Shanghai Lianming Statements
60
Data from Shanghai Lianming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Lianming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
284.91
11.7 %
100
216.02
75.8
68.886
32.3 %
24.2
7.604
2.7
20.037
7
9.824
-68.5 %
3.4
59.062
182.3 %
20.7
2.263
0.8
-0.029
-0.01
61.4
154.5 %
21.6
13.252
4.7
48.728
102.6 %
17.1
0.192
254.25
255.06
6.8 %
100
202.98
79.6
52.084
2.2 %
20.4
8.502
3.3
17.993
7.1
31.159
38.2 %
12.2
20.925
-26.3 %
8.2
3.196
1.3
-0.024
-0.01
24.125
-32.6 %
9.5
1.468
0.6
24.053
-11.7 %
9.4
0.095
254.25
238.92
-41.1 %
100
187.98
78.7
50.947
-50.5 %
21.3
8.578
3.6
18.388
7.7
22.55
-37.9 %
9.4
28.397
-57.4 %
11.9
7.4
3.1
0.022
0.009
35.806
-45.5 %
15
7.016
2.9
27.251
-46 %
11.4
0.107
254.25
405.74
14.9 %
100
302.72
74.6
103.02
16.9 %
25.4
13.494
3.3
19.105
4.7
36.32
27.2 %
9
66.696
12 %
16.4
-1.788
-0.4
0.14
0.03
65.747
-15.3 %
16.2
14.985
3.7
50.482
-20 %
12.4
0.204
247.14
353.24
47.9 %
100
265.12
75.1
88.119
86 %
24.9
8.023
2.3
21.346
6
28.561
10.2 %
8.1
59.558
177.6 %
16.9
17.728
5
0.051
0.01
77.586
187.2 %
22
12.474
3.5
63.064
246 %
17.9
0.227
277.69
238.77
2.3 %
100
191.41
80.2
47.367
7.5 %
19.8
6.284
2.6
18.324
7.7
25.909
41.7 %
10.9
21.458
-16.8 %
9
5.553
2.3
-0.001
-0.0004
27.017
14 %
11.3
6.9
2.9
18.227
12.3 %
7.6
0.077
237.94
233.42
-37.1 %
100
189.34
81.1
44.081
-36.2 %
18.9
4.287
1.8
17.5
7.5
18.283
-48.9 %
7.8
25.798
-22.6 %
11.1
-2.217
-0.9
0.132
0.06
23.707
-38.4 %
10.2
6.149
2.6
16.226
-40.5 %
7
0.064
254.25
371.06
12.7 %
100
301.95
81.4
69.108
-23 %
18.6
13.163
3.5
16.031
4.3
35.765
54.9 %
9.6
33.343
-50 %
9
5.112
1.4
0.096
0.03
38.487
-37.4 %
10.4
10.719
2.9
27.26
-41.5 %
7.3
0.109
250.7
329.22
6 %
100
239.48
72.7
89.742
22.7 %
27.3
4.944
1.5
20.201
6.1
23.095
-19.8 %
7
66.647
50.3 %
20.2
-4.044
-1.2
-0.081
-0.02
61.463
13.2 %
18.7
11.928
3.6
46.567
7.9 %
14.1
0.179
260.14
310.72
49 %
100
237.6
76.5
73.122
51.1 %
23.5
6.826
2.2
24.676
7.9
28.792
105.7 %
9.3
44.329
28.9 %
14.3
9.581
3.1
-0.11
-0.04
54.275
