Mubang Statements
60
Data from Mubang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Mubang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
376.07
27.4 %
100
303.72
80.8
72.352
178.7 %
19.2
13.75
3.7
35.545
9.5
51.958
-6.5 %
13.8
20.394
168.9 %
5.4
-9.012
-2.4
-0.377
-0.1
11.005
132.2 %
2.9
7.142
1.9
4.506
120.3 %
1.2
0.013
342.63
295.15
-14.5 %
100
269.18
91.2
25.964
-75 %
8.8
9.779
3.3
42.725
14.5
55.552
16 %
18.8
-29.589
-152.8 %
-10.03
-3.927
-1.3
-0.625
-0.2
-34.157
-172.3 %
-11.6
-11.835
-4.01
-22.171
-165.9 %
-7.5
-0.065
342.63
345.26
52.3 %
100
241.38
69.9
103.88
224.9 %
30.1
11.052
3.2
41.785
12.1
47.889
-81.3 %
13.9
55.987
124.9 %
16.2
-8.787
-2.5
0.492
0.1
47.214
120.3 %
13.7
13.669
4
33.653
114.1 %
9.7
0.098
342.63
226.74
-31.6 %
100
194.77
85.9
31.975
-50.8 %
14.1
12.674
5.6
75.322
33.2
256.56
356.1 %
113.1
-224.58
-2660.3 %
-99.05
-5.778
-2.5
-2.516
-1.1
-232.83
-5604 %
-102.7
6.617
2.9
-239.32
-13030.7 %
-105.5
-0.698
342.63
331.6
10.5 %
100
266.58
80.4
65.022
2.4 %
19.6
9.942
3
39.349
11.9
56.25
64.7 %
17
8.772
-70.1 %
2.6
-4.014
-1.2
-0.635
-0.2
4.23
-82.7 %
1.3
2.573
0.8
1.851
-89.6 %
0.6
0.005
342.63
300.05
249.2 %
100
236.53
78.8
63.525
325.5 %
21.2
7.765
2.6
26.597
8.9
34.149
43.6 %
11.4
29.376
432.1 %
9.8
-2.584
-0.9
-2.535
-0.8
24.398
369.2 %
8.1
6.575
2.2
17.823
295.6 %
5.9
0.052
342.63
85.927
176.6 %
100
70.997
82.6
14.93
-10.9 %
17.4
2.256
2.6
21.685
25.2
23.774
-87.9 %
27.7
-8.844
95.1 %
-10.3
-0.403
-0.5
0.183
0.2
-9.064
95 %
-10.5
0.047
0.05
-9.111
94.7 %
-10.6
-0.027
342.63
31.064
-59.4 %
100
14.317
46.1
16.747
-28.7 %
53.9
4.006
12.9
35.406
114
196.24
1088.6 %
631.7
-179.49
-2667.4 %
-577.8
0.63
2
-0.957
-3.08
-179.79
-2629.2 %
-578.8
-9.369
-30.2
-170.42
-4138.2 %
-548.6
-0.494
344.66
76.42
-44.4 %
100
52.919
69.2
23.501
-33.3 %
30.8
4.342
5.7
17.739
23.2
16.51
-26.6 %
21.6
6.991
-45.2 %
9.1
0.155
0.2
-0.037
-0.05
7.109
-77.8 %
9.3
2.888
3.8
4.22
-84.9 %
5.5
0.012
345.36
137.37
77 %
100
102.13
74.3
35.245
68.6 %
25.7
4.957
3.6
19.333
14.1
22.478
17.1 %
16.4
12.767
651 %
9.3
-0.83
-0.6
20.004
14.6
32.08
6315.9 %
23.4
4.2
3.1
27.88
13839.9 %
20.3
0.085
328.62
77.6
-38.8 %
100
56.7
73.1
20.9
-43.7 %
26.9
4.2
5.4
14.9
19.2
19.2
-35.4 %
24.7
1.7
-77 %
2.2
-1.8
-2.3
0.6
0.8
0.5
-91.4 %
0.6
0.3
0.4
0.2
-94.3 %
0.3
—
296.4
126.9
4.5 %
100
89.8
70.8
37.1
42.7 %
29.2
5.8
4.6
9.4
7.4
29.7
38.8 %
23.4
7.4
60.9 %
5.8
-1.6
-1.3
—
0
5.8
190 %
4.6
2.3
1.8
3.5
84.2 %
2.8
0.01
296.4
121.4
-26.6 %
100
95.4
78.6
26
-58.7 %
21.4
4.4
3.6
17.7
14.6
21.4
-26.7 %
17.6
4.6
-86.4 %
3.8
-2.5
-2.06
-0.1
-0.08
2
-93.5 %
1.6
0.1
0.08
1.9
-92.9 %
1.6
0.01
296.4
165.4
88.2 %
100
102.5
62
62.9
116.2 %
38
4.8
2.9
25.2
15.2
29.2
66.9 %
17.7
33.7
190.5 %
20.4
-1.8
-1.09
-1.2
-0.7
30.7
219.8 %
18.6
3.7
2.2
26.9
253.9 %
16.3
0.09
296.4
87.9
-37.9 %
100
58.8
66.9
29.1
-31.7 %
