Guirenniao Statements
60
Data from Guirenniao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guirenniao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
357.11
61.7 %
100
313.61
87.8
43.504
-6.1 %
12.2
8.971
2.5
71.615
20.1
80.206
8.6 %
22.5
-36.702
-33.4 %
-10.3
-3.453
-1
-0.81
-0.2
-45.699
-87.7 %
-12.8
-2.91
-0.8
-37.091
-42.8 %
-10.4
-0.024
1 571.51
220.79
-55.3 %
100
174.44
79
46.345
-47.3 %
21
9.052
4.1
66.652
30.2
73.862
-7.5 %
33.5
-27.517
-440.6 %
-12.5
2.111
1
-0.152
-0.07
-24.343
-499.8 %
-11.03
2.097
0.9
-25.982
-431.5 %
-11.8
-0.017
1 571.51
493.73
-56 %
100
405.79
82.2
87.944
-60.8 %
17.8
9.856
2
72.434
14.7
79.864
-21.2 %
16.2
8.08
-93.4 %
1.6
-2.983
-0.6
1.02
0.2
6.089
-73.5 %
1.2
0.557
0.1
7.837
45.5 %
1.6
0.005
1 571.51
1 120.91
233.5 %
100
896.74
80
224.17
280.1 %
20
5.712
0.5
95.949
8.6
101.36
44 %
9
122.8
1177.5 %
11
-6.375
-0.6
-85.207
-7.6
22.984
632.6 %
2.1
10.818
1
5.387
109.2 %
0.5
0.003
1 571.51
336.07
19.2 %
100
277.09
82.4
58.982
3.7 %
17.6
8.549
2.5
63.918
19
70.38
1.1 %
20.9
-11.398
10.4 %
-3.4
5.641
1.7
-5.699
-1.7
-4.316
69 %
-1.3
-0.583
-0.2
2.575
112.9 %
0.8
0.002
1 571.51
282.03
-23.6 %
100
225.14
79.8
56.895
-14.9 %
20.2
6.524
2.3
64.004
22.7
69.616
23.8 %
24.7
-12.722
-219.7 %
-4.5
-0.904
-0.3
-0.293
-0.1
-13.912
-352.7 %
-4.9
4.421
1.6
-19.921
-882.4 %
-7.06
-0.013
1 571.51
369.12
-32.2 %
100
302.24
81.9
66.876
-53.6 %
18.1
6.332
1.7
50.782
13.8
56.247
-59.4 %
15.2
10.628
100.1 %
2.9
0.285
0.08
-5.445
-1.5
5.504
116.7 %
1.5
3.399
0.9
2.546
106.6 %
0.7
0.002
1 571.51
544.55
58 %
100
400.56
73.6
143.99
85.5 %
26.4
11.121
2
104.23
19.1
138.67
96.6 %
25.5
5.311
-24.9 %
1
-16.909
-3.1
-22.607
-4.2
-32.985
-324.5 %
-6.06
5.488
1
-38.818
-348.6 %
-7.1
-0.026
1 518.09
344.6
8.1 %
100
266.98
77.5
77.621
-6.6 %
22.5
5.15
1.5
66.367
19.3
70.547
123.7 %
20.5
7.074
-86.3 %
2.1
-6.303
-1.8
0.06
0.02
14.694
-96.7 %
4.3
-0.309
-0.09
15.612
-96.5 %
4.5
0.01
1 561.23
318.73
50.9 %
100
235.65
73.9
83.083
65.5 %
26.1
6.908
2.2
24.908
7.8
31.532
-70.2 %
9.9
51.552
192.9 %
16.2
401.08
125.8
-2.158
-0.7
450.47
894.5 %
141.3
5.261
1.7
443
848.3 %
139
0.705
628.65
211.2
-38.1 %
100
160.9
76.2
50.2
-54.7 %
23.8
7.5
3.6
100.8
47.7
105.8
-40.4 %
50.1
-55.5
16.5 %
-26.3
-1
-0.5
-0.1
-0.05
-56.7
51.6 %
-26.8
2.1
1
-59.2
51.9 %
-28.03
-0.09
628.6
341.2
16.1 %
100
230.3
67.5
110.9
29.9 %
32.5
23
6.7
225.3
66
