60

China Tourism Group Duty Free Corp LtdSHG 601888 Stock Report

Last reporting period 30 Jun, 2024

Updated 22 Oct, 2024

Last price

Market cap $B

15.604

Large

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

China Tourism Statements

60

Data from China Tourism`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

24 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

Expected release date:

24 Oct, 2024

China Tourism Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

12 457.83

-25.4 %

100

8 493.44

68.2

3 964.39

-20.1 %

31.8

0.551

0.004

2 686.91

21.6

2 711.46

-16.4 %

21.8

1 252.93

-27.2 %

10.1

355.17

2.9

0.848

0.007

1 625.3

-21.6 %

13

413.44

3.3

976.44

-35.2 %

7.8

0.472

2 068.9

2023-12-31
%

16 703.09

11.5 %

100

11 739.09

70.3

4 964

2.9 %

29.7

48.643

0.3

3 150.79

18.9

3 242.13

-6.2 %

19.4

1 721.88

25.6 %

10.3

337.5

2

-33.658

-0.2

2 072.92

28.1 %

12.4

229.86

1.4

1 507.46

12.4 %

9

0.729

2 068.86

2023-09-30
%

14 978.52

-0.7 %

100

10 152.85

67.8

4 825.68

5 %

32.2

8.955

0.06

3 198.34

21.4

3 454.74

21 %

23.1

1 370.94

-21.2 %

9.2

245.69

1.6

-0.111

-0.0007

1 617.99

-10 %

10.8

289.56

1.9

1 340.64

-14.3 %

9

0.648

2 068.86

2023-06-30
%

15 089.05

-27.3 %

100

10 493.72

69.5

4 595.33

-15.9 %

30.5

0.125

0.0008

2 781.87

18.4

2 855.91

8.6 %

18.9

1 739.42

-38.5 %

11.5

59.428

0.4

-0.069

-0.0005

1 798.59

-43 %

11.9

169.84

1.1

1 564.82

-32 %

10.4

0.756

2 068.86

2023-03-31
%

20 769.43

37.8 %

100

15 308.02

73.7

5 461.41

89.4 %

26.3

0.699

0.003

2 495.6

12

2 630.93

10.8 %

12.7

2 830.48

455.8 %

13.6

323.57

1.6

2.171

0.01

3 156.03

230.5 %

15.2

690.06

3.3

2 300.77

471.9 %

11.1

1.112

2 068.86

2022-12-31
%

15 068.43

28.6 %

100

12 185.14

80.9

2 883.28

7.2 %

19.1

39.029

0.3

2 264.13

15

2 373.98

85.6 %

15.8

509.3

-63.9 %

3.4

432.99

2.9

5.956

0.04

955.02

-30.1 %

6.3

287.96

1.9

402.29

-41.7 %

2.7

0.194

2 068.75

2022-09-30
%

11 713.67

7.8 %

100

9 024.05

77

2 689.62

-21.9 %

23

0

1 222.07

10.4

1 278.94

19.3 %

10.9

1 410.68

-40.5 %

12

-37.509

-0.3

-8.449

-0.07

1 365.3

-23.8 %

11.7

358.48

3.1

690.25

-49.8 %

5.9

0.347

1 986.71

2022-06-30
%

10 868.47

-35.2 %

100

7 423.87

68.3

3 444.6

-34 %

31.7

0

855.56

7.9

1 072.38

-41.8 %

9.9

2 372.22

-29.7 %

21.8

-578.89

-5.3

-1.46

-0.01

1 792.79

-48.8 %

16.5

195.06

1.8

1 374.35

-46.4 %

12.6

0.704

1 952.56

2022-03-31
%

16 782.29

-7.7 %

100

11 564.02

68.9

5 218.27

21.3 %

31.1

0

1 892.28

11.3

1 842.33

-40.4 %

11

3 375.94

179 %

20.1

125.63

0.7

1.424

0.008

3 503.82

153.8 %

20.9

587.18

3.5

2 563.49

120.5 %

15.3

1.313

1 952.48

2021-12-31
%

18 176.72

30.1 %

100

13 873.99

76.3

4 302.74

6.8 %

23.7

0

2 793.58

15.4

3 092.58

457.7 %

17

1 210.16

-75.3 %

6.7

164.06

0.9

5.493

0.03

1 380.36

-71.8 %

7.6

178.68

1

1 162.74

