Shanghai Baolong Statements
60
Data from Shanghai Baolong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Baolong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 538.71
7.6 %
100
1 112.37
72.3
426.34
10.9 %
27.7
115.36
7.5
127.72
8.3
238.01
-6.2 %
15.5
188.32
44.2 %
12.2
-13.76
-0.9
-0.312
-0.02
174.25
45.4 %
11.3
24.774
1.6
154.77
70.8 %
10.1
0.737
210.02
1 429.61
20.5 %
100
1 045.31
73.1
384.3
16.6 %
26.9
105.64
7.4
153.89
10.8
253.68
21.8 %
17.7
130.62
7.7 %
9.1
-10.476
-0.7
-0.271
-0.02
119.87
-1.2 %
8.4
25.67
1.8
90.641
-2.9 %
6.3
0.443
204.59
1 186.87
-24 %
100
857.32
72.2
329.55
-21.8 %
27.8
89.78
7.6
130.03
11
208.29
-29.7 %
17.5
121.26
-3.3 %
10.2
0.265
0.02
-0.23
-0.02
121.3
5.2 %
10.2
26.098
2.2
93.371
-5.9 %
7.9
0.447
208.92
1 561.7
35.5 %
100
1 140.24
73
421.47
31.2 %
27
88.858
5.7
182.69
11.7
296.13
45.2 %
19
125.34
6.8 %
8
-8.748
-0.6
-1.258
-0.08
115.26
42.4 %
7.4
16.283
1
99.199
89.2 %
6.4
0.496
200.19
1 152.57
5 %
100
831.34
72.1
321.23
12.8 %
27.9
84.174
7.3
135.14
11.7
203.9
0.7 %
17.7
117.33
42.5 %
10.2
-35.152
-3.05
-0.506
-0.04
80.924
78.9 %
7
18.338
1.6
52.42
191.8 %
4.5
0.252
207.81
1 098.11
13.8 %
100
813.4
74.1
284.71
5.8 %
25.9
83.048
7.6
128.53
11.7
202.39
6.2 %
18.4
82.316
4.8 %
7.5
-37.148
-3.4
-0.091
-0.008
45.228
-26.9 %
4.1
23.763
2.2
17.966
-59.7 %
1.6
0.086
207.81
965.33
-8.8 %
100
696.31
72.1
269.03
149.2 %
27.9
70.641
7.3
124.03
12.8
190.49
537.5 %
19.7
78.537
0.6 %
8.1
-16.754
-1.7
0.054
0.006
61.881
1.5 %
6.4
17.65
1.8
44.552
0.6 %
4.6
0.214
207.81
1 058.26
12.7 %
100
950.3
89.8
107.96
-66.2 %
10.2
73.712
7
-48.149
-4.5
29.882
-87.7 %
2.8
78.082
0.8 %
7.4
-16.515
-1.6
-0.203
-0.02
60.948
-60.8 %
5.8
12.095
1.1
44.283
-56.3 %
4.2
0.214
206.56
938.87
-3.1 %
100
619.03
65.9
319.84
6.3 %
34.1
70.062
7.5
177.12
18.9
242.4
4.1 %
25.8
77.435
13.8 %
8.2
79.11
8.4
-1.022
-0.1
155.44
145.4 %
16.6
37.898
4
101.38
112.5 %
10.8
0.496
204.52
968.63
4 %
100
667.84
68.9
300.79
-5.1 %
31.1
71.71
7.4
165.61
17.1
232.76
19 %
24
68.027
-43.9 %
7
-4.246
-0.4
0.195
0.02
63.339
-35.7 %
6.5
12.098
1.2
47.709
-36.4 %
4.9
0.248
192.66
931.8
-8.7 %
100
615
66
316.8
-5.1 %
34
65
7
144.5
15.5
195.6
-25.7 %
21
121.2
70.9 %
13
-22.4
-2.4
-0.1
-0.01
98.5
150.6 %
10.6
24.6
2.6
75
75.2 %
8
0.46
163.1
1 020.1
9.8 %
100
686.2
67.3
334
15.3 %
32.7
74.9
7.3
190.2
18.6
263.1
47.6 %
25.8
70.9
-36.4 %
7
-25.5
-2.5
-6.3
-0.6
39.3
-54.7 %
3.9
23.3
2.3
42.8
-43.3 %
4.2
0.26
162.4
928.8
52.1 %
100
639.1
68.8
289.6
47.5 %
31.2
61.4
6.6
120.5
13
178.3
8.1 %
19.2
111.4
254.8 %
12
-24
-2.6
—
0
86.8
345.1 %
9.3