177.5
31.4 %
52
-66.5
-33.8 %
-19.5
-50
-14.7
-0.7
-0.2
-117.2
-23.5 %
-34.3
6
1.8
-123.2
-25.7 %
-36.1
-0.2
628.6
294
-22.7 %
100
208.6
71
85.4
-40.9 %
29
3.8
1.3
137.1
46.6
135.1
247.3 %
46
-49.7
-147 %
-16.9
-45.6
-15.5
—
0
-94.9
-308.6 %
-32.3
2.6
0.9
-98
-346.2 %
-33.3
-0.16
628.6
380.3
120.3 %
100
235.8
62
144.5
102.7 %
38
11.2
2.9
52.4
13.8
38.9
-83.2 %
10.2
105.7
166 %
27.8
-60.8
-16
0.7
0.2
45.5
122.8 %
12
4.3
1.1
39.8
119.8 %
10.5
0.06
629.3
172.6
-58.1 %
100
101.3
58.7
71.3
-50.3 %
41.3
5.3
3.1
132.9
77
231.4
-77.6 %
134.1
-160.1
82 %
-92.8
-43.2
-25.03
0.1
0.06
-199.2
78.5 %
-115.4
1.5
0.9
-200.9
78.4 %
-116.4
-0.32
627.9
412.1
14.7 %
100
268.5
65.2
143.6
28.2 %
34.8
17
4.1
621.3
150.8
1 032.5
487.3 %
250.5
-888.9
-1293.3 %
-215.7
-29.2
-7.09
-3.4
-0.8
-925.4
-826.3 %
-224.6
4.3
1
-929.7
-763.2 %
-225.6
-1.45
640.3
359.3
24.6 %
100
247.3
68.8
112
-5.7 %
31.2
10.8
3
146.9
40.9
175.8
14.7 %
48.9
-63.8
-84.4 %
-17.8
-36.6
-10.2
-0.5
-0.1
-99.9
-42.5 %
-27.8
8
2.2
-107.7
-49 %
-30
-0.17
628.6
288.3
-44.7 %
100
169.6
58.8
118.8
-30.2 %
41.2
12.6
4.4
194
67.3
153.3
34.2 %
53.2
-34.6
-162 %
-12.001
-35
-12.1
-0.5
-0.2
-70.1
-470.9 %
-24.3
2.3
0.8
-72.3
-620.1 %
-25.08
-0.12
635.5
521.8
2.2 %
100
351.7
67.4
170.1
57.2 %
32.6
9.8
1.9
76
14.6
114.2
-81.5 %
21.9
55.8
110.9 %
10.7
-35.5
-6.8
-1.4
-0.3
18.9
102.9 %
3.6
5.1
1
13.9
102 %
2.7
0.02
628.6
510.4
-33.3 %
100
402.3
78.8
108.2
-40.9 %
21.2
36.1
7.1
453.1
88.8
618
178.8 %
121.1
-509.8
-1217.3 %
-99.9
-143.1
-28.04
-0.2
-0.04
-653.2
-1655.9 %
-128
69.2
13.6
-701.9
-3714.7 %
-137.5
-1.12
628.6
765.6
8.9 %
100
582.6
76.1
183
-4.5 %
23.9
16.5
2.2
161.5
21.1
221.7
26 %
29
-38.7
-344.9 %
-5.05
-7.4
-1
-0.1
-0.01
-37.2
45.1 %
-4.9
-21.8
-2.8
-18.4
63.8 %
-2.4
-0.03
628.6
703
-15.6 %
100
511.3
72.7
191.7
-35.2 %
27.3
—
0
162.4
23.1
175.9
58.3 %
25
15.8
-91.5 %
2.2
-83.4
-11.9
—
0
-67.8
-152.2 %
-9.6
-10.5
-1.5
-50.8
-159.6 %
-7.2
-0.08
628.6
833.4
-11.2 %
100
537.4
64.5
296
33.2 %
35.5
—
0
158.3
19
111.1
-37.8 %
13.3
184.9
325.1 %
22.2
-54.5
-6.5
-0.6
-0.07
129.8
1009.4 %
15.6
28.4
3.4
85.2
806.4 %
10.2
0.14
628.6
938.1
27.6 %
100
715.9
76.3
222.2
-19.4 %
23.7
20.1
2.1
147.2
15.7
178.7
2.8 %
19
43.5
-57.3 %
4.6
-49.9
-5.3
13.4
1.4
11.7
-70.2 %
1.2
5.4
0.6
9.4
-47.8 %
1
0.01
628.6
735.3
-9.3 %
100
459.7
62.5
275.7
-8.5 %
37.5
14.7
2
147.5
20.1
173.8
18.6 %
23.6
101.9
-34.2 %
