Kehua Statements
60
Data from Kehua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Kehua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
689.26
8.9 %
100
588.42
85.4
100.84
6.7 %
14.6
26.172
3.8
39.705
5.8
59.538
14.6 %
8.6
41.302
-2.9 %
6
-23.639
-3.4
0.302
0.04
17.748
-58.7 %
2.6
-1.003
-0.1
18.876
-52.5 %
2.7
0.141
133.4
632.93
8 %
100
538.43
85.1
94.506
-20.3 %
14.9
21.605
3.4
29.233
4.6
51.955
-13.9 %
8.2
42.55
-26.9 %
6.7
1.261
0.2
-0.072
-0.01
42.95
57.6 %
6.8
3.331
0.5
39.719
50.4 %
6.3
0.298
133.4
586.01
-18.5 %
100
467.45
79.8
118.55
3 %
20.2
21.456
3.7
24.9
4.2
60.319
60.3 %
10.3
58.234
-24.9 %
9.9
-30.611
-5.2
-0.811
-0.1
27.258
-61.5 %
4.7
0.94
0.2
26.413
-60.1 %
4.5
0.198
133.4
718.66
22.1 %
100
603.51
84
115.15
29 %
16
12.223
1.7
37.695
5.2
37.624
-36.3 %
5.2
77.529
156.1 %
10.8
-6.317
-0.9
-0.323
-0.05
70.812
27261.7 %
9.9
5.486
0.8
66.18
1040.2 %
9.2
0.496
133.4
588.48
43.8 %
100
499.18
84.8
89.293
300.1 %
15.2
23.105
3.9
37.858
6.4
59.02
23.8 %
10
30.273
219.3 %
5.1
-29.734
-5.05
-0.022
-0.004
0.259
100.5 %
0.04
-5.074
-0.9
5.804
116.2 %
1
0.044
133.4
409.2
-25.1 %
100
386.88
94.5
22.316
-61.6 %
5.5
24.988
6.1
25.584
6.3
47.685
-11.4 %
11.7
-25.369
-694.3 %
-6.2
-19.707
-4.8
-0.381
-0.09
-48.045
-148 %
-11.7
-11.88
-2.9
-35.858
-116 %
-8.8
-0.269
133.4
546.06
21.1 %
100
487.97
89.4
58.095
101.6 %
10.6
15.553
2.8
23.942
4.4
53.826
-45 %
9.9
4.269
106.2 %
0.8
-22.518
-4.1
-1.126
-0.2
-19.375
80.9 %
-3.5
-2.724
-0.5
-16.6
80.3 %
-3.04
-0.124
133.4
450.98
-7.9 %
100
422.16
93.6
28.812
-52.7 %
6.4
17.804
3.9
25.736
5.7
97.847
166 %
21.7
-69.034
-385.8 %
-15.3
-32.399
-7.2
-0.045
-0.01
-101.57
-2028 %
-22.5
-17.278
-3.8
-84.288
-1808.2 %
-18.7
-0.632
133.4
489.41
8.6 %
100
428.47
87.5
60.932
-19.9 %
12.5
16.037
3.3
27.874
5.7
36.778
3.1 %
7.5
24.153
-40.2 %
4.9
-18.933
-3.9
0.003
0.0006
5.268
12.4 %
1.1
0.333
0.07
4.934
91.1 %
1
0.037
133.4
450.85
-10.8 %
100
374.8
83.1
76.041
-9.2 %
16.9
18.112
4
26.553
5.9
35.684
10.1 %
7.9
40.357
-21.5 %
9
-35.672
-7.9
0.006
0.001
4.686
-83.9 %
1
2.105
0.5
2.582
-91.4 %
0.6
0.019
133.4
505.7
2.1 %
100
421.9
83.4
83.7
-17.5 %
16.6
14.6
2.9
22.6
4.5
32.4
37.9 %
6.4
51.4
-34.1 %
10.2
-21.7
-4.3
-0.7
-0.1
29.1
-16.1 %
5.8
-0.9
-0.2
30
-19.8 %
5.9
0.23
133.4
495.1
9.1 %
100
393.6
79.5
101.5
127.6 %
20.5
13.9
2.8
18.5
3.7
23.5
-35.3 %
4.7
78
839.8 %
15.8
-43.3
-8.7
—
0
34.7
292.8 %
7
-2.8
-0.6
37.4
321.3 %
7.6
0.35
107.5
453.6
42.7 %
100
409
90.2
44.6
84.3 %
9.8
13.5
3
27.6
6.1
36.3
9 %
8
8.3
191.2 %
1.8
-26.2
