Huada Automotive Statements
60
Data from Huada Automotive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Huada Automotive Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 268.12
-1.6 %
100
1 103.41
87
164.71
-25.9 %
13
31.453
2.5
55.366
4.4
85.378
-48.2 %
6.7
79.33
37.9 %
6.3
64.909
5.1
-1.284
-0.1
142.63
109.2 %
11.2
25.678
2
101.96
154.4 %
8
0.232
439.04
1 288.97
20.3 %
100
1 066.66
82.8
222.31
17.7 %
17.2
46.371
3.6
41.067
3.2
164.77
125.8 %
12.8
57.54
-50.4 %
4.5
11.346
0.9
-0.816
-0.06
68.195
-54.8 %
5.3
12.178
0.9
40.079
-66.6 %
3.1
0.091
439.04
1 071.03
-34.8 %
100
882.12
82.4
188.91
3.5 %
17.6
35.014
3.3
41.244
3.9
72.963
-56.1 %
6.8
115.95
611.9 %
10.8
34.05
3.2
0.698
0.07
150.75
539.6 %
14.1
24.129
2.3
120.01
592.9 %
11.2
0.273
439.04
1 642.93
19.5 %
100
1 460.39
88.9
182.54
2.9 %
11.1
85.074
5.2
72.316
4.4
166.26
83.2 %
10.1
16.287
-81.2 %
1
2.714
0.2
1.155
0.07
23.568
-81.1 %
1.4
14.822
0.9
17.32
-83.8 %
1.1
0.039
439.04
1 374.37
34.5 %
100
1 196.89
87.1
177.48
-19.6 %
12.9
40.132
2.9
54.09
3.9
90.73
-39.5 %
6.6
86.746
22.4 %
6.3
37.315
2.7
1.181
0.09
124.88
67 %
9.1
13.18
1
106.63
87.4 %
7.8
0.243
439.04
1 022.1
-9 %
100
801.36
78.4
220.73
43.3 %
21.6
30.483
3
46.226
4.5
149.86
105.1 %
14.7
70.873
-12.5 %
6.9
3.131
0.3
0.329
0.03
74.768
-15 %
7.3
11.614
1.1
56.89
-28.4 %
5.6
0.13
439.04
1 123.22
-27.4 %
100
969.13
86.3
154.09
-36.2 %
13.7
32.93
2.9
42.713
3.8
73.07
-54.6 %
6.5
81.019
0.7 %
7.2
6.833
0.6
0.174
0.02
87.934
-30.6 %
7.8
10.458
0.9
79.487
-34.4 %
7.1
0.181
439.04
1 546.6
58.1 %
100
1 305.27
84.4
241.33
56.9 %
15.6
75.632
4.9
62.904
4.1
160.85
104.9 %
10.4
80.475
6.8 %
5.2
48.251
3.1
-1.395
-0.09
126.71
59.2 %
8.2
7.825
0.5
121.13
81.5 %
7.8
0.276
438.43
978.24
-24.7 %
100
824.42
84.3
153.83
7.4 %
15.7
31.816
3.3
50.848
5.2
78.509
38.9 %
8
75.317
-13.1 %
7.7
3.803
0.4
1.065
0.1
79.578
-16.1 %
8.1
14.765
1.5
66.74
-13.3 %
6.8
0.152
439.65
1 298.57
45.4 %
100
1 155.31
89
143.26
-16.9 %
11
30.769
2.4
27.527
2.1
56.537
-13 %
4.4
86.721
-19.3 %
6.7
7.572
0.6
0.512
0.04
94.898
-18.5 %
7.3
8.865
0.7
76.986
-17.7 %
5.9
0.175
439.04
893.2
-47.2 %
100
720.8
80.7
172.4
-20.8 %
19.3
30.7
3.4
36
4
65
-34.1 %
7.3
107.4
-9.8 %
12
8.5
1
0.5
0.06
116.4
-11.3 %
13
20.6
2.3
93.5
-12.8 %
10.5
0.21
439
1 691.7
80.4 %
100
1 474
87.1
217.7
34.1 %
12.9
67.9
4
61.3
3.6
98.6
-6.4 %
5.8
119.1
108.6 %
7
12.9
0.8
0.1
0.006
131.2
108.9 %
7.8
14.9
0.9
107.2
147.6 %
6.3
0.24
439
937.8
-6.5 %
100
775.4
82.7
162.4
-2.2 %
17.3
35.4
3.8
71.8
7.7
105.3
-10.1 %
11.2
57.1
16.8 %
6.1
4.6
0.5
1.1
0.1
62.8
19.2 %
6.7
14.7
1.6
43.3
-9.4 %
4.6
0.1
439
1 002.5
99.8 %
100
836.4
83.4
166
36.1 %
16.6
28.7
2.9
41.8