13.9
-57.5
-7.8
-5.2
-0.7
39.2
-53 %
5.3
15.8
2.1
18
-61.4 %
2.4
0.03
628.6
810.4
5.5 %
100
509
62.8
301.3
4.5 %
37.2
—
0
163.4
20.2
146.5
9.2 %
18.1
154.9
0.5 %
19.1
-69.2
-8.5
-2.1
-0.3
83.4
-35.3 %
10.3
20.7
2.6
46.6
-44.1 %
5.8
0.07
628.6
768.3
-14.7 %
100
480
62.5
288.3
-13.2 %
37.5
—
0
131.6
17.1
134.2
14.1 %
17.5
154.1
-28.2 %
20.1
-27.3
-3.6
2.1
0.3
128.9
-34.1 %
16.8
33.5
4.4
83.4
-27.2 %
10.9
0.13
628.6
900.6
150 %
100
568.5
63.1
332.1
135.7 %
36.9
—
0
167.6
18.6
117.6
31.5 %
13.1
214.5
316.5 %
23.8
-65
-7.2
46
5.1
195.5
610.9 %
21.7
47.4
5.3
114.6
445.7 %
12.7
0.18
628.6
360.2
-27 %
100
219.2
60.9
140.9
-32.2 %
39.1
—
0
74.7
20.7
89.4
9.6 %
24.8
51.5
-59.2 %
14.3
-28.4
-7.9
4.5
1.2
27.5
-72.7 %
7.6
6.7
1.9
21
-72 %
5.8
0.03
614
493.7
-5.9 %
100
286
57.9
207.7
-5.5 %
42.1
—
0
48.7
9.9
81.6
4.1 %
16.5
126.2
-10.8 %
25.6
-24.9
-5.04
-0.2
-0.04
100.8
-7.9 %
20.4
25.9
5.2
74.9
-8.8 %
15.2
0.12
614
524.5
-7.5 %
100
304.6
58.1
219.9
-15.1 %
41.9
—
0
69.6
13.3
78.4
-27.7 %
14.9
141.5
-6 %
27
-31.9
-6.08
-0.1
-0.02
109.5
-36.8 %
20.9
27.4
5.2
82.1
-35.5 %
15.7
0.13
614
567
47.2 %
100
308
54.3
259
67.9 %
45.7
—
0
97.4
17.2
108.5
14.8 %
19.1
150.5
151.7 %
26.5
-20.5
-3.6
44.2
7.8
173.2
327.7 %
30.5
45.9
8.1
127.3
321.5 %
22.5
0.21
614
385.1
-22.1 %
100
230.8
59.9
154.3
-33 %
40.1
—
0
94.4
24.5
94.5
-4.9 %
24.5
59.8
-54.3 %
15.5
-26.1
-6.8
6.8
1.8
40.5
-68.9 %
10.5
10.2
2.6
30.2
-69.1 %
7.8
0.05
614
494.3
-5.4 %
100
264
53.4
230.3
0.6 %
46.6
—
0
95.8
19.4
99.4
-0.9 %
20.1
130.9
1.8 %
26.5
-20.2
-4.09
20
4
130.3
27.6 %
26.4
32.6
6.6
97.7
27.5 %
19.8
0.16
614
522.6
-10 %
100
293.6
56.2
229
—
43.8
—
0
65.6
12.6
100.3
52.4 %
19.2
128.6
-21.2 %
24.6
-25.7
-4.9
—
0
102.1
-36.6 %
19.5
25.5
4.9
76.6
-36.6 %
14.7
0.12
614
580.9
69.1 %
100
351.9
60.6
229
54.8 %
39.4
—
0
75.1
12.9
65.8
-41.8 %
11.3
163.2
367.6 %
28.1
-10.6
-1.8
8.8
1.5
161.1
372.4 %
27.7
40.4
7
120.8
337.7 %
20.8
0.2
614
343.6
-22.3 %
100
195.7
57
147.9
-20.4 %
43
—
0
83.7
24.4
113
78.5 %
32.9
34.9
-71.5 %
10.2
-11.2
-3.3
10.4
3
34.1
-72.4 %
9.9
6.5
1.9
27.6
-68.6 %
8
0.04
614
442.1
-20.1 %
100
256.4
58
185.8
-11.4 %
42
—
0
79.6
18
63.3
-41.3 %
14.3
122.5
20.3 %
27.7
-16.1
-3.6
17.2
3.9
123.6
25.1 %
28
35.8
8.1
87.8
15.4 %
19.9
0.14
614
553
—
100
343.4
62.1
209.6
—
37.9
—
0
99.8
18
107.8
—
19.5
101.8
—
18.4
-12.9
-2.3
10.1
1.8
98.8
—
17.9
22.7
4.1
76.1
—
13.8
0.12
614