11.4
1.2
75.5
177.6 %
8.1
0.46
164.4
610.5
-20.9 %
100
414.2
67.8
196.3
-13 %
32.2
61.5
10.1
112.9
18.5
164.9
1.4 %
27
31.4
-50.1 %
5.1
-11.7
-1.9
-0.2
-0.03
19.5
-61 %
3.2
12.1
2
27.2
-25.9 %
4.5
0.17
164.4
771.7
-19.6 %
100
546.1
70.8
225.6
-22.2 %
29.2
58
7.5
107.4
13.9
162.7
-9.7 %
21.1
62.9
-42.7 %
8.2
-12.7
-1.6
-0.1
-0.01
50
-44.1 %
6.5
17.7
2.3
36.7
-28.6 %
4.8
0.22
166.7
960.3
14.4 %
100
670.5
69.8
289.8
8.8 %
30.2
46
4.8
143.5
14.9
180.1
4.1 %
18.8
109.8
17.7 %
11.4
-20.1
-2.09
-0.1
-0.01
89.5
7.8 %
9.3
46
4.8
51.4
-20.2 %
5.4
0.33
158.1
839.7
7.3 %
100
573.4
68.3
266.3
19.9 %
31.7
66.8
8
110.3
13.1
173
-1.6 %
20.6
93.3
101.5 %
11.1
-13.1
-1.6
2.5
0.3
83
113.9 %
9.9
14.8
1.8
64.4
198.1 %
7.7
0.39
166.1
782.7
6 %
100
560.6
71.6
222.1
-4.1 %
28.4
57.1
7.3
124.9
16
175.8
7.9 %
22.5
46.3
-32.8 %
5.9
-9.5
-1.2
—
0
38.8
-22.6 %
5
28.2
3.6
21.6
-38.1 %
2.8
0.13
165.1
738.2
19.2 %
100
506.5
68.6
231.7
17.9 %
31.4
62.4
8.5
105.5
14.3
162.9
2.7 %
22.1
68.9
81.8 %
9.3
-18.7
-2.5
—
0
50.1
66.4 %
6.8
12.3
1.7
34.9
9.1 %
4.7
0.21
167
619.2
13.1 %
100
422.7
68.3
196.5
8.6 %
31.7
49.4
8
106.4
17.2
158.6
37.4 %
25.6
37.9
-42.1 %
6.1
-7
-1.1
-0.2
-0.03
30.1
-57.1 %
4.9
-3.5
-0.6
32
-14 %
5.2
0.19
164.5
547.5
-0.8 %
100
366.5
66.9
181
3.7 %
33.1
43.7
8
76.6
14
115.4
15.1 %
21.1
65.5
-11.8 %
12
4.8
0.9
-0.2
-0.04
70.1
-6.9 %
12.8
14.3
2.6
37.2
2.5 %
6.8
0.22
166.3
552.1
-5.8 %
100
377.5
68.4
174.6
-8.5 %
31.6
—
0
107.7
19.5
100.3
8.9 %
18.2
74.3
-24.8 %
13.5
1.1
0.2
-0.1
-0.02
75.3
-12.2 %
13.6
28.1
5.1
36.3
-26.4 %
6.6
0.22
165.4
586
1.5 %
100
395.1
67.4
190.8
-4.3 %
32.6
—
0
93.2
15.9
92.1
-27.2 %
15.7
98.8
35.7 %
16.9
-13.3
-2.3
0.4
0.07
85.8
30.2 %
14.6
19.9
3.4
49.3
68.3 %
8.4
0.3
164.2
577.1
10.3 %
377.8
199.3
16.4 %
55.6
74.8
126.5
76.4 %
72.8
-26.8 %
-0.9
-2.4
65.9
-26.8 %
27.7
29.3
-41.7 %
0.18
162.2
523.3
10.6 %
352.1
171.2
-6.7 %
24.2
52.6
71.7
-21.3 %
99.5
7.7 %
-9.2
-0.3
90
1.1 %
25.3
50.3
2.7 %
0.31
163.9
473.3
-6.6 %
289.9
183.4
12 %
—
93.5
91.1
10.4 %
92.4
13.7 %
-3.7
0.4
89
13.1 %
24
49
8.4 %
0.36
135.7
507
5.1 %
343.3
163.7
-4.9 %
—
83.6
82.5
-25 %
81.3
31.1 %
-2.6
—
78.7
39.8 %
21.9
45.2
63.2 %
0.37
122.9
482.4
23.9 %
310.4
172.1
29.5 %
—
105.5
110
51.1 %
62
3.3 %
-8.8
3.1
56.3
-6.8 %
15.2
27.7
-22.4 %
0.23
122.9
389.2
-7.1 %
256.3
132.9
-10.4 %
—
72.7
72.8
-16.6 %
60
-1.8 %
-0.5
1.1
60.4
-0.5 %
15.6
35.7
4.1 %
0.29
122.9
418.8
7.9 %
270.4
148.4
16 %
—
79
87.3
29.7 %
61.1
0.8 %
-4.9
5
60.7
0.2 %
13.8
34.3
-0.9 %
0.28
122.9
388.3
—
260.4
127.9
—
—
67.6
67.3
—
60.6
—
-2
2
60.6
—
17.6
34.6
—
0.28
122.9