Wencan Statements
60
Data from Wencan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
19 Aug, 2024
Expected release date:
19 Aug, 2024
Wencan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 258.6
-2.4 %
100
1 044.05
83
214.54
43.9 %
17
40.307
3.2
107.04
8.5
149.27
21.8 %
11.9
65.272
145.3 %
5.2
-25.54
-2.03
-2.094
-0.2
37.49
238.1 %
3
1.701
0.1
35.789
214.7 %
2.8
0.142
252.58
1 289.39
1.4 %
100
1 140.25
88.4
149.14
-14.1 %
11.6
32.334
2.5
86.272
6.7
122.53
-17.1 %
9.5
26.612
3 %
2.1
-12.782
-1
-2.099
-0.2
11.088
1588.8 %
0.9
-0.284
-0.02
11.372
347.9 %
0.9
0.038
302.51
1 272.18
-5.2 %
100
1 098.53
86.4
173.65
-16 %
13.6
39.811
3.1
93.001
7.3
147.82
-14 %
11.6
25.83
-26.2 %
2
-21.102
-1.7
-4.398
-0.3
0.657
102 %
0.05
-1.883
-0.1
2.539
112.1 %
0.2
0.01
253.91
1 341.26
-7.3 %
100
1 134.48
84.6
206.78
-31 %
15.4
49.215
3.7
108.12
8.1
171.78
20.8 %
12.8
34.996
-77.8 %
2.6
-18.828
-1.4
-47.977
-3.6
-32.816
-123.3 %
-2.4
-11.748
-0.9
-21.068
-117.2 %
-1.6
-0.081
261.21
1 446.34
20.7 %
100
1 146.75
79.3
299.59
48.6 %
20.7
41.198
2.8
96.722
6.7
142.15
12.2 %
9.8
157.44
110.1 %
10.9
-16.105
-1.1
-0.728
-0.05
140.62
137.2 %
9.7
18.156
1.3
122.47
115.7 %
8.5
0.391
313.42
1 198.53
-3.6 %
100
996.94
83.2
201.59
-14.2 %
16.8
35.945
3
86.707
7.2
126.65
8.4 %
10.6
74.934
-36.5 %
6.3
-14.295
-1.2
-1.297
-0.1
59.286
-38.7 %
4.9
2.51
0.2
56.776
-28.5 %
4.7
0.204
277.9
1 243.44
8.4 %
100
1 008.61
81.1
234.83
13.7 %
18.9
33.2
2.7
73.835
5.9
116.79
-18 %
9.4
118.04
84.3 %
9.5
-20.887
-1.7
-0.421
-0.03
96.736
170.6 %
7.8
17.331
1.4
79.404
180.2 %
6.4
0.31
256.14
1 146.85
23 %
100
940.38
82
206.47
44.4 %
18
30.712
2.7
84.134
7.3
142.42
11.9 %
12.4
64.047
309.4 %
5.6
-23.005
-2.006
-5.104
-0.4
35.749
499 %
3.1
7.407
0.6
28.342
735.3 %
2.5
0.11
258.09
932.63
-5 %
100
789.66
84.7
142.96
-13.9 %
15.3
27.813
3
85.403
9.2
127.32
-2.1 %
13.7
15.646
-56.5 %
1.7
-22.979
-2.5
-1.181
-0.1
-8.959
-145.3 %
-1
-4.498
-0.5
-4.461
-119.3 %
-0.5
-0.018
254.91
981.84
-6.6 %
100
815.83
83.1
166.01
-21.9 %
16.9
30.374
3.1
90.844
9.3
130.02
-0.1 %
13.2
35.987
-56.3 %
3.7
-14.167
-1.4
-1.134
-0.1
19.774
-66.7 %
2
-3.359
-0.3
23.133
-53.9 %
2.4
0.094
246.64
1 050.7
-8.3 %
100
838.2
79.8
212.5
-13.1 %
20.2
31.2
3
89.2
8.5
130.2
-25.8 %
12.4
82.3
19.1 %
7.8
-21.2
-2.02
—
0
59.3
81.3 %
5.6
9.1
0.9
50.2
417.5 %
4.8
0.19
259.1
1 146.2
41.2 %
100
901.7