-62.9 %

6.4

0.596

1 952.48

2021-09-30
%

13 972.86

-19.7 %

100

9 943.29

71.2

4 029.57

-33.3 %

28.8

0

-837.02

-6

-864.56

-143.1 %

-6.2

4 894.13

21.1 %

35

21.568

0.2

-15.171

-0.1

4 900.19

20.8 %

35.1

241.9

1.7

3 132.12

24.8 %

22.4

1.604

1 952.48

2021-06-30
%

17 392.48

-4.1 %

100

11 348.2

65.2

6 044.29

-8.1 %

34.8

0

1 973.24

11.3

2 003.81

-5.7 %

11.5

4 040.48

-9.3 %

23.2

13.809

0.08

2.313

0.01

4 057.57

-9.1 %

23.3

958.9

5.5

2 509.01

-11.9 %

14.4

1.285

1 952.53

2021-03-31
%

18 134

3.9 %

100

11 556

63.7

6 577

1.4 %

36.3

0

2 206

12.2

2 125

57.6 %

11.7

4 453

-13.3 %

24.6

5

0.03

4

0.02

4 462

-18.5 %

24.6

1 057

5.8

2 849

-4.3 %

15.7

1.46

1 952

2020-12-31
%

17 458

10.3 %

100

10 971

62.8

6 487

9.6 %

37.2

0

736

4.2

1 348

-56.6 %

7.7

5 139

82.6 %

29.4

334

1.9

1

0.006

5 474

80.2 %

31.4

1 313

7.5

2 976

33.2 %

17

1.52

1 952

2020-09-30
%

15 829

35.6 %

100

9 908

62.6

5 921

24.3 %

37.4

0

3 077

19.4

3 106

3.4 %

19.6

2 815

59.9 %

17.8

221

1.4

0

3 037

76.9 %

19.2

641

4

2 234

112.6 %

14.1

1.14

1 952

2020-06-30
%

11 673

46.4 %

100

6 910

59.2

4 763

35.9 %

40.8

0

3 048

26.1

3 003

-22 %

25.7

1 760

608.7 %

15.1

-30

-0.3

-13

-0.1

1 717

623.5 %

14.7

461

3.9

1 051

4877.3 %

9

0.54

1 952

2020-03-31
%

7 972

-36 %

100

4 466

56

3 505

-37.5 %

44

0

3 738

46.9

3 852

-21.7 %

48.3

-346

-150.1 %

-4.3

28

0.4

-10

-0.1

-328

-142.8 %

-4.1

-28

-0.4

-22

-105.3 %

-0.3

-0.01

1 952

2019-12-31
%

12 458

9.4 %

100

6 848

55

5 610

-3.5 %

45

0

4 696

37.7

4 921

15.1 %

39.5

690

-55.2 %

5.5

79

0.6

-2

-0.02

766

-48.3 %

6.1

217

1.7

417

-54.8 %

3.3

0.21

1 952

2019-09-30
%

11 391

2.9 %

100

5 574

48.9

5 816

-2.6 %

51.1

0

4 258

37.4

4 276

2.1 %

37.5

1 541

-13.5 %

13.5

-53

-0.5

-7

-0.06

1 481

-18 %

13

394

3.5

923

-6.4 %

8.1

0.47

1 953

2019-06-30
%

11 072

-19.1 %

100

5 102

46.1

5 969

-8.7 %

53.9

0

4 140

37.4

4 188

29.8 %

37.8

1 782

-46.2 %

16.1

-37

-0.3

60

0.5

1 805

-46.2 %

16.3

428

3.9

986

-57.2 %

8.9

0.5

1 953

2019-03-31
%

13 692

6.1 %

100

7 154

52.2

6 538

26.9 %

47.8

0

4 096

29.9

3 227

-24.2 %

23.6

3 311

270.4 %

24.2

44

0.3

0

3 355

298.5 %

24.5

763

5.6

2 306

491.3 %

16.8

1.18

1 952

2018-12-31
%

12 906

-0.9 %

100

7 753

60.1

5 153

-1.8 %

39.9

0

4 003

31

4 259

13 %

33

894

-39.6 %

6.9

49

0.4

-98

-0.8

842

-41.2 %

6.5

301

2.3

390

-50.4 %

3

0.2

1 952

2018-09-30
%

13 017

6.4 %

100

7 769

59.7

5 248

3.6 %

40.3

0

3 768

28.9

3 769

4.3 %

29

1 479

1.7 %

11.4

-51

-0.4

3

0.02

1 432

2.9 %

11

342

2.6

786

3.6 %

6

0.4

1 952

2018-06-30
%

12 236

38.3 %

100

7 168

58.6

5 068

50.8 %

41.4

0

3 612

29.5

3 614

99.1 %

29.5

1 454

-6 %

11.9

-66

-0.5

5

0.04

1 391

-16.7 %

11.4

358

2.9

759

-34.6 %

6.2