91.1 %
17.5
9.839
3.2
43.148
114.7 %
13.9
0.17
253.09
208.6
-37 %
100
160.2
76.8
48.4
-32.1 %
23.2
4.4
2.1
12.3
5.9
14
-31 %
6.7
34.4
-32.5 %
16.5
-6
-2.9
—
0
28.4
-25.3 %
13.6
7.3
3.5
20.1
-8.6 %
9.6
0.11
191.1
331.2
46.2 %
100
259.9
78.5
71.3
39.8 %
21.5
9.9
3
11.4
3.4
20.3
29.3 %
6.1
51
44.1 %
15.4
-13.3
-4.02
0.3
0.09
38
25.8 %
11.5
14.9
4.5
22
-2.7 %
6.6
0.12
191.1
226.6
-9 %
100
175.6
77.5
51
-2.1 %
22.5
3.1
1.4
14.8
6.5
15.7
28.7 %
6.9
35.4
-11.1 %
15.6
-5.2
-2.3
—
0
30.2
-37.7 %
13.3
6.1
2.7
22.6
-35.4 %
10
0.12
191.1
249.1
140 %
100
197.1
79.1
52.1
106.7 %
20.9
4.7
1.9
14.9
6
12.2
7 %
4.9
39.8
188.4 %
16
5.5
2.2
3.2
1.3
48.5
1176.3 %
19.5
9.3
3.7
35
3788.9 %
14.1
0.18
191.1
103.8
-69.2 %
100
78.6
75.7
25.2
-67.1 %
24.3
1.7
1.6
10.2
9.8
11.4
-87.9 %
11
13.8
179.3 %
13.3
-6.8
-6.6
-3.2
-3.08
3.8
-81.2 %
3.7
0.6
0.6
0.9
-40 %
0.9
0.01
183.6
337.2
37.4 %
100
260.7
77.3
76.5
46.3 %
22.7
7.5
2.2
14
4.2
93.9
469.1 %
27.8
-17.4
-148.7 %
-5.2
36.7
10.9
1.1
0.3
20.2
-42.6 %
6
18.2
5.4
1.5
-93.9 %
0.4
0.01
184.4
245.4
9.5 %
100
193.2
78.7
52.3
12.2 %
21.3
4.3
1.8
13.6
5.5
16.5
-3.5 %
6.7
35.7
21 %
14.5
-0.5
-0.2
-0.1
-0.04
35.2
28.9 %
14.3
8.5
3.5
24.5
40 %
10
0.13
188.1
224.1
-2.3 %
100
177.5
79.2
46.6
-16.3 %
20.8
4.4
2
16.6
7.4
17.1
10.3 %
7.6
29.5
-26.6 %
13.2
-2.2
-1
0.1
0.04
27.3
-29.5 %
12.2
6.7
3
17.5
-40.9 %
7.8
0.09
188.1
229.3
-40.9 %
100
173.5
75.7
55.7
-34.9 %
24.3
3.5
1.5
13.2
5.8
15.5
-24.4 %
6.8
40.2
-38.2 %
17.5
-2.2
-1
0.1
0.04
38.7
-42.6 %
16.9
9.1
4
29.6
-40.6 %
12.9
0.15
204.2
387.8
70.2 %
100
302.3
78
85.5
107 %
22
2.9
0.7
16.3
4.2
20.5
78.3 %
5.3
65
118.1 %
16.8
3.3
0.9
-1
-0.3
67.4
140.7 %
17.4
16
4.1
49.8
150.3 %
12.8
0.27
187.5
227.9
-4.9 %
100
186.6
81.9
41.3
-9.2 %
18.1
3.7
1.6
15.7
6.9
11.5
-37.5 %
5
29.8
10 %
13.1
-2
-0.9
—
0
28
6.5 %
12.3
7.5
3.3
19.9
-2.5 %
8.7
0.1
191
239.7
-1.2 %
100
194.2
81
45.5
-15 %
19
—
0
18.7
7.8
18.4
1.7 %
7.7
27.1
-23.4 %
11.3
-1.3
-0.5
0.5
0.2
26.3
-24.6 %
11
5.2
2.2
20.4
-20.9 %
8.5
0.1
200.2
242.7
-26.3 %
100