78.7
244.6
32.1 %
21.3
35.1
3.1
126.2
11
175.4
57.9 %
15.3
69.1
-6.9 %
6
-29.8
-2.6
-3.7
-0.3
32.7
-34.9 %
2.9
20.8
1.8
9.7
-75.6 %
0.8
0.04
257.1
811.8
110 %
100
626.6
77.2
185.2
86.1 %
22.8
24.2
3
81.8
10.1
111.1
70.9 %
13.7
74.2
115.1 %
9.1
-18.8
-2.3
-5.2
-0.6
50.2
97.6 %
6.2
6.5
0.8
39.7
64 %
4.9
0.15
264.9
386.6
49.9 %
100
287.1
74.3
99.5
56 %
25.7
12.5
3.2
49
12.7
65
49.1 %
16.8
34.5
70.8 %
8.9
-6.2
-1.6
-2.9
-0.8
25.4
104.8 %
6.6
1.2
0.3
24.2
135 %
6.3
0.1
243.2
257.9
-43.1 %
100
194.1
75.3
63.8
-42.7 %
24.7
11.7
4.5
25
9.7
43.6
-44.2 %
16.9
20.2
-39 %
7.8
-7.6
-2.9
-0.2
-0.08
12.4
-52.5 %
4.8
2.2
0.9
10.3
-56.5 %
4
0.05
220
453.1
31.3 %
100
341.9
75.5
111.3
46.8 %
24.6
16.2
3.6
52.4
11.6
78.2
49.5 %
17.3
33.1
40.9 %
7.3
-7
-1.5
—
0
26.1
125 %
5.8
2.3
0.5
23.7
144.3 %
5.2
0.11
220
345.1
-2.5 %
100
269.3
78
75.8
7.7 %
22
14.3
4.1
37.6
10.9
52.3
-18.7 %
15.2
23.5
285.2 %
6.8
-11.3
-3.3
-0.6
-0.2
11.6
1260 %
3.4
1.9
0.6
9.7
212.9 %
2.8
0.04
220
354
-8.2 %
100
283.6
80.1
70.4
-26.2 %
19.9
14.6
4.1
37.7
10.6
64.3
35.9 %
18.2
6.1
-87.3 %
1.7
-7.1
-2.006
—
0
-1
-102.5 %
-0.3
-4.1
-1.2
3.1
-91 %
0.9
0.01
220
385.5
-9.6 %
100
290.1
75.3
95.4
-6.7 %
24.7
17.4
4.5
32.7
8.5
47.3
-36.7 %
12.3
48.1
74.3 %
12.5
-7.9
-2.05
0.2
0.05
40.3
91.9 %
10.5
5.8
1.5
34.5
71.6 %
8.9
0.16
220
426.5
-0.4 %
100
324.2
76
102.3
-18 %
24
18.6
4.4
44.3
10.4
74.7
20.5 %
17.5
27.6
-55.9 %
6.5
-6.5
-1.5
-0.1
-0.02
21
-59.4 %
4.9
0.9
0.2
20.1
-55.3 %
4.7
0.09
220
428.2
2.8 %
100
303.5
70.9
124.7
20 %
29.1
17.9
4.2
35.9
8.4
62
-7.3 %
14.5
62.6
69.2 %
14.6
-10.6
-2.5
-0.4
-0.09
51.7
163.8 %
12.1
6.7
1.6
45
145.9 %
10.5
0.2
220
416.6
19.4 %
100
312.7
75.1
103.9
6.3 %
24.9
—
0
56.8
13.6
66.9
49.3 %
16.1
37
-30.1 %
8.9
-16.9
-4.06
-0.4
-0.1
19.6
-59.3 %
4.7
1.3
0.3
18.3
-56.2 %
4.4
0.08
220
348.9
-29 %
100
251.2
72
97.7
-29.7 %
28
—
0
43.5
12.5
44.8
-27.7 %
12.8
52.9
-31.2 %
15.2
-5.2
-1.5
0.1
0.03
48.2
-30 %
13.8
6.4
1.8
41.8
-30.2 %
12
0.25
165
491.6
43.4 %
352.7
138.9
83.5 %
—
101.5
62
45.9 %
76.9
130.9 %
-8
—
68.9
147 %
9
59.9
139.6 %
0.36
165
342.9
-17.3 %
267.1
75.7
-23 %
16.8
28.7
42.5
-23.3 %
33.3
-22.4 %
-4.5
-0.9
27.9
-29.9 %
2.9
25
-31.5 %
0.15
165
414.7
34.7 %
316.5
98.3
14.8 %
—
50.3
55.4
44.3 %
42.9
-9.1 %
-1.4
-1.5
39.8
-1.7 %
3.3
36.5
7.7 %
0.22
165
307.8
—
222.2
85.6
—
—
39.1
38.4
—
47.2
—
-6.6
—
40.5
—
6.7
33.9
—
0.21
165