0.39

1 952

2018-03-31
%

8 849

17.4 %

100

5 488

62

3 361

37.8 %

38

0

1 820

20.6

1 815

19.6 %

20.5

1 547

67.8 %

17.5

119

1.3

4

0.05

1 670

80 %

18.9

400

4.5

1 160

86.2 %

13.1

0.59

1 952

2017-12-31

7 538

-7.8 %

5 099

2 439

15.7 %

1 559

1 517

23 %

922

5.4 %

59

-51

928

-4.9 %

225

623

2.5 %

0.32

1 952

2017-09-30

8 177

20.5 %

6 069

2 108

11.2 %

1 290

1 233

10.1 %

875

12.8 %

89

12

976

11.2 %

227

608

4.5 %

0.31

1 974

2017-06-30

6 787

17.4 %

4 891

1 895

14.7 %

1 121

1 120

79.8 %

776

-24.6 %

83

19

878

-16.5 %

202

582

-18.9 %

0.3

1 952

2017-03-31

5 781

-2.7 %

4 129

1 652

15.8 %

641

623

-37 %

1 029

135.5 %

21

2

1 052

108.7 %

246

718

106.9 %

0.37

1 952

2016-12-31

5 944

-3.9 %

4 518

1 427

17.9 %

917

989

39.5 %

437

-12.6 %

60

7

504

-9.8 %

122

347

-2 %

0.18

1 952

2016-09-30

6 183

22.8 %

4 973

1 210

2.8 %

737

709

15.5 %

500

-11.3 %

53

6

559

-8.2 %

140

354

-13.7 %

0.18

1 952

2016-06-30

5 033

-3.8 %

3 855

1 177

-24 %

609

614

6.4 %

564

-42 %

40

5

609

-39.1 %

133

410

-41.2 %

0.21

1 952

2016-03-31

5 230

-4.9 %

3 680

1 549

36.8 %

606

577

-30.2 %

973

219 %

22

5

1 000

184.9 %

241

697

272.7 %

0.36

1 952

2015-12-31

5 497

-4.9 %

4 365

1 132

-2.3 %

815

827

17.3 %

305

-32.8 %

41

4

351

-27.3 %

128

187

-38.1 %

0.1

1 952

2015-09-30

5 779

15.1 %

4 620

1 159

0.6 %

736

705

13.7 %

454

-14.8 %

20

9

483

-14.2 %

115

302

-18.4 %

0.15

1 952

2015-06-30

5 021

0.5 %

3 868

1 152

-23.3 %

615

620

-0.8 %

533

-39.2 %

28

2

563

-38.5 %

130

370

-42.7 %

0.19

1 952

2015-03-31

4 995

-7.5 %

3 494

1 501

26.1 %

629

625

-25.2 %

877

147.7 %

38

1

915

108.4 %

218

646

132.4 %

0.33

1 952

2014-12-31

5 400

-3.3 %

4 210

1 190

8.5 %

813

836

36.6 %

354

-26.9 %

76

9

439

-15.9 %

121

278

-18.7 %

0.14

1 952

2014-09-30

5 587

22.9 %

4 490

1 097

13.4 %

618

612

23.4 %

484

2.8 %

25

12

522

3 %

118

342

7.5 %

0.17

1 952

2014-06-30

4 546

3.2 %

3 579

967

-24.7 %

489

496

-12.7 %

471

-34.2 %

34

2

507

-33.2 %

137

318

-40.3 %

0.16

1 952

2014-03-31

4 403

-8.3 %

3 120

1 284

25.1 %

568

568

-27.6 %

716

194.7 %

42

2

759

156.4 %

181

533

215.4 %

0.27

1 952

2013-12-31

4 799

-0.1 %

3 773

1 026

5.6 %

766

784

41.3 %

243

-41.7 %

37

16

296

-38.8 %

84

169

-47.4 %

0.09

1 953

2013-09-30

4 803

22.9 %

3 831

972

10.6 %

554

555

21.2 %

417

-0.7 %

61

6

484

3.2 %

111

321

3.9 %

0.17

1 888

2013-06-30

3 907

-0.8 %

3 029

879

-18.8 %

458

458

-3.8 %

420

-30.7 %

31

17

469

-33.9 %

116

309

-37.7 %

0.18

1 760

2013-03-31

3 938

-15.3 %

2 856

1 083

17.8 %

477

476

-27.7 %

606

132.2 %

78

25

709

83.2 %

161

496

118.5 %

0.28

1 760

2012-12-31

4 652

3 733

919

650

658

261

35

91

387

117

227

0.13

1 760

View Section: Balance Sheet