
70.3
20 %
11.8
1.4
82.6
14.4 %
7
75.8
26.3 %
0.32
239.7
558.2
-13.1 %
438.2
120
-28.3 %
—
59.3
61.4
-16.9 %
58.6
-37.3 %
10.4
3.6
72.2
-35.6 %
11.9
60
-37 %
0.25
239.6
642.4
30.2 %
475.1
167.3
46.6 %
—
75.3
73.9
51.4 %
93.4
43 %
13.8
4.9
112.1
49.3 %
17.1
95.2
44.2 %
0.4
239.7
493.5
9.6 %
379.4
114.1
20 %
—
51.4
48.8
11.4 %
65.3
27.3 %
10.9
-1.1
75.1
12.6 %
9.1
66
12.2 %
0.28
239.7
450.3
4.7 %
355.2
95.1
-4.5 %
—
41.7
43.8
-14.1 %
51.3
5.6 %
13.9
1.5
66.7
7.8 %
8
58.8
11.6 %
0.25
239.7
429.9
-13.5 %
330.2
99.6
-26.7 %
—
50.4
51
-4 %
48.6
-41.2 %
13.1
0.2
61.9
-37.2 %
9.2
52.7
-35.7 %
0.22
239.7
496.8
30.4 %
361
135.8
71.7 %
—
51.3
53.1
18.3 %
82.7
141.1 %
15.1
0.7
98.6
111.1 %
17.1
81.9
106.8 %
0.34
239.7
381
-0.8 %
301.8
79.1
-15.9 %
—
42.1
44.9
-9.7 %
34.3
-22.6 %
11.4
1
46.7
-16 %
7.1
39.6
-24.3 %
0.17
239.7
384.2
3.8 %
290.2
94
11.2 %
—
50.7
49.7
11.7 %
44.3
10.7 %
10.2
1.1
55.6
7.3 %
3.3
52.3
18.6 %
0.22
239.7
370.3
-2.8 %
285.8
84.5
-21 %
—
44.8
44.5
-7.1 %
40
-32.2 %
11.5
0.3
51.8
-35.8 %
7.8
44.1
-35.5 %
0.18
239.6
380.9
—
274
106.9
—
—
46.9
47.9
—
59
—
9.8
11.9
80.7
—
12.5
68.4
—
0.29
239.6