Guangdong Dcenti Statements
60
Data from Guangdong Dcenti`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guangdong Dcenti Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
452.47
11 %
100
418.64
92.5
33.822
85 %
7.5
9.9
2.2
53.15
11.7
72.484
12.8 %
16
-38.661
15.9 %
-8.5
-11.223
-2.5
-0.006
-0.001
-49.951
9.9 %
-11.04
-12.668
-2.8
-29.934
3 %
-6.6
-0.07
428.14
407.54
-23.3 %
100
389.26
95.5
18.284
57.6 %
4.5
8.232
2
51.542
12.6
64.281
8.4 %
15.8
-45.998
3.6 %
-11.3
-9.119
-2.2
-0.335
-0.08
-55.426
4.1 %
-13.6
-13.365
-3.3
-30.856
-6.6 %
-7.6
-0.072
428.14
531.32
39 %
100
519.72
97.8
11.6
-43.9 %
2.2
9.488
1.8
49.176
9.3
59.308
-22.1 %
11.2
-47.708
13.9 %
-9
-11.538
-2.2
-0.29
-0.05
-57.825
15.1 %
-10.9
-15.513
-2.9
-28.948
31.7 %
-5.4
-0.068
428.14
382.3
-21.3 %
100
361.62
94.6
20.682
-55.9 %
5.4
14.611
3.8
51.325
13.4
76.098
36.2 %
19.9
-55.416
-518.5 %
-14.5
-11.84
-3.1
-0.901
-0.2
-68.097
-298 %
-17.8
-14.048
-3.7
-42.403
-522.7 %
-11.09
-0.099
428.14
485.83
18.7 %
100
438.93
90.3
46.903
-27.1 %
9.7
9.916
2
39.331
8.1
55.863
33.5 %
11.5
-8.961
-139.9 %
-1.8
-9.228
-1.9
-0.09
-0.02
-17.109
-225.8 %
-3.5
-5.452
-1.1
-6.81
-371 %
-1.4
-0.016
428.14
409.24
2.3 %
100
344.91
84.3
64.32
-29.5 %
15.7
4.352
1.1
37.609
9.2
41.848
-20 %
10.2
22.472
-42.3 %
5.5
-8.923
-2.2
-0.191
-0.05
13.601
-58 %
3.3
6.746
1.6
-1.446
-111.8 %
-0.4
-0.003
428.14
400.05
2.1 %
100
308.78
77.2
91.275
35.3 %
22.8
6.841
1.7
45.541
11.4
52.317
-3.4 %
13.1
38.957
192.3 %
9.7
-3.871
-1
-2.73
-0.7
32.382
1329 %
8.1
7.635
1.9
12.219
224.8 %
3.1
0.029
428.14
391.64
22 %
100
324.17
82.8
67.474
-10.1 %
17.2
2.501
0.6
60.821
15.5
54.146
1.8 %
13.8
13.327
-39 %
3.4
-1.718
-0.4
-10.042
-2.6
2.266
-86.9 %
0.6
0.943
0.2
-9.788
-207.1 %
-2.5
-0.023
428.14
321.06
2.2 %
100
246.03
76.6
75.027
-4.5 %
23.4
1.861
0.6
43.52
13.6
53.17
66.6 %
16.6
21.857
-53.2 %
6.8
-4.665
-1.5
0.088
0.03
17.305
-57.7 %
5.4
5.834
1.8
9.135
-51.5 %
2.8
0.021
428.14
314.22
13.4 %
100
235.63
75
78.583
4.4 %
25
2.85
0.9
36.684
11.7
31.913
-32.1 %
10.2
46.67
64.9 %
14.9
-5.712
-1.8
-0.014
-0.004
40.899
47.6 %
13
14.68
4.7
18.848
24.8 %
6
0.044
428.14
277.1
24.5 %
100
201.8
72.8
75.3
33.7 %
27.2
2.8
1
44
15.9
47
8.3 %
17
28.3
119.4 %
10.2
-0.9
-0.3
0.3
0.1
27.7
211.2 %
10
5.5
2
15.1
619 %
5.4
0.04
428.1
222.5
-25.7 %
100
166.2
74.7
56.3
-24.4 %
25.3
3.4
1.5
37.9
17
43.4
-8.1 %
19.5
12.9
-52.9 %
5.8
-2.5
-1.1
-1.9
-0.9
8.9
-65.9 %
4
5.1
2.3