-5.8
—
0
-18
-1.1 %
-4
-1.1
-0.2
-16.9
1.7 %
-3.7
-0.12
140.5
317.8
-10.7 %
100
293.6
92.4
24.2
-56.3 %
7.6
17.7
5.6
21.8
6.9
33.3
20.7 %
10.5
-9.1
-132.7 %
-2.9
-7.7
-2.4
-1
-0.3
-17.8
-183.2 %
-5.6
-0.6
-0.2
-17.2
-198.3 %
-5.4
-0.13
133.4
355.7
-23.3 %
100
300.3
84.4
55.4
-25.4 %
15.6
14.9
4.2
15.4
4.3
27.6
-51.4 %
7.8
27.8
58.9 %
7.8
-6
-1.7
-0.2
-0.06
21.4
174.4 %
6
3.9
1.1
17.5
84.2 %
4.9
0.13
133.4
463.8
14.8 %
100
389.5
84
74.3
32.4 %
16
17.9
3.9
43.3
9.3
56.8
65.6 %
12.2
17.5
-20.1 %
3.8
-9.4
-2.03
-0.5
-0.1
7.8
-73.1 %
1.7
-1.8
-0.4
9.5
-61.5 %
2
0.07
133.4
404.1
22.4 %
100
348
86.1
56.1
-1.9 %
13.9
14.2
3.5
23.4
5.8
34.3
33.5 %
8.5
21.9
-30.5 %
5.4
7.1
1.8
—
0
29
6.2 %
7.2
4.3
1.1
24.7
2.5 %
6.1
0.19
133.4
330.2
-22.3 %
100
273
82.7
57.2
-30.2 %
17.3
17.7
5.4
18.6
5.6
25.7
-7.6 %
7.8
31.5
-41.9 %
9.5
-4.2
-1.3
—
0
27.3
-1.8 %
8.3
3.2
1
24.1
—
7.3
0.18
133.4
425.2
-1.1 %
100
343.3
80.7
82
-27.9 %
19.3
12.7
3
20.8
4.9
27.8
-54 %
6.5
54.2
1.7 %
12.7
-25.6
-6.02
-0.7
-0.2
27.8
-27 %
6.5
3.8
0.9
24.1
-24.5 %
5.7
0.18
133.4
430.1
30.8 %
100
316.5
73.6
113.7
88.2 %
26.4
14.9
3.5
42.6
9.9
60.4
58.5 %
14
53.3
139 %
12.4
-14.9
-3.5
-0.3
-0.07
38.1
41.1 %
8.9
6.2
1.4
31.9
29.7 %
7.4
0.24
133.4
328.7
3.1 %
100
268.3
81.6
60.4
-9.6 %
18.4
14
4.3
24.7
7.5
38.1
-2.1 %
11.6
22.3
-19.8 %
6.8
4.7
1.4
—
0
27
6.7 %
8.2
2.4
0.7
24.6
9.3 %
7.5
0.18
133.4
318.9
6.8 %
100
252.2
79.1
66.8
-16.1 %
20.9
—
0
10
3.1
38.9
6.9 %
12.2
27.8
-35.5 %
8.7
-2.3
-0.7
-0.2
-0.06
25.3
-15.9 %
7.9
2.9
0.9
22.5
-12.5 %
7.1
0.13
168.3
298.5
3.4 %
100
218.9
73.3
79.6
-1.7 %
26.7
—
0
36.5
12.2
36.4
-10.8 %
12.2
43.1
7.5 %
14.4
-13.2
-4.4
—
0
30.1
2.4 %
10.1
4.4
1.5
25.7
-11.4 %
8.6
0.26
100
288.6
28.3 %
207.7
81
16.9 %
16.2
23.4
40.8
13.6 %
40.1
19.7 %
-9.3
-1.4
29.4
15.3 %
0.4
29
43.6 %
0.29
100
224.9
14.5 %
155.6
69.3
14 %
—
-7.4
35.9
46.5 %
33.5
-7.7 %
-8.8
0.9
25.5
-14.4 %
5.3
20.2
-28.6 %
0.2
101.1
196.5
-5 %
135.7
60.8
-11.8 %
—
30
24.5
-20.2 %
36.3
-5 %
-5.6
-0.9
29.8
-12.9 %
1.5
28.3
-2.7 %
0.28
100
206.9
-3 %
138
68.9
-5 %
—
30.7
30.7
-26.9 %
38.2
25.2 %
-5.5
1.5
34.2
10.3 %
5.1
29.1
15.9 %
0.29
100
213.3
19.8 %
140.8
72.5
26.1 %
18.5
20.5
42
30 %
30.5
21 %
0.1
0.4
31
17.4 %
5.9
25.1
12.6 %
0.25
100
178.1
36.9 %
120.6
57.5
28.3 %
13.7
15.2
32.3
84.6 %
25.2
-7.7 %
—
1.2
26.4
10.5 %
4.1
22.3
5.2 %
0.22
100
130.1
15.1 %
85.2
44.8
27.3 %
5.9
10.3
17.5
-0.6 %
27.3
55.1 %
-3.7
0.3
23.9
88.2 %
2.7
21.2
100 %
0.25
85.4
113
—
77.8
35.2
—
4.8
12
17.6
—
17.6
—
-3.9
2.1
12.7
—
2.2
10.6
—
0.15
69.4