33.1
3.5
4
14.1
16
17.5
-30.6 %
19.9
11.6
-33.3 %
13.2
-1.4
-1.6
-0.6
-0.7
9.6
-41.8 %
10.9
2
2.3
7.6
-46.1 %
8.6
0.03
296.4
141.5
13.2 %
100
99
70
42.6
0.5 %
30.1
5.2
3.7
21
14.8
25.2
40.8 %
17.8
17.4
-29 %
12.3
-0.7
-0.5
-0.1
-0.07
16.5
-31.5 %
11.7
2.4
1.7
14.1
-31.9 %
10
0.05
296.4
125
-4 %
100
82.6
66.1
42.4
-3.6 %
33.9
4.5
3.6
16
12.8
17.9
-23.8 %
14.3
24.5
19.5 %
19.6
-0.4
-0.3
—
0
24.1
21.7 %
19.3
3.4
2.7
20.7
19.7 %
16.6
0.08
258.5
130.2
-7.3 %
100
86.2
66.2
44
-7.4 %
33.8
5.1
3.9
18.8
14.4
23.5
29.1 %
18
20.5
-30 %
15.7
-0.4
-0.3
-0.3
-0.2
19.8
-29.3 %
15.2
2.5
1.9
17.3
-27.3 %
13.3
0.06
297.8
140.4
3.4 %
100
92.9
66.2
47.5
17.9 %
33.8
3.7
2.6
17.7
12.6
18.2
-20.2 %
13
29.3
67.4 %
20.9
-0.9
-0.6
-0.4
-0.3
28
105.9 %
19.9
4.3
3.1
23.8
112.5 %
17
0.08
297.8
135.8
30.2 %
100
95.5
70.3
40.3
6.9 %
29.7
17.4
12.8
10.5
7.7
22.8
8.6 %
16.8
17.5
4.8 %
12.9
-1
-0.7
-2.7
-2
13.6
-24.9 %
10
2.4
1.8
11.2
-27.7 %
8.2
0.04
297.9
104.3
28.8 %
100
66.6
63.9
37.7
52.6 %
36.1
—
0
20.7
19.8
21
12.3 %
20.1
16.7
178.3 %
16
0.8
0.8
0.6
0.6
18.1
88.5 %
17.4
2.6
2.5
15.5
78.2 %
14.9
0.05
295.7
81
18.6 %
100
56.3
69.5
24.7
22.3 %
30.5
—
0
18.5
22.8
18.7
30.8 %
23.1
6
1.7 %
7.4
1.8
2.2
1.9
2.3
9.6
24.7 %
11.9
0.9
1.1
8.7
29.9 %
10.7
0.03
295.7
68.3
-29.8 %
100
48.1
70.4
20.2
-38 %
29.6
—
0
14.1
20.6
14.3
-17.8 %
20.9
5.9
-61.2 %
8.6
1.7
2.5
0.1
0.1
7.7
-58.2 %
11.3
1
1.5
6.7
-57.3 %
9.8
0.02
295.7
97.3
9.7 %
64.7
32.6
5.5 %
—
17.3
17.4
27 %
15.2
-11.6 %
2.7
0.6
18.4
-10.7 %
2.6
15.7
-11.3 %
0.05
295.7
88.7
13.1 %
57.8
30.9
7.7 %
—
13.5
13.7
19.1 %
17.2
0 %
1.3
3.7
20.6
3 %
2.9
17.7
2.9 %
0.06
297.5
78.4
17.5 %
49.7
28.7
40 %
—
11.6
11.5
9.5 %
17.2
72 %
1.9
-0.6
20
51.5 %
2.8
17.2
50.9 %
0.06
295.7
66.7
—
46.2
20.5
—
—
10.4
10.5
-7.9 %
10
9.9 %
2.8
0.4
13.2
24.5 %
1.8
11.4
23.9 %
0.04
295.7
66.7
-12.7 %
46.2
20.5
-31.2 %
—
11.3
11.4
0.9 %
9.1
-50.8 %
1
0.6
10.6
-53.9 %
1.4
9.2
-53.3 %
0.03
295.7
76.4
4.9 %
46.6
29.8
2.8 %
—
11.3
11.3
-17.5 %
18.5
20.1 %
2.6
1.9
23
34.5 %
3.3
19.7
34 %
0.07
295.7
72.8
10.8 %
43.8
29
16.5 %
—
13.7
13.7
67.1 %
15.4
-7.2 %
1.2
0.6
17.1
-1.7 %
2.4
14.7
-1.3 %
0.05
295.7
65.7
-7.9 %
40.9
24.9
-9.8 %
—
8.3
8.2
-19.6 %
16.6
-4.6 %
0.4
0.5
17.4
-5.9 %
2.5
14.9
-5.7 %
0.05
295.7
71.3
-25.8 %
43.7
27.6
-27 %
2.6
7.3
10.2
-20.9 %
17.4
-29.8 %
0.4
0.6
18.5
-28.3 %
2.7
15.8
-28.5 %
0.05
295.7
96.1
36.7 %
58.4
37.8
48.2 %
2.4
10.2
12.9
4.9 %
24.8
89.3 %
0.6
0.4
25.8
88.3 %
3.7
22.1
87.3 %
0.09
234.5
70.3
-2 %
44.9
25.5
—
—
11.6
12.3
73.2 %
13.1
-28.8 %
0.4
0.2
13.7
-29 %
1.9
11.8
-28.9 %
0.05
221.8
71.7
-0.1 %
46.2
25.5
3.7 %
—
6.8
7.1
-14.5 %
18.4
12.9 %
0.2
0.7
19.3
14.9 %
2.8
16.6
-13.5 %
0.06
295.7
71.8
-16.6 %
47.2
24.6
-14.6 %
2.5
5.5
8.3
-5.7 %
16.3
-18.5 %
0.1
0.4
16.8
-15.6 %
-2.4
19.2
28.9 %
0.09
221.8
86.1
—
57.3
28.8
—
—
8.3
8.8
—
20
—
-0.1
—
19.9
—
5
14.9
—
0.07
221.8