189.2
78
53.5
-14.3 %
22
—
0
18.6
7.7
18.1
9 %
7.5
35.4
-22.9 %
14.6
-0.7
-0.3
—
0
34.9
-22.6 %
14.4
9.2
3.8
25.8
-23.2 %
10.6
0.14
189.7
329.2
46.9 %
266.7
62.4
28.4 %
—
16.9
16.6
7.8 %
45.9
37.8 %
-0.1
-0.8
45.1
32.3 %
11.7
33.6
31.3 %
0.18
190.1
224.1
-0.4 %
175.4
48.6
5.7 %
2.9
14.5
15.4
4.8 %
33.3
6.4 %
0.6
0.1
34.1
-0.3 %
8.5
25.6
-2.3 %
0.13
191
225.1
-5.1 %
179.1
46
-9.1 %
—
15.1
14.7
6.5 %
31.3
-14.9 %
0.8
2.2
34.2
-9.3 %
8
26.2
-7.4 %
0.13
196.7
237.2
-2.3 %
186.6
50.6
-15.5 %
—
14.1
13.8
-18.3 %
36.8
-14.4 %
0.9
—
37.7
-16.2 %
9.4
28.3
-20.1 %
0.15
189
242.9
1.2 %
183
59.9
9.7 %
—
16.7
16.9
-19.1 %
43
28 %
0.7
1.3
45
28.2 %
9.6
35.4
34.6 %
0.19
189
240
18.6 %
185.4
54.6
-8.7 %
—
20.9
20.9
23.7 %
33.6
-21.7 %
1.1
0.3
35.1
-19.9 %
8.8
26.3
-20.8 %
0.14
189
202.3
-14.8 %
142.5
59.8
-3.7 %
—
17
16.9
3.7 %
42.9
-6.1 %
0.6
0.3
43.8
-5.8 %
10.6
33.2
-2.9 %
0.18
189
237.5
17.4 %
175.4
62.1
18.7 %
—
16.4
16.3
-17.7 %
45.7
40.6 %
0.1
0.5
46.5
30.6 %
12.3
34.2
23.5 %
0.18
189
202.3
27.2 %
150
52.3
24.2 %
—
19.8
19.8
50 %
32.5
12.5 %
-1.2
0.3
35.6
22.8 %
7.9
27.7
28.2 %
0.15
189
159.1
-2.5 %
117
42.1
-1.4 %
—
13.2
13.2
5.6 %
28.9
-4 %
-0.2
0.2
29
-5.5 %
7.4
21.6
-10.7 %
0.14
160
163.1
2.4 %
120.4
42.7
3.1 %
—
12.5
12.5
12.6 %
30.1
-0.7 %
0.3
0.3
30.7
-3.2 %
6.5
24.2
0.4 %
0.15
160
159.2
-47.1 %
117.8
41.4
-55 %
—
11.1
11.1
-50.2 %
30.3
-56.5 %
1.7
-0.4
31.7
-54.1 %
7.6
24.1
-52.7 %
0.15
160
300.8
139.9 %
208.8
92
188.4 %
—
22.4
22.3
150.6 %
69.6
202.6 %
-0.9
0.2
69
202.6 %
18.1
50.9
197.7 %
0.32
160
125.4
13.7 %
93.5
31.9
4.9 %
—
8.9
8.9
-8.2 %
23
11.1 %
-0.6
0.3
22.8
15.2 %
5.7
17.1
6.9 %
0.11
160
110.3
3 %
79.9
30.4
1.7 %
—
9.4
9.7
47 %
20.7
-11.2 %
-1
0.2
19.8
-11.6 %
3.8
16
-4.8 %
0.19
81.3
107.1
-1.2 %
77.2
29.9
11.6 %
—
6.7
6.6
-33.3 %
23.3
37.9 %
-1
0.2
22.4
33.3 %
5.6
16.8
47.4 %
0.11
160
108.4
2.9 %
81.6
26.8
-5.3 %
—
9.8
9.9
62.3 %
16.9
-23.9 %
-0.8
0.6
16.8
-22.6 %
5.4
11.4
-31.3 %
0.09
120
105.3
—
77
28.3
—
—
6.1
6.1
—
22.2
—
-0.6
0.2
21.7
—
5.2
16.6
—
0.14
120