2.1
-85.5 %
0.9
—
428.1
299.4
13.5 %
100
224.8
75.1
74.5
5.2 %
24.9
2
0.7
46
15.4
47.2
11.6 %
15.8
27.4
-3.5 %
9.2
-1.9
-0.6
0.6
0.2
26.1
-8.1 %
8.7
6.8
2.3
14.5
-13.7 %
4.8
0.03
428.1
263.9
38.8 %
100
193.2
73.2
70.8
44.5 %
26.8
1.2
0.5
42.3
16
42.3
7.4 %
16
28.4
195.8 %
10.8
-0.9
-0.3
0.7
0.3
28.4
-18.4 %
10.8
8.2
3.1
16.8
-37.1 %
6.4
0.04
428.1
190.1
1 %
100
141.2
74.3
49
-0.8 %
25.8
1.7
0.9
41.3
21.7
39.4
-22 %
20.7
9.6
972.7 %
5
25.4
13.4
0.1
0.05
34.8
1187.5 %
18.3
6.8
3.6
26.7
1371.4 %
14
0.06
428.1
188.2
0.3 %
100
138.8
73.8
49.4
6.2 %
26.2
2.2
1.2
47.4
25.2
50.5
21.4 %
26.8
-1.1
-122.4 %
-0.6
-2.2
-1.2
—
0
-3.2
-164 %
-1.7
0.9
0.5
-2.1
-290.9 %
-1.1
-0.01
428.1
187.7
-17.3 %
100
141.2
75.2
46.5
-18.3 %
24.8
1.6
0.9
38.9
20.7
41.6
-6.9 %
22.2
4.9
-59.8 %
2.6
-0.3
-0.2
0.1
0.05
5
-58 %
2.7
1.7
0.9
1.1
-84.5 %
0.6
0.01
107.8
227.1
6.2 %
100
170.2
74.9
56.9
3.1 %
25.1
1.8
0.8
42.4
18.7
44.7
-1.1 %
19.7
12.2
22 %
5.4
-0.3
-0.1
—
0
11.9
88.9 %
5.2
3.3
1.5
7.1
136.7 %
3.1
0.02
428.1
213.9
20.2 %
100
158.7
74.2
55.2
52.1 %
25.8
2.4
1.1
42.5
19.9
45.2
1.3 %
21.1
10
220.5 %
4.7
-3.7
-1.7
—
0
6.3
156.3 %
2.9
1.6
0.7
3
145.5 %
1.4
0.01
428.1
177.9
-13.1 %
100
141.6
79.6
36.3
-24.8 %
20.4
1.7
1
41.4
23.3
44.6
-6.7 %
25.1
-8.3
-1760 %
-4.7
-3
-1.7
0.1
0.06
-11.2
-223.1 %
-6.3
-4
-2.2
-6.6
-193 %
-3.7
-0.02
428.1
204.8
-1.5 %
100
156.5
76.4
48.3
5.7 %
23.6
2.1
1
43.9
21.4
47.8
6 %
23.3
0.5
-16.7 %
0.2
8.3
4.1
0.4
0.2
9.1
-35.9 %
4.4
1.1
0.5
7.1
-28.3 %
3.5
0.02
428.1
207.9
1.3 %
100
162.2
78
45.7
-28.9 %
22
—
0
45
21.6
45.1
0.7 %
21.7
0.6
-96.9 %
0.3
13.6
6.5
-0.5
-0.2
14.2
105.8 %
6.8
2.1
1
9.9
209.4 %
4.8
0.02
428.1
205.2
17 %
100
140.9
68.7
64.3
31.8 %
31.3
—
0
45.2
22
44.8
-13 %
21.8
19.5
822.2 %
9.5
-13.1
-6.4
0.6
0.3
6.9
190.8 %
3.4
2.8
1.4
3.2
117.9 %
1.6
0.01
428.1
175.4
6 %
126.7
48.8
-4.5 %
—
43.5
51.5
23.5 %
-2.7
-128.7 %
-6.1
1.5
-7.6
-404 %
11.7
-17.9
-Infinity %
-0.03
622.2
165.4
-23.4 %
114.3
51.1
-38.3 %
2.1
41.1
41.7
-10.1 %
9.4
-74.2 %
-7.1
0.1
2.5
-91.4 %
2.4
—
-100 %
—
428.1
215.9
-3.7 %
133.1
82.8
12.5 %
3
42.1
46.4
-2.5 %
36.4
40 %
-7.1
-0.1
29.2
30.9 %
12
15.3
3.4 %
0.05
314.3
224.3
41.1 %
150.7
73.6
76.9 %
3.2
42.2
47.6
5.8 %
26
864.7 %
-3.8
0.1
22.3
291.2 %
5.3
14.8
39.6 %
0.05
321.1
159
-5.3 %
117.4
41.6
-13.2 %
—
44.1
45
11.7 %
-3.4
-144.7 %
8.6
0.4
5.7
-18.6 %
-4.3
10.6
76.7 %
0.03
321.1
167.9
—
120
47.9
—
—
39.7
40.3
—
7.6
—
-0.7
0.1
7
—
0.5
6
—
0.02
321.1