Ningbo Xusheng Statements
60
Data from Ningbo Xusheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
29 Aug, 2024
Ningbo Xusheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 010.18
-19.7 %
100
800.56
79.2
209.62
-16.3 %
20.8
49.992
4.9
37.032
3.7
76.981
-18.2 %
7.6
132.64
-15.1 %
13.1
-14.481
-1.4
0.007
0.0007
118.17
-30.8 %
11.7
10.715
1.1
107.58
-27.9 %
10.6
0.115
933.21
1 258.61
3.6 %
100
1 008.27
80.1
250.34
-15.5 %
19.9
59.07
4.7
52.463
4.2
94.083
17.3 %
7.5
156.26
-27.7 %
12.4
14.636
1.2
-0.058
-0.005
170.82
-11.8 %
13.6
22.155
1.8
149.2
-12.7 %
11.9
0.16
931.42
1 214.92
2.3 %
100
918.67
75.6
296.25
6.7 %
24.4
47.278
3.9
34.664
2.9
80.207
-6.5 %
6.6
216.05
12.6 %
17.8
-22.231
-1.8
-0.194
-0.02
193.61
-15.8 %
15.9
23.443
1.9
171
-14.9 %
14.1
0.189
902.5
1 187.25
1.2 %
100
909.64
76.6
277.61
-6.9 %
23.4
42.909
3.6
49.399
4.2
85.747
10.1 %
7.2
191.86
-12.9 %
16.2
38.78
3.3
0.004
0.0003
230.05
1.9 %
19.4
29.871
2.5
201.06
4.3 %
16.9
0.213
942.5
1 173.08
-1.3 %
100
874.97
74.6
298.11
-3 %
25.4
44.375
3.8
28.898
2.5
77.861
-18.2 %
6.6
220.25
3.8 %
18.8
4.389
0.4
1
0.09
225.69
0.8 %
19.2
33.1
2.8
192.84
-10.7 %
16.4
0.207
933.21
1 189.12
-6.5 %
100
881.74
74.2
307.37
-4.5 %
25.8
54.124
4.6
44.116
3.7
95.13
14.2 %
8
212.24
-11 %
17.8
11.55
1
-0.142
-0.01
223.8
-9.4 %
18.8
8.025
0.7
216.05
2.6 %
18.2
0.226
957.4
1 271.23
26.9 %
100
949.46
74.7
321.77
44 %
25.3
41.63
3.3
43.687
3.4
83.333
14 %
6.6
238.44
58.6 %
18.8
9.682
0.8
-1.116
-0.09
247
41.1 %
19.4
36.847
2.9
210.49
36 %
16.6
0.245
860.21
1 001.6
1 %
100
778.17
77.7
223.43
12.6 %
22.3
39.544
3.9
25.128
2.5
73.069
39.8 %
7.3
150.36
2.8 %
15
25.435
2.5
-0.633
-0.06
175.09
28.2 %
17.5
20.628
2.1
154.78
29.1 %
15.5
0.247
625.87
991.77
-1.9 %
100
793.25
80
198.51
8.5 %
20
37.78
3.8
17.43
1.8
52.279
-31.2 %
5.3
146.23
36.7 %
14.7
-9.637
-1
0
-0.00001
136.6
50.2 %
13.8
16.805
1.7
119.93
47.3 %
12.1
0.192
625.85
1 011.37
26.3 %
100
828.46
81.9
182.91
-0.5 %
18.1
38.251
3.8
44.425
4.4
75.959
16.6 %
7.5
106.95
-9.9 %
10.6
-16.143
-1.6
0.032
0.003
90.913
-27.6 %
9
9.662
1
81.44
-32.7 %
8.1
0.13
625.85
800.56
13.3 %
100
616.73
77
183.83
-11.2 %
23
36.564
4.6
32.282
4
65.17
15.1 %
8.1
118.66
-21.1 %
14.8
7.733
1
-0.8
-0.1
125.65
-12.6 %
15.7
4.949
0.6
120.93
-0.2 %
15.1
0.193
625.85
706.33
39.8 %
100
499.23
70.7
207.09
41.9 %
29.3
32.931
4.7
24.045
3.4
56.637
17 %
8
150.46
54.3 %
21.3
-5.951
-0.8
-0.793
-0.1
143.7
37 %
20.3
22.726
3.2
121.16
35.1 %
17.2
0.194
625.85
505.1
-3.3 %
100
359.2
71.1
145.9
0.3 %
28.9