4.2
117.1
31.9 %
11.7
48.9
47.3 %
4.9
3.5
0.3
0.3
0.03
52.7
44.4 %
5.3
4.8
0.5
47.8
55.2 %
4.8
0.11
439
501.8
-67.3 %
100
379.9
75.7
122
-54 %
24.3
26.1
5.2
67.5
13.5
88.8
-54.2 %
17.7
33.2
-53.6 %
6.6
2.6
0.5
0.8
0.2
36.5
3418.2 %
7.3
5.4
1.1
30.8
-9.4 %
6.1
0.07
439
1 536
98.9 %
100
1 270.6
82.7
265.4
88.2 %
17.3
61.6
4
86
5.6
193.7
98.5 %
12.6
71.6
65 %
4.7
-72.9
-4.7
0.7
0.05
-1.1
-101.1 %
-0.07
-6
-0.4
34
-35.4 %
2.2
0.08
439
772.2
-21.5 %
100
631.2
81.7
141
27.5 %
18.3
35.9
4.6
66.6
8.6
97.6
3.5 %
12.6
43.4
167.9 %
5.6
55.9
7.2
-0.5
-0.06
99.1
111.8 %
12.8
22.2
2.9
52.6
59.4 %
6.8
0.12
439
983.8
11.1 %
100
873.2
88.8
110.6
-17.2 %
11.2
35.9
3.6
60.7
6.2
94.3
14.2 %
9.6
16.2
-68.2 %
1.6
30.5
3.1
—
0
46.8
-11 %
4.8
1.3
0.1
33
-9.1 %
3.4
0.08
439
885.5
-33.2 %
100
752
84.9
133.5
-33.9 %
15.1
28.4
3.2
59.1
6.7
82.6
-53.4 %
9.3
50.9
106.1 %
5.7
1.5
0.2
0.2
0.02
52.6
87.9 %
5.9
10.8
1.2
36.3
50 %
4.1
0.08
439
1 326.2
59 %
100
1 124.3
84.8
201.9
29.6 %
15.2
50.4
3.8
83.6
6.3
177.3
53.6 %
13.4
24.7
-38.9 %
1.9
3.4
0.3
-0.4
-0.03
28
-39.4 %
2.1
-3.8
-0.3
24.2
-36.6 %
1.8
0.06
439
834.3
-25.4 %
100
678.5
81.3
155.8
-3 %
18.7
47.8
5.7
69.4
8.3
115.4
13.1 %
13.8
40.4
-31.1 %
4.8
4.8
0.6
1
0.1
46.2
-31.4 %
5.5
7.8
0.9
38.2
-38.1 %
4.6
0.09
439
1 118.1
44.5 %
100
957.5
85.6
160.6
-3.4 %
14.4
—
0
89.6
8
102
40.7 %
9.1
58.6
-37.5 %
5.2
8.2
0.7
0.5
0.04
67.3
-31.8 %
6
5.6
0.5
61.7
-24.5 %
5.5
0.14
439
773.7
-17.8 %
100
607.5
78.5
166.3
-0.2 %
21.5
—
0
79.1
10.2
72.5
-35.6 %
9.4
93.8
73.4 %
12.1
4.3
0.6
0.7
0.09
98.7
72.9 %
12.8
17.1
2.2
81.7
67.8 %
10.6
0.19
439
941
14 %
774.4
166.6
22.3 %
—
106.6
112.6
23.3 %
54.1
20.5 %
6.2
-3.2
57.1
9.8 %
8.3
48.7
8.2 %
0.11
439
825.2
0 %
689
136.2
-5.6 %
—
88.3
91.3
6 %
44.9
-22.7 %
6.1
1
52
-19.8 %
6.9
45
-17.7 %
0.1
439
825.5
42.2 %
681.2
144.3
-4.8 %
—
82.8
86.1
41.4 %
58.1
-35.9 %
7.5
-0.9
64.8
-30.9 %
10
54.7
-29.5 %
0.13
422.3
580.6
-33.5 %
429
151.5
-22.3 %
—
66.2
60.9
-48.5 %
90.7
18.4 %
1.7
1.4
93.8
20.7 %
16.2
77.6
-13.8 %
0.18
439
872.6
42.8 %
677.7
194.9
20.9 %
49.8
67.4
118.3
93.6 %
76.6
-23.5 %
—
0.8
77.7
-22.9 %
-12.3
90
18.7 %
0.27
329.3
610.9
-16.4 %
449.7
161.2
4.5 %
23.3
36.6
61.1
-1.1 %
100.1
8.2 %
-0.3
1
100.8
6.6 %
25
75.8
4.3 %
0.23
329.3
730.6
43.1 %
576.4
154.3
17.8 %
—
64.3
61.8
3.2 %
92.5
30.1 %
-1
3.1
94.6
35.1 %
21.9
72.7
38.7 %
0.33
219.5
510.7
-32.2 %
379.6
131
-36 %
—
61.1
59.9
-27.9 %
71.1
-41.5 %
-1.3
0.2
70
-42.8 %
17.5
52.4
-51.8 %
0.12
439
752.7
39.8 %
548.1
204.6
53.6 %
36
46.1
83.1
81 %
121.5
39.2 %
-0.9
1.7
122.3
43.7 %
13.5
108.8
51.3 %
0.33
329.3
538.6
—
405.4
133.2
—
21.1
23.4
45.9
—
87.3
—
-1.8
-0.4
85.1
—
13.2
71.9
—
0.22
329.3