21.5
4.3
26.1
5.2
48.4
80.6 %
9.6
97.5
-17.8 %
19.3
7.7
1.5
—
0
104.9
-8.9 %
20.8
15.3
3
89.7
-12 %
17.8
0.2
447
522.6
18.6 %
100
377.2
72.2
145.4
-3.7 %
27.8
15.1
2.9
18.8
3.6
26.8
-37.4 %
5.1
118.6
9.6 %
22.7
-3.7
-0.7
-0.1
-0.02
115.1
8.5 %
22
13.2
2.5
101.9
13 %
19.5
0.22
469.3
440.5
17.1 %
100
289.6
65.7
151
12 %
34.3
16.3
3.7
29.7
6.7
42.8
27 %
9.7
108.2
7 %
24.6
-2
-0.5
0.1
0.02
106.1
0.2 %
24.1
15.9
3.6
90.2
0.3 %
20.5
0.21
429.6
376.2
30.6 %
100
241.4
64.2
134.8
40.4 %
35.8
11.7
3.1
22.4
6
33.7
0.6 %
9
101.1
61.8 %
26.9
5.2
1.4
-0.4
-0.1
105.9
76.8 %
28.1
16
4.3
89.9
77 %
23.9
0.18
503.5
288.1
-10 %
100
192.1
66.7
96
-12.6 %
33.3
14.4
5
24
8.3
33.5
18 %
11.6
62.5
-23.3 %
21.7
-2.6
-0.9
—
0
59.9
-24.6 %
20.8
9.2
3.2
50.8
-27.9 %
17.6
0.13
390.6
320.2
16.9 %
100
210.3
65.7
109.9
15 %
34.3
10.5
3.3
18.9
5.9
28.4
-24.7 %
8.9
81.5
40.8 %
25.5
-2
-0.6
-0.1
-0.03
79.4
34.6 %
24.8
8.9
2.8
70.5
37.4 %
22
0.18
387.4
273.9
8.9 %
100
178.3
65.1
95.6
17.7 %
34.9
12.5
4.6
25.7
9.4
37.7
67.6 %
13.8
57.9
-1.2 %
21.1
1.6
0.6
-0.5
-0.2
59
2.4 %
21.5
7.7
2.8
51.3
9.4 %
18.7
0.13
400.6
251.5
0 %
100
170.4
67.8
81.2
-0.7 %
32.3
11.9
4.7
15.6
6.2
22.5
-34.6 %
8.9
58.6
23.4 %
23.3
-0.8
-0.3
-0.2
-0.08
57.6
31.2 %
22.9
10.7
4.3
46.9
23.7 %
18.6
0.12
400.6
251.6
-7.2 %
100
169.7
67.4
81.8
-16.7 %
32.5
12.2
4.8
17.8
7.1
34.4
24.6 %
13.7
47.5
-32.8 %
18.9
-3.6
-1.4
-0.1
-0.04
43.9
-38 %
17.4
6
2.4
37.9
-40.6 %
15.1
0.09
400.6
271
-18.4 %
100
172.7
63.7
98.2
-28.1 %
36.2
12.9
4.8
18.1
6.7
27.6
2.2 %
10.2
70.7
-35.5 %
26.1
0.1
0.04
—
0
70.8
-38.6 %
26.1
7
2.6
63.8
-34.4 %
23.5
0.16
400.6
332.1
19.5 %
100
195.5
58.9
136.6
28.7 %
41.1
12.7
3.8
13.8
4.2
27
20.5 %
8.1
109.6
31.1 %
33
6.2
1.9
-0.5
-0.2
115.3
26.1 %
34.7
18.1
5.5
97.2
24.5 %
29.3
0.24
400.6
277.9
29.5 %
100
171.8
61.8
106.1
26.3 %
38.2
—
0
21.4
7.7
22.4
14.3 %
8.1
83.6
29.8 %
30.1
7.7
2.8
—
0
91.4
42.4 %
32.9
13.2
4.7
78.1
43 %
28.1
0.2
400.6
214.6
6.8 %
100
130.6
60.9
84
0.6 %
39.1
—
0
19
8.9
19.6
41 %
9.1
64.4
-7.5 %
30
-0.5
-0.2
-0.1
-0.05
64.2
-9.7 %
29.9
9.5
4.4
54.6
-9.9 %
25.4
0.14
400.6
201
7.3 %
100
117.5
58.5
83.5
5.4 %
41.5
—
0
20.7
10.3
13.9
-32.5 %
6.9
69.6
18.8 %
34.6
4
2
-2.5
-1.2
71.1
19.5 %
35.4
10.6
5.3
60.6
18.6 %
30.1
0.15
400.6
187.4
3.6 %
100
108.2
57.7
79.2
-4.8 %
42.3
8.3
4.4
13.1
7
20.6
45.1 %
11
58.6
-15.1 %
31.3
-1.2
-0.6
1.9
1
59.5
-11.6 %
31.8
8.4
4.5
51.1
-10.8 %
27.3
0.13
400.6
180.9
—
100
97.7
54
83.2
—
46
—
0
14.5
8
14.2
—
7.8
69
—
38.1
-1.7
-0.9
—
0
67.3
—
37.2
10
5.5
57.3
—
31.7
0.14
400.6